XML 67 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Risk Management
12 Months Ended
Dec. 31, 2024
Risk Management [Abstract]  
Risk Management
45.
Risk Management
 
(1)
Capital risk management
The Company manages its capital to ensure that entities in the Company will be able to continue while maximizing the return to shareholder through the optimization of the debt and equity balance. The capital structure of the Company consists of net debt (offset by cash and cash equivalents) and equity. The Company’s overall capital risk management strategy remains consistent with the prior year.
 
 
Details of the Company’s capital management accounts as of December 31, 2023 and 2024 are as follows:
 
           
2023
   
2024
 
           
In millions of won
 
Total borrowings and debt securities
          133,631,830       132,533,400  
Cash and cash equivalents
        4,342,887       2,382,979  
     
 
 
   
 
 
 
Net borrowings and debt securities
        129,288,943       130,150,421  
     
 
 
   
 
 
 
Total equity
        37,264,750       41,362,833  
     
 
 
   
 
 
 
Debt to equity ratio
        346.95     314.66
 
(2)
Financial risk management
The Company is exposed to various risks related to its financial instruments, such as, market risk (currency risk, interest rate risk, price risk), credit risk. The Company monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze exposures by degree and magnitude of risks. The Company uses derivative financial instruments to hedge certain risk exposures. The Company’s overall financial risk management strategy remains consistent with the prior year.
 
  (i)
Credit risk
Credit risk is the risk of finance loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises primarily from the sales activities, securities and derivatives. In addition, credit risk exposure may exist within financial guarantees and unused line of credits. As these financial institutions the Company makes transactions with are reputable financial institutions, the credit risk from them are considered limited. The Company decides credit transaction limits based on evaluation of client’s credit, through information obtained from the credit bureau and disclosed financial position at committing contracts.
 
 
Credit risk management
Electricity sales, the main operations of the Company are the necessity for daily life and industrial activities of Korean nationals and have importance as one of the national key industries. The Company dominates the domestic market supplying electricity to customers. The Company is not exposed to significant credit risk as customers of the Company are diverse and are from various industries and areas. The Company uses publicly available information and its own internal data related to trade receivables, to rate its major customers and to measure the credit risk that a counter party will default on a contractual obligation. For the incurred but not recognized loss, it is measured considering overdue period.
 
 
Impairment and allowance account
In accordance with the Company policies, individual material financial assets are assessed on a regular basis, trade receivables that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. Value of the acquired collateral (including the confirmation of feasibility) and estimated collectable amounts are included in this assessment.
Allowance for bad debts assessed on a collective basis are recognized for (i) the Company of assets which individually are not material and (ii) incurred but not recognized losses that are assessed using statistical methods, judgment and past experience.
 
 
Book values of the financial assets represent the maximum exposed amounts of the credit risk. Details of the Company’s level of maximum exposure to credit risk as of December 31, 2023 and 2024 are as follows:
 
         
2023
   
2024
 
                   
         
In millions of won
 
Cash and cash equivalents
        4,342,887       2,382,979  
Financial assets at fair value through profit or loss (*1)
      2,590,228       2,013,948  
Derivative assets (trading)
      730,948       1,846,527  
Financial assets at fair value through other comprehensive income (debt securities)
      4,627       5,045  
Financial assets at amortized cost
      38,843       30,233  
Loans
      988,331       908,148  
Long-term/short-term financial instruments
      1,412,315       1,960,140  
Derivative assets (applying hedge accounting)
      269,446       844,637  
Trade and other receivables
      14,179,322       15,373,625  
Financial guarantee contracts (*2)
      4,399,189       5,151,554  
 
  (*1)
Equity investments held by the Company are excluded.
 
  (*2)
Maximum exposure associated with the financial guarantee contracts is the maximum amounts of the obligation.
For the year ended December 31, 2024, there are no financial assets and
non-financial
assets that were acquired through the exercise of the right of collateralized assets and reinforcement of credit arrangement.
 
  (ii)
Market risk
Market risk is the risk that the Company’s fair values of the financial instruments or future cash flows are affected by the changes in the market. Market risk consists of interest rate risk, foreign currency risk and other price risk.
 
