XML 52 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
ACQUISITION OF TRANSTAR, LLC. (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary allocation of the purchase price, as presented in our Consolidated Balance Sheets:
Fair value of assets acquired:
Cash and cash equivalents$8,918 
Accounts receivable18,625 
Operating lease right-of-use assets12,231 
Property, plant and equipment490,561 
Intangible assets60,000 
Other assets15,008 
Total assets605,343 
Fair value of liabilities assumed:
Accounts payable and accrued liabilities47,010 
Operating lease liabilities10,689 
Pension and other postretirement benefits (1)
37,552 
Other liabilities8,487 
Total liabilities103,738 
Goodwill (2)
134,402 
Total purchase consideration$636,007 
________________________________________________________
(1) Included in Other liabilities in the Consolidated Balance Sheets.
(2) Goodwill is primarily attributable to the assembled workforce of Transtar and the synergies expected to be achieved. This goodwill is assigned to the new Transtar segment and is deductible for income tax purposes.
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table presents the identifiable intangible assets and their estimated useful lives:
Estimated useful life in yearsFair value
Customer relationships
15
$60,000 
Schedule of Property Plant And Equipment Acquired as Part of Business Combination
The following table presents the property, plant and equipment and their estimated useful lives:
Estimated useful life in yearsFair value
Railcars and locomotives
1 - 40
$112,981 
Track and track related assets
1 - 40
90,904 
Land, site improvements and rightsN/A87,450 
Bridges and tunnels
15 - 55
174,889 
Buildings and improvements
3 - 25
12,448 
Railroad equipment
2 - 15
2,725 
Terminal machinery and equipment
2 - 15
3,325 
Vehicles
2 - 5
3,740 
Construction in progressN/A1,928 
Computer hardware and software
2 - 5
171 
Total$490,561 
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place as of January 1, 2020.
Year Ended December 31,
20212020
Total revenue$536,805 $481,678 
Net loss attributable to shareholders(104,611)(125,989)