XML 44 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Risk and Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about financial instruments [line items]  
Categories of Financial Instruments
  (1)
Categories of financial instruments
 
     As of December 31,  
Financial Assets
   2023      2024  
     NT$      NT$  
     (In Thousands)      (In Thousands)  
Financial assets at fair value through profit or loss
   $ 17,138,461      $ 18,456,932  
Financial assets at fair value through other comprehensive income
     17,683,960        17,209,328  
Financial assets measured at amortized cost
     
Cash and cash equivalents (cash on hand excluded)
     132,547,415        104,993,968  
Receivables
     32,292,914        34,994,933  
Refundable deposits
     2,708,823        1,992,400  
Other financial assets
     6,353,768        3,739,224  
  
 
 
    
 
 
 
Total
   $ 208,725,341      $ 181,386,785  
  
 
 
    
 
 
 
 
     As of December 31,  
Financial Liabilities
   2023      2024  
     NT$      NT$  
     (In Thousands)      (In Thousands)  
Financial liabilities at fair value through profit or loss
   $ 1,019,362      $ 901,000  
Financial liabilities measured at amortized cost
     
Short-term loans
     13,530,000        8,515,000  
Payables
     52,393,399        42,259,798  
Guarantee deposits (current portion included)
     41,599,386        42,874,494  
Bonds payable (current portion included)
     38,359,352        30,051,568  
Long-term loans (current portion included)
     22,883,344        36,476,909  
Lease liabilities
     5,393,187        6,419,016  
  
 
 
    
 
 
 
Total
   $ 175,178,030      $ 167,497,785  
  
 
 
    
 
 
 
Maturity Profile of Financial Liabilities Based on Contractual Undiscounted Payments and Contractual Maturity
The table below summarizes the maturity profile of the Company’s financial liabilities based on the contractual undiscounted payments and contractual maturity:
 

 
  
As of December 31, 2023
 
 
  
Less than
1 year
 
 
2 to 3
years
 
  
4 to 5
years
 
  
> 5 years
 
  
Total
 
 
  
NT$
 
 
NT$
 
  
NT$
 
  
NT$
 
  
NT$
 
 
  
(In Thousands)
 
 
(In Thousands)
 
  
(In Thousands)
 
  
(In Thousands)
 
  
(In Thousands)
 
Non-derivative
financial liabilities
              
Short-term loans
   $ 13,780,612      $ —       $ —       $ —       $ 13,780,612  
Payables
     52,202,821        —         —         —         52,202,821  
Guarantee deposits
     1,476,430        3,556,179        25,955,654        10,611,123        41,599,386  
Bonds payable (Note A)
     14,797,772        10,980,506        12,321,345        2,132,963        40,232,586  
Long-term loans
     2,872,168        14,406,101        5,071,743        2,940,524        25,290,536  
Lease liabilities
     649,879        1,311,239        1,223,724        3,712,729        6,897,571  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 85,779,682      $ 30,254,025      $ 44,572,466      $ 19,397,339      $ 180,003,512  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
     As of December 31, 2024  
     Less than
1 year
    2 to 3
years
     4 to 5
years
     > 5 years      Total  
     NT$     NT$      NT$      NT$      NT$  
     (In Thousands)     (In Thousands)      (In Thousands)      (In Thousands)      (In Thousands)  
Non-derivative
financial liabilities
             
Short-term loans
   $ 8,683,215     $ —       $ —       $ —       $ 8,683,215  
Payables
     42,136,632       —         —         —         42,136,632  
Guarantee deposits
     921,134       4,571,633        27,522,150        9,859,577        42,874,494  
Bonds payable (Note A)
     340,976       16,675,030        12,146,745        2,118,683        31,281,434  
Long-term loans (Note B)
     6,354,561       11,490,087        21,478,391        93,106        39,416,145  
Lease liabilities
     830,618       1,509,438        1,437,870        4,442,706        8,220,632  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 59,267,136     $ 34,246,188      $ 62,585,156      $ 16,514,072      $ 172,612,552  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
Derivative financial liabilities
             
Forward exchange contracts
             
Net settlement-outflow
   $ (1,039   $ —       $ —       $ —       $ (1,039
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
Details of Forward Exchange Contracts The details of forward exchange contracts entered into by UMC are summarized as follows:
As of December
 31, 2023
Forward exchange contracts have been settled.
As of December
 31, 2024
 
Type
  
Notional Amount
  
Contract Period
Forward exchange contracts
  
Sell USD 24 million
   December 27, 2024 - January 21, 2025
Reconciliation for Fair Value Measurement in Level 3 Fair Value Hierarchy
Reconciliation for fair value measurement in Level 3 fair value hierarchy were as follows:
 
     Financial assets at fair value through profit or loss     Financial assets at fair value through
other comprehensive income
 
