XML 24 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Equity and Mezzanine Equity (Unaudited) - USD ($)
$ in Thousands
Total
Interest Rate Swap
Interest Rate Cap
Conversion of Series A preferred stock
Convertible debt conversions
Common Stock
Common Stock
Conversion of Series A preferred stock
Common Stock
Convertible debt conversions
Preferred Stock
Preferred Stock
Conversion of Series A preferred stock
AOCI
AOCI
Interest Rate Swap
AOCI
Interest Rate Cap
Retained Earnings
Treasury Stock
NCI
Beginning balance, Common Stock (in shares) at Jun. 30, 2022           120,923,000                    
Beginning balance at Jun. 30, 2022 $ 3,616,475         $ 2,064,552     $ 445,319   $ (2,167)     $ 1,348,125 $ (239,354)  
Beginning balance, Preferred Stock (in shares) at Jun. 30, 2022                 2,300,000              
Beginning balance, Treasury Stock, (in shares) at Jun. 30, 2022                             (13,973,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Share-based and deferred compensation activities (in shares)           2,398,000                 830,000  
Share-based and deferred compensation activities 20,571         $ 61,431                 $ (40,860)  
Coherent acquisition (in shares)           22,588,000                    
Coherent acquisition 1,207,591         $ 1,207,591                    
Conversion of stock and securities (in shares)               7,181,000                
Conversion of stock and securities         $ 337,940     $ 337,940                
Net Earnings (Loss) (38,698)                         (38,698)    
Foreign currency translation adjustments (132,371)                   (132,371)          
Change in fair value of interest rate swap and interest rate cap, net of taxes   $ 12,604 $ 20,464                 $ 12,604 $ 20,464      
Pension adjustment, net of taxes 39                   39          
Dividends (35,577)                         (35,577)    
Ending balance, Common Stock (in shares) at Sep. 30, 2022           153,090,000                    
Ending balance at Sep. 30, 2022 $ 5,009,038         $ 3,671,514     $ 445,319   (101,431)     1,273,850 $ (280,214)  
Ending balance, Preferred Stock (in shares) at Sep. 30, 2022                 2,300,000              
Ending balance, Treasury Stock (in shares) at Sep. 30, 2022                             (14,803,000)  
Beginning balance (in shares) at Jun. 30, 2022 75,000                              
Beginning balance at Jun. 30, 2022 $ 766,803                              
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Issuance of Series B shares (in shares) 140,000                              
Issuance of Series B shares $ 1,358,000                              
Dividends $ 28,677                              
Ending balance (in shares) at Sep. 30, 2022 215,000                              
Ending balance at Sep. 30, 2022 $ 2,153,480                              
Beginning balance, Common Stock (in shares) at Jun. 30, 2022           120,923,000                    
Beginning balance at Jun. 30, 2022 3,616,475         $ 2,064,552     $ 445,319   (2,167)     1,348,125 $ (239,354)  
Beginning balance, Preferred Stock (in shares) at Jun. 30, 2022                 2,300,000              
Beginning balance, Treasury Stock, (in shares) at Jun. 30, 2022                             (13,973,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Earnings (Loss) (81,224)                              
Foreign currency translation adjustments 157,805                              
Pension adjustment, net of taxes 1,151                              
Ending balance, Common Stock (in shares) at Mar. 31, 2023           154,370,000                    
Ending balance at Mar. 31, 2023 $ 5,239,436         $ 3,755,410     $ 445,319   170,454     1,159,322 $ (291,069)  
Ending balance, Preferred Stock (in shares) at Mar. 31, 2023                 2,300,000              
Ending balance, Treasury Stock (in shares) at Mar. 31, 2023                             (15,098,000)  
Beginning balance (in shares) at Jun. 30, 2022 75,000                              
Beginning balance at Jun. 30, 2022 $ 766,803                              
Ending balance (in shares) at Mar. 31, 2023 215,000                              
Ending balance at Mar. 31, 2023 $ 2,211,642                              
Beginning balance, Common Stock (in shares) at Sep. 30, 2022           153,090,000                    
Beginning balance at Sep. 30, 2022 5,009,038         $ 3,671,514     $ 445,319   (101,431)     1,273,850 $ (280,214)  
Beginning balance, Preferred Stock (in shares) at Sep. 30, 2022                 2,300,000              
Beginning balance, Treasury Stock, (in shares) at Sep. 30, 2022                             (14,803,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Share-based and deferred compensation activities (in shares)           779,000                 266,000  
