XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Finisar Acquisition (Tables) - Finisar Corporation
3 Months Ended
Sep. 30, 2019
Preliminary Fair Value of Consideration

The preliminary total fair value of consideration paid in connection with the acquisition of Finisar consisted of the following (in $000):

 

 

Shares

 

 

Per Share

 

 

Total Consideration

 

Cash paid for outstanding shares of Finisar common stock

 

 

 

 

 

 

 

$

 

1,879,086

 

II-VI common shares issued to Finisar stockholders

 

26,712,822

 

$

 

36.98

 

 

 

987,707

 

Replacement equity awards attributable to precombination service

 

 

 

 

 

 

 

 

 

48,171

 

 

 

 

 

 

 

 

 

$

 

2,914,964

 

Preliminary Allocation of Purchase Price Based on Estimated Fair Value of Assets Acquired and Liabilities Assumed

The Company allocated the fair value of the purchase price consideration to the tangible assets, liabilities, and intangible assets acquired, generally based on estimated fair values. The excess purchase price over those fair values is recorded as goodwill. Our valuation assumptions of acquired assets and assumed liabilities require significant estimates, especially with respect to intangible assets. Our preliminary allocation of the purchase price of Finisar, based on the estimated fair value of the assets acquired and liabilities assumed as of the Closing Date, is as follows (in $000):

 

 

 

 

Purchase Price Allocation

(Preliminary)

 

Cash and cash equivalents

 

 

 

842,764

 

Current assets

 

$

 

260,864

 

Inventories

 

 

 

437,867

 

Property, plant & equipment

 

 

 

748,858

 

Intangible assets

 

 

 

827,689

 

Other assets

 

 

 

82,624

 

Accounts payable

 

 

 

(123,707

)

Other accrued liabilities

 

 

 

(148,425

)

Deferred tax liabilities

 

 

 

(197,809

)

Debt

 

 

 

(575,000

)

Goodwill

 

 

 

759,239

 

Total Purchase Price

 

$

 

2,914,964