  (iii)
Sensitivity analysis
Significant assets and liabilities with uncertainties in underlying assumptions
 
 
Defined benefit obligation
A sensitivity analysis of defined benefit obligation assuming a 1% increase and decrease movements in the actuarial valuation assumptions as of December 31, 2023 and 2024 are as follows:
 
                
2023
   
2024
 
Type
  
Accounts
         
1% Increase
   
1% Decrease
   
1% Increase
   
1% Decrease
 
                                      
                
In millions of won
 
Future salary increases
  
Increase (decrease) in
defined benefit obligation
          392,392       (361,359     473,627       (413,799
Discount rate
   Increase (decrease) in defined benefit obligation         (371,103     415,361       (429,517     506,031  
Changes of employee benefits assuming a 1% increase and decrease movements in discount rate on plan asset for the years ended December 31, 2023 and 2024 are ₩29,993 million and ₩36,602 million, respectively.
 
 
 
Provisions
Changes in provisions due to movements in underlying assumptions as of December 31, 2023 and 2024 are as follows:
 
Type
  
Accounts
  
2023
   
2024
 
PCBs
   Inflation rate      2.40     2.80
   Discount rate      2.12     2.90
Nuclear plants
   Inflation rate      1.91     2.02
   Discount rate      2.76     2.78
Spent fuel
   Inflation rate      1.91     1.91
   Discount rate      2.49     2.49
Radioactive waste
   Inflation rate      3.89     3.32
   Discount rate      3.65     4.17
A sensitivity analysis of provisions assuming a 0.1% increase and decrease movements in the underlying assumptions as of December 31, 2023 and 2024 are as follows:
 
                
2023
   
2024
 
Type
  
Accounts
         
0.1%p

Increase
   
0.1%p

Decrease
   
0.1%p

Increase
   
0.1%p

Decrease
 
                                      
                
In millions of won
 
Discount rate
   PCBs           (123     123       (58     58  
   Nuclear plants         (418,570     432,847       (464,727     481,899  
   Spent fuel         (130,065     130,761       (129,983     130,679  
   Radioactive waste         (13,538     13,683       (11,363     11,478  
Inflation rate
   PCBs         123       (123     58       (58
   Nuclear plants         458,047       (443,531     507,814       (490,386
   Spent fuel         133,931       (128,607     133,847       (128,527
   Radioactive waste         13,291       (13,174     11,167       (11,075
 
 
Management judgment effected by uncertainties in underlying assumptions
 
 
Foreign currency risk
The Company undertakes transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arise. The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities as of December 31, 2023 and 2024 are as follows:
 
  
 
Assets
 
  
 
Liabilities
 
Type
  
2023
    
2024
    
2023
    
2024
 
    
In thousands of foreign currencies
 
AED
     24,441        33,465        18,143        8,795  
AUD
     4,310        26        299,795        64  
BDT
     2,260        2,252        —         —   
BWP
     777        768        —         —   
EGP
     1,665        203,044        1,941        —   
CAD
     —         2        —         61  
CHF
     —         —         499,930        100,686  
DOP
     —         7,772        —         —   
EUR
     12,259        20,433        81,744        47,829  
GBP
     75        139        —         4  
HKD
     —         —         5,079,189        5,093,862  
IDR
     25,567,281        37,830,902        2,118,580        4,027,099  
INR
     1,663,705        1,037,437        387,947        225,042  
JOD
     569        902        68,448        49,128  
JPY
     921,120        23,798        8,692,604        7,483,199  
KZT
     1,510        1,510        —         —   
MGA
     3,545,076        5,452,745        495,288        248,175  
MMK
     199,518        188,021        —         —   
MYR
     2,805        2,805        —         —   
PHP
     98,154        19,401        6,750        —   
PKR
     75,206,354        68,734,242        55,531        10,418  
SAR
     937        1,087        —         —   
SEK
     —         —         452,309        449,302  
SGD
     279        291        2,191        110  
USD
     1,701,494        1,651,765        14,458,985        15,364,685  
UYU
     120,768        99,189        2,028        1,141  
VND
     848,242        733,338        —         587,003  
ZAR
     87,780        79,897        —         —   
 
 
A sensitivity analysis on the Company’s income for the period assuming a 10% increase and decrease in currency exchange rates as of December 31, 2023 and 2024 are as follows:
 
                                    
           
2023
    
2024
 
Type
         
10% Increase
    
10% Decrease
    
10% Increase
    
10% Decrease
 
           
In millions of won
 
                                    
Increase (decrease) of profit before income tax
          (1,828,308      1,828,308        (2,114,808      2,114,808  
Increase (decrease) of equity (*)
        (1,828,308      1,828,308        (2,114,808      2,114,808  
 