Share-based and deferred compensation activities 23,194         $ 32,745                 $ (9,551)  
Net Earnings (Loss) (45,072)                         (45,072)    
Foreign currency translation adjustments 232,035                   232,035          
Change in fair value of interest rate swap and interest rate cap, net of taxes   (334) (4,543)                 (334) (4,543)      
Pension adjustment, net of taxes 403                   403          
Dividends (35,931)                         (35,931)    
Ending balance, Common Stock (in shares) at Dec. 31, 2022           153,869,000                    
Ending balance at Dec. 31, 2022 $ 5,178,790         $ 3,704,259     $ 445,319   126,130     1,192,847 $ (289,765)  
Ending balance, Preferred Stock (in shares) at Dec. 31, 2022                 2,300,000              
Ending balance, Treasury Stock (in shares) at Dec. 31, 2022                             (15,069,000)  
Beginning balance (in shares) at Sep. 30, 2022 215,000                              
Beginning balance at Sep. 30, 2022 $ 2,153,480                              
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Dividends $ 28,992                              
Ending balance (in shares) at Dec. 31, 2022 215,000                              
Ending balance at Dec. 31, 2022 $ 2,182,471                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Share-based and deferred compensation activities (in shares)           501,000                 29,000  
Share-based and deferred compensation activities 49,847         $ 51,151                 $ (1,304)  
Net Earnings (Loss) 2,546                         2,546    
Foreign currency translation adjustments 58,141                   58,141          
Change in fair value of interest rate swap and interest rate cap, net of taxes 709 (6,251) (8,275)               709 (6,251) (8,275)      
Pension adjustment, net of taxes 709                              
Dividends (36,071)                         (36,071)    
Ending balance, Common Stock (in shares) at Mar. 31, 2023           154,370,000                    
Ending balance at Mar. 31, 2023 5,239,436         $ 3,755,410     $ 445,319   170,454     1,159,322 $ (291,069)  
Ending balance, Preferred Stock (in shares) at Mar. 31, 2023                 2,300,000              
Ending balance, Treasury Stock (in shares) at Mar. 31, 2023                             (15,098,000)  
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Dividends $ 29,171                              
Ending balance (in shares) at Mar. 31, 2023 215,000                              
Ending balance at Mar. 31, 2023 $ 2,211,642                              
Beginning balance, Common Stock (in shares) at Jun. 30, 2023           154,721,000                    
Beginning balance at Jun. 30, 2023 $ 4,987,551         $ 3,781,211     $ 445,319   109,726     944,416 $ (293,121) $ 0
Beginning balance, Preferred Stock (in shares) at Jun. 30, 2023                 2,300,000              
Beginning balance, Treasury Stock, (in shares) at Jun. 30, 2023 (15,135,711)                           (15,137,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Share-based and deferred compensation activities (in shares)           1,804,000                 366,000  
Share-based and deferred compensation activities $ 46,816         $ 60,748                 $ (13,932)  
Conversion of stock and securities (in shares)             10,240,000     (2,300,000)            
Conversion of stock and securities       $ 0     $ 445,319     $ (445,319)            
Net Earnings (Loss) (67,534)                         (67,534)    
Foreign currency translation adjustments (107,903)                   (107,903)          
Change in fair value of interest rate swap and interest rate cap, net of taxes   (4,662) 7,600                 (4,662) 7,600      
Pension adjustment, net of taxes 291                   291          
Dividends (30,173)                         (30,173)    
Ending balance, Common Stock (in shares) at Sep. 30, 2023           166,765,000                    
Ending balance at Sep. 30, 2023 $ 4,831,986         $ 4,287,278     $ 0   5,052     846,709 $ (307,053) 0
Ending balance, Preferred Stock (in shares) at Sep. 30, 2023                 0              
Ending balance, Treasury Stock (in shares) at Sep. 30, 2023                             (15,503,000)  
Beginning balance (in shares) at Jun. 30, 2023 215,000                              
Beginning balance at Jun. 30, 2023 $ 2,241,415                              
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Dividends $ 30,173                              
Ending balance (in shares) at Sep. 30, 2023 215,000                              
Ending balance at Sep. 30, 2023 $ 2,271,588                              
