XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition (Tables)
3 Months Ended
Sep. 30, 2017
Kaiam Laser Limited, Inc  
Allocation of Purchase Price of Assets Acquired and Liabilities Assumed

The following table presents the preliminary allocation of the purchase price of the assets acquired and liabilities assumed at the date of acquisition, as the Company intends to finalize its accounting for the acquisition of Kaiam within one year from the date of acquisition ($000):

 

Assets

 

 

 

 

 

Accounts receivable

 

$

 

79

 

Inventories

 

 

 

4,559

 

Prepaid and other assets

 

 

 

1,246

 

Property, plant & equipment

 

 

 

64,482

 

Intangible assets

 

 

 

5,146

 

Goodwill

 

 

 

18,307

 

Total assets acquired

 

$

 

93,819

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable

 

$

751

 

Other accrued liabilities

 

 

 

2,486

 

Deferred tax liabilities

 

 

 

11,117

 

Total liabilities assumed

 

 

 

14,354

 

Net assets acquired

 

$

 

79,465

 

 

Integrated Photonics, Inc  
Allocation of Purchase Price of Assets Acquired and Liabilities Assumed

The following table presents the preliminary allocation of the purchase price of the assets acquired and liabilities assumed at the date of acquisition, as the Company intends to finalize its accounting for the valuation of property, plant and equipment, identifiable intangibles and deferred income tax liabilities and anticipates completion of the valuation within one year from the date of the acquisition ($000):

 

Assets

 

 

 

 

 

Accounts receivable

 

$

 

2,083

 

Inventories

 

 

 

3,968

 

Prepaid and other assets

 

 

322

 

Property, plant & equipment

 

 

 

11,257

 

Intangible assets

 

 

 

22,213

 

Goodwill

 

 

 

17,107

 

Total assets acquired

 

$

 

56,950

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable

 

$

846

 

Other accrued liabilities

 

 

 

1,032

 

Long-term debt assumed

 

 

 

3,834

 

Deferred tax liabilities

 

 

 

9,552

 

Total liabilities assumed

 

 

 

15,264

 

Net assets acquired

 

$

 

41,686

 

 

Purchase Price at the Date of Acquisition

The following table presents the preliminary purchase price at the date of acquisition ($000):

 

Net cash paid at acquisition

 

$

 

39,436

 

Fair value of cash earnout arrangement

 

 

 

2,250

 

Purchase price

 

$

 

41,686