     Common stock     Preferred stock     Funds     Convertible bonds     Others     Total     Common stock     Preferred stock     Total  
     NT$     NT$     NT$     NT$     NT$     NT$     NT$     NT$     NT$  
     (In Thousands)     (In Thousands)     (In Thousands)     (In Thousands)     (In Thousands)     (In Thousands)     (In Thousands)     (In Thousands)     (In Thousands)  
As of January 1, 2023
   $ 3,198,808     $ 2,865,258     $ 4,626,333     $ 36,474     $ —      $ 10,726,873     $ 3,427,720     $ 182,547     $ 3,610,267  
Recognized in profit (loss)
     (312,149     (277,994     (617,764     (8,828     —        (1,216,735     —        —        —   
Recognized in other comprehensive income (loss)
     —        —        —        —        —        —        (365,395     (7,484     (372,879
Acquisition
     610,153       294,046       294,245       —        154,761       1,353,205       —        —        —   
Disposal
     —        (89,997     —        (27,740     —        (117,737     —        —        —   
Return of capital
     (1,384     —        (36,346     —        —        (37,730     —        —        —   
Transfer out of Level 3
     (461,403     —        —        —        —        (461,403     —        —        —   
Exchange effect
     2,230       (4,679     8,428       94       (1,461     4,612       —        —        —   
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2023
   $ 3,036,255     $ 2,786,634     $ 4,274,896     $ —      $ 153,300     $ 10,251,085     $ 3,062,325     $ 175,063     $ 3,237,388  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
  
Financial assets at fair value through profit or loss
 
 
Financial assets at fair value through
other comprehensive income
 
 
  
Common stock
 
 
Preferred stock
 
 
Funds
 
 
Convertible bonds
 
  
Others
 
 
Total
 
 
Common stock
 
  
Preferred stock
 
  
Total
 
 
  
NT$
 
 
NT$
 
 
NT$
 
 
NT$
 
  
NT$
 
 
NT$
 
 
NT$
 
  
NT$
 
  
NT$
 
 
  
(In Thousands)
 
 
(In Thousands)
 
 
(In Thousands)
 
 
(In Thousands)
 
  
(In Thousands)
 
 
(In Thousands)
 
 
(In Thousands)
 
  
(In Thousands)
 
  
(In Thousands)
 
As of January 1, 2024
   $ 3,036,255     $ 2,786,634     $ 4,274,896     $ —       $ 153,300     $ 10,251,085     $ 3,062,325      $ 175,063      $ 3,237,388  
Recognized in profit (loss)
     (119,584     187,131       128,617       3,120        4,140       203,424       —         —         —   
Recognized in other comprehensive income (loss)
     —        —        —        —         —        —        104,499        29,817        134,316  
Acquisition
     505,538       639,779       1,133,312       51,191        —        2,329,820       64,694        —         64,694  
Disposal
     (78,234     (311,066     (81,371     —         (96,312     (566,983     —         —         —   
Return of capital
     (83     —        (12,405     —         —        (12,488     —         —         —   
Transfer out of
Level 3
     (377,121     —        —        —         —        (377,121     —         —         —   
Exchange effect
     41,412       101,455       153,398       455        4,332       301,052       —         —         —   
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
As of December 31,
2024
   $ 3,008,183     $ 3,403,933     $ 5,596,447     $ 54,766      $ 65,460     $ 12,128,789     $ 3,231,518      $ 204,880      $ 3,436,398  
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
    
 
 
    
 
 
 
Reconciliation for Fair Value Measurement in Level 3 Derivatives Financial Liabilities
 
     Financial 
liabilities 
at fair
value through profit or loss
 
     Derivatives  
    
NT$
(In Thousands)
 
As of January 1, 2023
   $ 438,397  
Recognized in loss (profit)
     580,965  
  
 
 
 
As of December 31, 2023
   $ 1,019,362  
  
 
 
 
     Financial liabilities at fair
value through profit or loss
 
     Derivatives  
    
NT$
(In Thousands)
 
As of January 1, 2024
   $ 1,019,362  
Recognized in loss (profit)
     (119,401
  
 
 
 
As of December 31, 2024
   $ 899,961  
  
 
 
 
Summary of Significant Unobservable Inputs of Fair Value Measurement in Level 3 Fair Value Hierarchy
Significant unobservable inputs of fair value measurement in Level 3 fair value hierarchy were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2023
Category
  
Valuation
technique
  
Significant unobservable
inputs
  
Quantitative
information
  
Interrelationship
between inputs and fair
value
  
Sensitivity analysis of
interrelationship between
inputs and fair value
Unlisted stock
  
Market approach
  
Discount for lack of marketability
  
0% - 50%
  
The greater degree of lack of marketability, the lower the estimated fair value is determined.
  
A change of 5% in the discount for lack of marketability of the aforementioned fair values of unlisted stocks could decrease/increase the Company’s profit (loss) for the year ended December 31, 2023 by NT$261 million and NT$199 million, respectively, and decrease/increase the Company’s other comprehensive income (loss) for the year ended December 31, 2023 by NT$214 million.
Fund
  
Net asset value approach
  
N/A
  
N/A
  
N/A
  
N/A
Embedded derivatives in exchangeable bonds
  
Binomial tree valuation model
  
Volatility
  
27.70%
  
The higher the volatility, the higher the estimated fair value is determined.
  