  (*)
The effect on the shareholders’ equity excluding the impact of income taxes.
The sensitivity analysis above is conducted for monetary assets and liabilities denominated in foreign currencies other than functional currency, without consideration of hedge effect of related derivatives, as of December 31, 2023 and 2024.
To manage its foreign currency risk related to foreign currency denominated receivables and payables, the Company has a policy to enter into currency forward agreements. In addition, to manage its foreign currency risk related to foreign currency denominated expected sales transactions and purchase transactions, the Company enters into currency forward agreements.
There is an economic relationship between the hedged item and the hedging instrument as the terms of cross-currency swap agreement is consistent with the terms of expected transaction (repayment of foreign debt securities and others). The hedging ratio is 1:1 as the risk of cross-currency swap agreement matches the hedged instrument. As of December 31, 2024, the hedging instrument (cross-currency swap) hedges the risk of the hedged item(repayment of foreign debt securities and others).
 
 
Interest rate risk
The Company is exposed to interest rate risk due to its borrowing with floating interest rates. A 1% increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
The Company’s borrowings and debt securities with floating interest rates as of December 31, 2023 and 2024 are as follows:
 
Type
         
2023
    
2024
 
                      
           
In millions of won
 
Short-term borrowings
          4,435,420        4,069,444  
Long-term borrowings
        7,766,588        10,112,707  
Debt securities
        305,602        41,578  
     
 
 
    
 
 
 
          12,507,610        14,223,729  
     
 
 
    
 
 
 
A sensitivity analysis on the Company’s long-term borrowings and debt securities assuming a 1% increase and decrease in interest for the years ended December 31, 2023 and 2024 are as follows:
 
          
2023
   
2024
 
Type
        
1%p Increase
   
1%p Decrease
   
1%p Increase
   
1%p Decrease
 
                                
          
In millions of won
 
Increase (decrease) of profit before income tax
         (125,076     125,076       (142,237     142,237  
Increase (decrease) of shareholder’s equity (*)
       (125,076     125,076       (142,237     142,237  
 
  (*)
The effect on the shareholders’ equity excluding the impact of income taxes.
The Company manages its interest rate risk by having a balanced portfolio of fixed and variable rate loans and borrowings. To manage this, the Company enters into interest rate swaps, in which it agrees to exchange, at specified intervals, the difference between fixed and variable rate interest amounts calculated by reference to an agreed-upon notional principal amount. The above analysis measures the interest rate risk before reflecting the hedge effect by related derivatives.
 
 
Electricity rates risk
The Company is exposed to electricity rates risk due to changes in government regulations and policies on national power supply schemes and electricity billing rates, in consideration of the national economy.
A sensitivity analysis on the Company’s income for the period assuming a 1% increase and decrease in price of electricity for the years ended December 31, 2023 and 2024 is as follows:
 
          
2023
   
2024
 
Type
        
1% Increase
   
1% Decrease
   
1% Increase
   
1% Decrease
 
                                
          
In millions of won
 
Increase (decrease) of profit before income tax
         829,548       (829,548     888,898       (888,898
Increase (decrease) of shareholder’s equity (*)
       829,548       (829,548     888,898       (888,898
 
  (*)
The effect on the equity excluding the impact of income taxes.
 
  (iv)
Liquidity risk
The Company has established an appropriate liquidity risk management framework for the management of the Company’s short, medium and long-term funding and liquidity management requirements. The Company manages liquidity risk by continuously monitoring forecasted and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
In addition, the Company has established credit lines on its trade financing and bank overdrafts, and through payment guarantees it has received, it maintains an adequate credit (borrowing) line. In addition, the Company has the ability to utilize excess cash or long-term borrowings for major construction investments.
The expected maturities for
non-derivative
financial liabilities as of December 31, 2023 and 2024 in detail are as follows:
 
         
2023
 
Type
       
Less than

1 year
   
1~2 Years
   
2~5 Years
   
More than

5 years
   
Total
 
                         
         
In millions of won
 
Borrowings
        20,347,945       187,896       627,467       2,779,241       23,942,549  
Debt securities
      30,530,984       28,858,140       41,793,383       29,999,589       131,182,096  
Lease liabilities
      641,525       588,850       1,309,995       1,694,730       4,235,100  
Trade and other payables (*1)
      8,477,209       364,443       833,394       589,004       10,264,050  
Financial guarantee contracts (*2)
      121,415       2,546,689       1,645,488       85,597       4,399,189  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
        60,119,078       32,546,018       46,209,727       35,148,161       174,022,984  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
         
2024
 
Type
       
Less than

1 year
   
1~2 Years
   
2~5 Years
   
More than

5 years
   
Total
 
                                     
         