Beginning balance, Common Stock (in shares) at Jun. 30, 2023           154,721,000                    
Beginning balance at Jun. 30, 2023 $ 4,987,551         $ 3,781,211     $ 445,319   109,726     944,416 $ (293,121) 0
Beginning balance, Preferred Stock (in shares) at Jun. 30, 2023                 2,300,000              
Beginning balance, Treasury Stock, (in shares) at Jun. 30, 2023 (15,135,711)                           (15,137,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net Earnings (Loss) $ (111,739)                              
Foreign currency translation adjustments (27,885)                              
Pension adjustment, net of taxes 824                              
Sale of shares to noncontrolling interests, net of issuance costs and taxes                     2,871          
Ending balance, Common Stock (in shares) at Mar. 31, 2024           167,992,000                    
Ending balance at Mar. 31, 2024 $ 5,705,769         $ 4,835,261     $ 0   67,352     744,792 $ (311,953) 370,317
Ending balance, Preferred Stock (in shares) at Mar. 31, 2024                 0              
Ending balance, Treasury Stock (in shares) at Mar. 31, 2024 (15,572,135)                           (15,573,000)  
Beginning balance (in shares) at Jun. 30, 2023 215,000                              
Beginning balance at Jun. 30, 2023 $ 2,241,415                              
Ending balance (in shares) at Mar. 31, 2024 215,000                              
Ending balance at Mar. 31, 2024 $ 2,333,361                              
Beginning balance, Common Stock (in shares) at Sep. 30, 2023           166,765,000                    
Beginning balance at Sep. 30, 2023 4,831,986         $ 4,287,278     $ 0   5,052     846,709 $ (307,053) 0
Beginning balance, Preferred Stock (in shares) at Sep. 30, 2023                 0              
Beginning balance, Treasury Stock, (in shares) at Sep. 30, 2023                             (15,503,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Share-based and deferred compensation activities (in shares)           544,000                 47,000  
Share-based and deferred compensation activities 21,551         $ 25,184                 $ (3,633)  
Net Earnings (Loss) (28,475)                         (26,991)   (1,484)
Foreign currency translation adjustments 226,788                   225,723         1,065
Change in fair value of interest rate swap and interest rate cap, net of taxes   (8,013) (19,316)                 (8,013) (19,316)      
Pension adjustment, net of taxes 57                   57          
Dividends (30,580)                         (30,580)    
Sale of shares to noncontrolling interests, net of issuance costs and taxes 850,058         $ 473,614         2,871         373,573
Ending balance, Common Stock (in shares) at Dec. 31, 2023           167,309,000                    
Ending balance at Dec. 31, 2023 $ 5,844,056         $ 4,786,076     $ 0   206,374     789,138 $ (310,686) 373,154
Ending balance, Preferred Stock (in shares) at Dec. 31, 2023                 0              
Ending balance, Treasury Stock (in shares) at Dec. 31, 2023                             (15,550,000)  
Beginning balance (in shares) at Sep. 30, 2023 215,000                              
Beginning balance at Sep. 30, 2023 $ 2,271,588                              
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Dividends $ 30,580                              
Ending balance (in shares) at Dec. 31, 2023 215,000                              
Ending balance at Dec. 31, 2023 $ 2,302,168                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Share-based and deferred compensation activities (in shares)           683,000                 23,000  
Share-based and deferred compensation activities 47,918         $ 49,185                 $ (1,267)  
Net Earnings (Loss) (15,730)                         (13,187)   (2,543)
Foreign currency translation adjustments (146,770)                   (146,476)         (294)
Change in fair value of interest rate swap and interest rate cap, net of taxes   $ 11,337 $ (4,359)                 $ 11,337 $ (4,359)      
Pension adjustment, net of taxes 476                   476          
Dividends (31,159)                         (31,159)    
Ending balance, Common Stock (in shares) at Mar. 31, 2024           167,992,000                    
Ending balance at Mar. 31, 2024 $ 5,705,769         $ 4,835,261     $ 0   $ 67,352     $ 744,792 $ (311,953) $ 370,317
Ending balance, Preferred Stock (in shares) at Mar. 31, 2024                 0              
Ending balance, Treasury Stock (in shares) at Mar. 31, 2024 (15,572,135)                           (15,573,000)  
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Dividends $ 31,193                              
Ending balance (in shares) at Mar. 31, 2024 215,000                              
Ending balance at Mar. 31, 2024 $ 2,333,361