A change of 5% in the volatility could decrease/increase the Company’s profit (loss) for the year ended December 31, 2023 by NT$119 million and NT$131 million, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2024
Category
  
Valuation
technique
  
Significant unobservable
inputs
  
Quantitative
information
  
Interrelationship
between inputs and fair
value
  
Sensitivity analysis of
interrelationship between
inputs and fair value
Unlisted stock
  
Market approach
  
Discount for lack of marketability
  
0% - 50%
  
The greater degree of lack of marketability, the lower the estimated fair value is determined.
  
A change of 5% in the discount for lack of marketability of the aforementioned fair values of unlisted stocks could decrease/increase the Company’s profit (loss) for the year ended December 31, 2024 by NT$
309
 million and NT$
244
 million, respectively, and decrease/increase the Company’s other comprehensive income (loss) for the year ended December 31, 2024 by NT$239
 million.
Fund
  
Net asset value approach
  
N/A
  
N/A
  
N/A
  
N/A
Convertible bonds
  
Binomial tree valuation model
  
Volatility
  
54.85%
  
The higher the volatility, the higher the estimated fair value is determined.
  
A change of 5
% in the volatility could increase/decrease the Company’s profit (loss) for the year ended December 31, 2024 by NT$
0.3
 million and NT$
0.4
 million, respectively.
Embedded derivatives in exchangeable bonds
  
Binomial tree valuation model
  
Volatility
  
28.06%
  
The higher the volatility, the higher the estimated fair value is determined.
  
A change of 5
% in the volati
lit
y could decrease/increase the Company’s profit (loss) for the year ended December 31, 2024 by NT$
97
 million and NT$
113
 million, respectively.
Recurring fair value measurement [member]  
Disclosure of detailed information about financial instruments [line items]  
Assets and Liabilities Measured and Recorded at Fair Value
  a.
Assets and liabilities measured and recorded at fair value on a recurring basis:
 
     As of December 31, 2023  
     Level 1      Level 2      Level 3      Total  
     NT$      NT$      NT$      NT$  
     (In Thousands)      (In Thousands)      (In Thousands)      (In Thousands)  
Financial assets:
           
Financial assets at fair value through profit or loss, current
   $ 443,601      $ —       $ —       $ 443,601  
Financial assets at fair value through profit or loss, noncurrent
     6,424,475        19,300        10,251,085        16,694,860  
Financial assets at fair value through other comprehensive income, current
     5,753,379        —         —         5,753,379  
Financial assets at fair value through other comprehensive income, noncurrent
     8,693,193        —         3,237,388        11,930,581  
Financial liabilities:
           
Financial liabilities at fair value through profit or loss, current
     —         —         1,019,362        1,019,362  
 
     As of December 31, 2024  
     Level 1      Level 2      Level 3      Total  
     NT$      NT$      NT$      NT$  
     (In Thousands)      (In Thousands)      (In Thousands)      (In Thousands)  
Financial assets:
           
Financial assets at fair value through profit or loss, current
   $ 606,016      $ 2      $ —       $ 606,018  
Financial assets at fair value through profit or loss, noncurrent
     5,703,325        18,800        12,128,789        17,850,914  
Financial assets at fair value through other comprehensive income, current
     5,893,377        —         —         5,893,377  
Financial assets at fair value through other comprehensive income, noncurrent
     7,879,553        —         3,436,398        11,315,951  
Financial liabilities:
           
Financial liabilities at fair value through profit or loss, current
     —         1,039        899,961        901,000  
Not measured at fair value in statement of financial position but for which fair value is disclosed [member]  
Disclosure of detailed information about financial instruments [line items]  
Assets and Liabilities Measured and Recorded at Fair Value
        
As of December 31, 2023
                                 
            Fair value measurements during reporting period
using
        
Items
   Fair value      Level 1     Level 2      Level 3      Carrying
amount
 
    
NT$
(In Thousands)
    
NT$
(In Thousands)
   
NT$
(In Thousands)
    
NT$
(In Thousands)
    
NT$
(In Thousands)
 
Bonds payables (current portion included)
   $ 38,367,168      $ 32,827,211     $ 5,539,957      $ —       $ 38,359,352  
Long-term loans (current portion included)
     22,883,344        —        22,883,344        —         22,883,344  
 
        
As of December 31, 2024
                                 
            Fair value measurements during reporting period
using
        
Items
   Fair value      Level 1     Level 2      Level 3      Carrying
amount
 
    
NT$
(In Thousands)
    
NT$
(In Thousands)
   
NT$
(In Thousands)
    
NT$
(In Thousands)
    
NT$
(In Thousands)
 
Bonds payables (current portion included)
   $ 30,020,005      $ 24,409,952     $ 5,610,053      $ —       $ 30,051,568  
Long-term loans (current portion included)
     36,476,909        —        36,476,909        —         36,476,909