In millions of won
 
Borrowings
        18,887,527       430,883       1,300,087       2,032,303       22,650,800  
Debt securities
      28,967,125       29,601,867       39,451,207       28,885,833       126,906,032  
Lease liabilities
      632,878       553,030       1,264,310       1,670,416       4,120,634  
Trade and other payables (*1)
      8,807,823       354,778       631,653       526,846       10,321,100  
Financial guarantee contracts (*2)
      3,156,187       1,712,801       270,806       11,760       5,151,554  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
        60,451,540       32,653,359       42,918,063       33,127,158       169,150,120  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
  (*1)
Excludes lease liabilities.
  (*2)
This represents the total guarantee amounts associated with the financial guarantee contracts. Financial guarantee liabilities which are recognized as of December 31, 2023 and 2024 are ₩49,992 and ₩30,924 million, respectively.
 
 
As the Company manages liquidity based on net assets and net liabilities, information about
non-derivative
financial assets should be included in the disclosure for better understanding of liquidity risk management.
The expected maturities for
non-derivative
financial assets as of December 31, 2023 and 2024 in detail are as follows:
 
         
2023
 
Type
       
Less than

1 year
   
1~5 Years
   
More than

5 years
   
Other (*)
   
Total
 
                                     
         
In millions of won
 
Cash and cash equivalents
        4,342,887       —        —        —        4,342,887  
Financial assets at fair value through other comprehensive income
      —        —        —        502,443       502,443  
Financial assets at amortized cost
      28,905       9,938       —        —        38,843  
Loans
      139,168       465,666       411,100       8,872       1,024,806  
Long-term/short-term financial instruments
      578,578       22       23       833,692       1,412,315  
Financial assets at fair value through profit or loss
      2,054,021       1,381       6,523       649,360       2,711,285  
Trade and other receivables
      11,990,515       911,822       1,292,539       1,280       14,196,156  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
        19,134,074       1,388,829       1,710,185       1,995,647       24,228,735  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
2024
 
Type
       
Less than

1 year
   
1~5 Years
   
More than

5 years
   
Other (*)
   
Total
 
                                     
         
In millions of won
 
Cash and cash equivalents
        2,382,979       —        —        —        2,382,979  
Financial assets at fair value through other comprehensive income
      —        —        —        674,850       674,850  
Financial assets at amortized cost
      20,418       1,333       8,482       —        30,233  
Loans
      110,005       347,251       369,851       118,013       945,120  
Long-term/short-term financial instruments
      1,147,929       583       —        811,628       1,960,140  
Financial assets at fair value through profit or loss
      1,467,954       346,982       780,130       494,710       3,089,776  
Trade and other receivables
      12,245,159       1,506,085       2,126,928       —        15,878,172  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
        17,374,444       2,202,234       3,285,391       2,099,201       24,961,270  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
  (*)
The maturities cannot be presently determined.
 
 
Derivative liabilities classified by maturity periods which from reporting date to maturity dates as per the contracts as of December 31, 2023 and 2024 are as follows:
 
          
2023
 
Type
        
Less than

1 year
   
1~2 Years
   
2~5 Years
   
More than

5 years
   
Total
 
                                      
          
In millions of won
 
Net settlement
            
— Trading
         —        —        —        —        —   
Gross settlement
            
— Trading and others
       (22,571     (11,566     (201,590     (130,119     (365,846
— Hedging
       —        (4,680     (13,243     (5,641     (23,564
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         (22,571)       (16,246     (214,833)       (135,760     (389,410
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
          
2024
 
Type
        
Less than

1 year
   
1~2 Years
   
2~5 Years
   
More than

5 years
   
Total
 
                                      
          
In millions of won
 
Net settlement
            
— Trading
         —        —        —        —        —   
Gross settlement
            
— Trading and others
       (46,087     (61,259     (73,017     (31,760     (212,123
— Hedging
       —        —        —        (4,895     (4,895
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         (46,087)       (61,259     (73,017)       (36,655     (217,018
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Derivative assets classified by maturity periods which from reporting date to maturity dates as per the contracts as of December 31, 2023 and 2024 are as follows:
 
                                                 
 
 
 
 
  
2023
 
Type
 
 
 
  
Less than

1 year
 
  
1~2 Years
 
  
2~5 Years
 
  
More than

5 years
 
  
Total
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
  
In millions of won
 
Net settlement
 
     
  
     
  
     
  
     
  
     
  
     
— Trading
 
 
 
