XML 92 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT, NET (Schedule of Debt) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Sep. 24, 2021
May 07, 2021
Apr. 12, 2021
Dec. 31, 2020
Jul. 28, 2020
Feb. 11, 2020
Debt Instrument [Line Items]              
Debt $ 3,284,694       $ 1,940,984    
Less: Debt issuance costs (64,483)       (36,222)    
Total debt, net 3,220,211       1,904,762    
Total debt due within one year 100,527       25,000    
DRP Revolver              
Debt Instrument [Line Items]              
Total debt, net 25,000            
EB-5 Loan Agreement              
Debt Instrument [Line Items]              
Total debt, net 26,100            
2021 Bridge Loans              
Debt Instrument [Line Items]              
Total debt, net 100,527            
Series 2020 Bonds              
Debt Instrument [Line Items]              
Total debt, net 263,980            
Series 2020A Maturing in 2035              
Debt Instrument [Line Items]              
Stated rate             3.625%
Series 2020A Maturing in 2050              
Debt Instrument [Line Items]              
Stated rate             4.00%
Series 2021 Bonds              
Debt Instrument [Line Items]              
Total debt, net 425,000            
Series 2021A Bonds              
Debt Instrument [Line Items]              
Total debt, net 225,000            
Series 2021B Bonds              
Debt Instrument [Line Items]              
Total debt, net 200,000            
Senior Notes Due 2022              
Debt Instrument [Line Items]              
Total debt, net     $ 400,000        
Senior Notes due 2025              
Debt Instrument [Line Items]              
Total debt, net 850,000            
Senior Notes due 2027              
Debt Instrument [Line Items]              
Total debt, net 400,000            
Stated rate           9.75%  
Senior Notes due 2028              
Debt Instrument [Line Items]              
Total debt, net 1,000,000 $ 500,000   $ 500,000      
Stated rate       5.50%      
Loans payable              
Debt Instrument [Line Items]              
Total debt, net 341,100       25,000    
Loans payable | DRP Revolver              
Debt Instrument [Line Items]              
Total debt, net $ 25,000       25,000    
Commitment fee rate 0.875%            
Loans payable | EB-5 Loan Agreement              
Debt Instrument [Line Items]              
Stated rate 5.75%            
Bonds payable              
Debt Instrument [Line Items]              
Total debt, net $ 2,943,594       1,915,984    
Bonds payable | EB-5 Loan Agreement              
Debt Instrument [Line Items]              
Stated rate 5.75%            
Bonds payable | Series 2020 Bonds              
Debt Instrument [Line Items]              
Total debt, net $ 263,980       263,980    
Stated rate 6.00%            
Bonds payable | Series 2020A Maturing in 2035              
Debt Instrument [Line Items]              
Stated rate 3.625%            
Bonds payable | Series 2020A Maturing in 2050              
Debt Instrument [Line Items]              
Stated rate 4.00%            
Bonds payable | Series 2021 Bonds              
Debt Instrument [Line Items]              
Total debt, net $ 425,000       0    
Bonds payable | Series 2021A Bonds | Minimum              
Debt Instrument [Line Items]              
Stated rate 1.875%            
Bonds payable | Series 2021A Bonds | Maximum              
Debt Instrument [Line Items]              
Stated rate 3.00%            
Bonds payable | Series 2021B Bonds              
Debt Instrument [Line Items]              
Stated rate 4.10%            
Bonds payable | Series 2021B Bonds | Maximum              
Debt Instrument [Line Items]              
Stated rate 4.10%            
Bonds payable | Senior Notes Due 2022              
Debt Instrument [Line Items]              
Total debt, net $ 0       399,331    
Unamortized premium         1,561    
Unamortized discount         2,230    
Bonds payable | Senior Notes due 2025              
Debt Instrument [Line Items]              
Total debt, net $ 852,198       852,673    
Stated rate 6.50%            
Unamortized premium $ 5,707       6,976    
Unamortized discount 3,509       4,303    
Bonds payable | Senior Notes due 2027              
Debt Instrument [Line Items]              
Total debt, net $ 400,000       400,000    
Stated rate 9.75%            
Bonds payable | Senior Notes due 2028              
Debt Instrument [Line Items]              
Total debt, net $ 1,002,416       0    
Stated rate 5.50%            
Unamortized premium $ 2,416            
Revolving Credit Facility              
Debt Instrument [Line Items]              
Less: Debt issuance costs (2,900)       (1,600)    
Revolving Credit Facility | Loans payable              
Debt Instrument [Line Items]              
Total debt, net $ 189,473       0    
Commitment fee rate 0.50%            
EB-5 Loan Agreement | Loans payable              
Debt Instrument [Line Items]              
Total debt, net $ 26,100       0    
2021 Bridge Loans | Loans payable              
Debt Instrument [Line Items]              
Total debt, net $ 100,527       $ 0    
Base Rate | Loans payable | DRP Revolver              
Debt Instrument [Line Items]              
Basis spread on variable rate 2.75%            
Base Rate | Loans payable | 2021 Bridge Loans              
Debt Instrument [Line Items]              
Stated rate 1.75%            
Base Rate | Revolving Credit Facility | Loans payable              
Debt Instrument [Line Items]              
Basis spread on variable rate 2.00%            
Eurodollar | Loans payable | DRP Revolver              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.75%            
Adjusted Term SOFR Rate | Loans payable | 2021 Bridge Loans              
Debt Instrument [Line Items]              
Stated rate 2.75%            
Adjusted Term SOFR Rate | Revolving Credit Facility | Loans payable              
Debt Instrument [Line Items]              
Basis spread on variable rate 3.00%