  
 
— 
 
  
 
— 
 
  
 
— 
 
  
 
— 
 
  
 
— 
 
Gross settlement
 
     
  
     
  
     
  
     
  
     
  
     
— Trading
 
     
  
 
257,073
 
  
 
123,132
 
  
 
169,004
 
  
 
145,728
 
  
 
694,937
 
— Hedging
 
     
  
 
78,769
 
  
 
61,031
 
  
 
131,687
 
  
 
— 
 
  
 
271,487
 
 
 
     
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
335,842
 
  
 
184,163
 
  
 
300,691
 
  
 
145,728
 
  
 
966,424
 
 
 
     
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
     
 
 
 
 
  
2024
 
Type
 
 
 
  
Less than

1 year
 
  
1~2 Years
 
  
2~5 Years
 
  
More than

5 years
 
  
Total
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
  
In millions of won
 
Net settlement
 
     
  
     
  
     
  
     
  
     
  
     
— Trading
 
 
 
  
 
— 
 
  
 
— 
 
  
 
— 
 
  
 
— 
 
  
 
— 
 
Gross settlement
 
     
  
     
  
     
  
     
  
     
  
     
— Trading
 
     
  
 
481,359
 
  
 
685,807
 
  
 
689,026
 
  
 
91,324
 
  
 
1,947,516
 
— Hedging
 
     
  
 
363,184
 
  
 
354,837
 
  
 
113,958
 
  
 
6,213
 
  
 
838,192
 
 
 
     
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
844,543
 
  
 
1,040,644
 
  
 
802,984
 
  
 
97,537
 
  
 
2,785,708
 
 
 
     
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
(3)
Fair value risk
The fair value of the Company’s actively-traded financial instruments (i.e., FVTPL, FVOCI, etc.) is based on the traded market-price as of the reporting period end. The fair value of the Company’s financial assets is the amount which the asset could be exchanged for or the amount a liability could be settled for.
The fair values of financial instruments where no active market exists or where quoted prices are not otherwise available are determined by using valuation techniques. Valuation techniques include using recent arm’s length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models. If there is a valuation technique commonly used by market participants to price the instrument and that technique has been demonstrated to provide reliable estimates of prices obtained in actual market transactions, the Company uses that technique.
For trade receivables and payables, the Company considers the carrying value net of impairment as fair value. While for disclosure purposes, the fair value of financial liabilities is estimated by discounting the future contractual cash flows based on current market interest rates applied to similar financial instruments.
 
  (i)
Fair value and book value of financial assets and liabilities as of December 31, 2023 and 2024 are as follows:
 
           
2023
    
2024
 
Type
         
Book value
    
Fair value
    
Book value
    
Fair value
 
           
In millions of won
 
Assets recognized at fair value
              
Financial assets at fair value through other comprehensive income
          502,443        502,443        674,850        674,850  
Derivative assets (trading)
        730,948        730,948        1,846,527        1,846,527  
Derivative assets (hedge designated)
        269,446        269,446        844,637        844,637  
Financial assets at fair value through profit or loss
        2,711,285        2,711,285        2,176,172        2,176,172  
     
 
 
    
 
 
    
 
 
    
 
 
 
          4,214,122        4,214,122        5,542,186        5,542,186  
     
 
 
    
 
 
    
 
 
    
 
 
 
Assets carried at amortized cost
              
Financial assets at amortized cost
          38,843        38,843        30,233        30,233  
Loans and receivables
        988,331        988,331        908,148        908,148  
Trade and other receivables
        14,179,322        14,179,322        15,373,625        15,373,625  
Long-term financial instruments
        833,737        833,737        812,211        812,211  
Short-term financial instruments
        578,578        578,578        1,147,929        1,147,929  
Cash and cash equivalents
        4,342,887        4,342,887        2,382,979        2,382,979  
     
 
 
    
 
 
    
 
 
    
 
 
 
          20,961,698        20,961,698        20,655,125        20,655,125  
     
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities recognized at fair value
              
Derivative liabilities (trading)
          428,670        428,670        279,932        279,932  
Derivative liabilities (hedge designated)
        23,564        23,564        4,893        4,893  
     
 
 
    
 
 
    
 
 
    
 
 
 
          452,234        452,234        284,825        284,825  
     
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities carried at amortized cost
              
Secured borrowings
          773,646        773,646        1,443,125        1,443,125  
Unsecured bond
        113,792,178        111,218,771        111,874,019        110,798,858  
Lease liabilities
        3,807,880        3,807,880        3,699,456        3,699,456  
Unsecured borrowings
        19,062,162        19,061,348        19,040,213        18,994,676  
Trade and other payables (*)
        10,264,050        10,264,050        10,321,100        10,321,100  
Bank overdraft
        3,844        3,844        176,043        176,043  
     
 
 
    
 
 
    
 
 
    
 
 
 
          147,703,760        145,129,539        146,553,956        145,433,258  
     
 
 
    
 
 
    
 
 
    
 
 
 
 
  (*)
Excludes lease liabilities.
 
 
  (ii)
Interest rates used for determining fair value
The interest rates used to discount estimated cash flows, when applicable, are based on the government yield curve at the reporting date plus an adequate credit spread.
The discount rates used for calculating fair value as of December 31, 2023 and 2024 are as follows:
 
Type
  
2023
    
2024
 
Derivatives
     0.93% ~ 4.76%        0.03% ~ 4.88%  
Borrowings and debt securities
     0.96% ~ 5.84%        0.96% ~ 5.84%  
Finance lease
     0.00% ~ 17.03%        0.00% ~ 17.15%  
 
  (iii)
Fair value hierarchy
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, classified as Level 1, 2 or 3, based on the degree to which the fair value is observable.
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2: Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3: Inputs that are not based on observable market data.
Fair values of financial instruments by hierarchy level as of December 31, 2023 and 2024 are as follows:
 
           
2023
 
Type
         
Level 1
    
Level 2
    
Level 3
    
Total
 
                                    
           
In millions of won
 
Financial assets at fair value
              
Financial assets at fair value through other comprehensive income
          285,054        —         217,389        502,443  
Derivative assets
        —         1,000,394        —         1,000,394  
Financial assets at fair value through profit or loss
        —         2,704,550        6,735        2,711,285  
     
 
 
    
 
 
    
 
 
    
 
 
 
          285,054        3,704,944        224,124        4,214,122  
     
 
 
    
 
 
    
 
 
    
 
 
 
Financial liabilities at fair value
              
Derivative liabilities
          —         452,234        —         452,234  
           
2024
 
Type
         
Level 1
    
Level 2
    
Level 3
    
Total
 
                                    
     
 
In millions of won
 
Financial assets at fair value
              
Financial assets at fair value through other comprehensive income
          360,096        —         314,754        674,850  
Derivative assets
        —         2,691,164        —         2,691,164  
Financial assets at fair value through profit or loss
        —         2,169,300        6,872        2,176,172  
     
 
 
    
 
 
    
 
 
    
 
 
 
          360,096        4,860,464        321,626        5,542,186  
     
 
 
    
 
 
    
 
 
    
 
 
 
Financial liabilities at fair value
              
Derivative liabilities
          —         284,825        —         284,825  
 
(3)
Fair value risk, continued
 
The fair value of financial assets traded in the market (including those measured at FVTPL and FVOCI) is measured at the closing bid price quoted at the end of the reporting period. Meanwhile, the fair value of unmarketable financial assets (including those measured at FVTPL and FVOCI) is calculated using the fair value measurement performed by external pricing service agents. In addition, the Company considered the major economic indicators and economic environment of the derivatives to be evaluated, and measured the fair value of the derivatives using a discounted cash flow model that reflects the Company’s credit risk.
Changes of financial assets and liabilities which are classified as level 3 for the years ended December 31, 2023 and 2024 are as follows:
 
         
2023
 
         
Beginning
balance
   
Acquisitions
   
Reclassified
category
   
Valuation
   
Disposal
   
Foreign
currency
translation
and others
   
Ending
balance
 
         
In millions of won
 
Financial assets at fair value
               
Financial assets at fair value through profit or loss Cooperative
        6,329       —        270       136       —        —        6,735  
Financial assets at fair value through other comprehensive income
               
Unlisted securities
      202,243       9,550       —        5,445       (5,332     856       212,762  
Debt securities
      529       4,080       —        18       —        —        4,627  
         
2024
 
         
Beginning
balance
   
Acquisitions
   
Reclassified
category
   
Valuation
   
Disposal
   
Foreign
currency
translation
and others
   
Ending
balance
 
         
In millions of won
 
Financial assets at fair value
               
Financial assets at fair value through profit or loss Cooperative
        6,735       —        22       115       —        —        6,872  
Financial assets at fair value through other comprehensive income
               
Unlisted securities
      212,762       4,000       —        88,256       —        4,691       309,709  
Debt securities
      4,627       —        —        418       —        —        5,045