XML 116 R99.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENT INFORMATION (Statement of Income by Segment) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2016
Revenues        
Total revenues $ 455,802 $ 366,496 $ 578,774  
Expenses        
Operating expenses 172,464 109,512 291,572  
General and administrative 17,409 18,159 16,905  
Acquisition and transaction expenses 21,941 9,868 17,623  
Management fees and incentive allocation to affiliate 16,322 18,519 36,059  
Depreciation and amortization 201,756 172,400 169,023  
Asset impairment 10,463 33,978 4,726 $ (4,726)
Interest expense 171,036 98,206 95,585  
Total expenses 611,391 460,642 631,493  
Other income (expense)        
Equity in losses of unconsolidated entities (12,734) (5,039) (2,375)  
Gain on sale of assets, net 49,031 (308) 203,250  
Loss on extinguishment of debt (3,254) (11,667) 0  
Interest income 1,711 162 531  
Other (expense) income (10,928) 70 3,445  
Total other income (expense) 23,826 (16,782) 204,851  
Income (loss) from continuing operations before income taxes (131,763) (110,928) 152,132  
(Benefit from) provision for income taxes (1,057) (5,905) 17,810  
Net (loss) income from continuing operations (130,706) (105,023) 134,322  
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries (26,472) (16,522) (17,571)  
Less: Dividends on preferred shares 24,758 17,869 1,838  
Net income (loss) attributable to shareholders from continuing operations (128,992) (106,370) 150,055  
Aviation Leasing        
Revenues        
Total revenues 321,422   336,675  
Jefferson Terminal        
Revenues        
Total revenues 46,352 60,283 204,348  
Ports and Terminals        
Revenues        
Total revenues 11,617 3,855 22,187  
Transtar        
Revenues        
Total revenues 57,539      
Corporate and Other        
Revenues        
Total revenues 18,872 21,147 15,564  
Expenses        
Operating expenses 24,747 25,446 17,544  
General and administrative 17,409 18,159 16,905  
Acquisition and transaction expenses 15,260 2,274 3,974  
Management fees and incentive allocation to affiliate 16,322 18,519 36,059  
Depreciation and amortization 8,399 7,965 7,311  
Asset impairment 0 0   0
Interest expense 155,024 87,445 77,684  
Total expenses 237,161 159,808 159,477  
Other income (expense)        
Equity in losses of unconsolidated entities 98 115 (62)  
Gain on sale of assets, net 0 0 0  
Loss on extinguishment of debt (3,254) (6,943) 0  
Interest income 240 46 20  
Other (expense) income 1 0 1,002  
Total other income (expense) (2,915) (6,782) 960  
Income (loss) from continuing operations before income taxes (221,204) (145,443) (142,953)  
(Benefit from) provision for income taxes (75) 420 0  
Net (loss) income from continuing operations (221,129) (145,863) (142,953)  
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries 0 0 0  
Less: Dividends on preferred shares 24,758 17,869 1,838  
Net income (loss) attributable to shareholders from continuing operations (245,887) (163,732) (144,791)  
Equipment Leasing        
Revenues        
Total revenues 335,583 297,934 349,322  
Equipment Leasing | Corporate and Other        
Revenues        
Total revenues 14,161 16,723 12,647  
Infrastructure        
Revenues        
Total revenues 120,219 68,562 229,452  
Infrastructure | Corporate and Other        
Revenues        
Total revenues 4,711 4,424 2,917  
Operating Segments | Equipment Leasing | Aviation Leasing        
Revenues        
Total revenues 321,422 281,211 336,675  
Expenses        
Operating expenses 56,072 20,667 17,668  
General and administrative 0 0 0  
Acquisition and transaction expenses 3,840 6,687 8,641  
Management fees and incentive allocation to affiliate 0 0 0  
Depreciation and amortization 139,972 133,904 128,990  
Asset impairment 10,463 33,978   0
Interest expense 0 0 0  
Total expenses 210,347 195,236 155,299  
Other income (expense)        
Equity in losses of unconsolidated entities (1,403) (1,932) (1,829)  
Gain on sale of assets, net 49,015 (300) 81,954  
Loss on extinguishment of debt   0 0  
Interest income 1,153 94 104  
Other (expense) income (1,680) 0 0  
Total other income (expense) 47,085 (2,138) 80,229  
Income (loss) from continuing operations before income taxes 158,160 83,837 261,605  
(Benefit from) provision for income taxes 935 (4,812) 2,826  
Net (loss) income from continuing operations 157,225 88,649 258,779  
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries 0 0 0  
Less: Dividends on preferred shares 0 0 0  
Net income (loss) attributable to shareholders from continuing operations 157,225 88,649 258,779  
Operating Segments | Infrastructure | Jefferson Terminal        
Revenues        
Total revenues 46,352 60,283 204,348  
Expenses        
Operating expenses 48,255 53,072 231,506  
General and administrative 0 0 0  
Acquisition and transaction expenses 0 0 0  
Management fees and incentive allocation to affiliate 0 0 0  
Depreciation and amortization 36,013 29,034 22,873  
Asset impairment 0 0   0
Interest expense 14,812 9,426 16,189  
Total expenses 99,080 91,532 270,568  
Other income (expense)        
Equity in losses of unconsolidated entities 0 0 (292)  
Gain on sale of assets, net 0 (8) 4,636  
Loss on extinguishment of debt   (4,724) 0  
Interest income 0 22 118  
Other (expense) income (4,726) 70 634  
Total other income (expense) (4,726) (4,640) 5,096  
Income (loss) from continuing operations before income taxes (57,454) (35,889) (61,124)  
(Benefit from) provision for income taxes 230 278 284  
Net (loss) income from continuing operations (57,684) (36,167) (61,408)  
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries (26,250) (16,483) (17,356)  
Less: Dividends on preferred shares 0 0 0  
Net income (loss) attributable to shareholders from continuing operations (31,434) (19,684) (44,052)  
Operating Segments | Infrastructure | Ports and Terminals        
Revenues        
Total revenues 11,617 3,855 22,187  
Expenses        
Operating expenses 14,403 10,327 24,854  
General and administrative 0 0 0  
Acquisition and transaction expenses 0 907 5,008  
Management fees and incentive allocation to affiliate 0 0 0  
Depreciation and amortization 9,052 1,497 9,849  
Asset impairment 0 0   $ 4,726
Interest expense 1,147 1,335 1,712  
Total expenses 24,602 14,066 46,149  
Other income (expense)        
Equity in losses of unconsolidated entities (11,429) (3,222) (192)  
Gain on sale of assets, net 16 0 116,660  
Loss on extinguishment of debt 0 0 0  
Interest income 318 0 289  
Other (expense) income (4,100) 0 1,809  
Total other income (expense) (15,195) (3,222) 118,566  
Income (loss) from continuing operations before income taxes (28,180) (13,433) 94,604  
(Benefit from) provision for income taxes (3,749) (1,791) 14,700  
Net (loss) income from continuing operations (24,431) (11,642) 79,904  
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries (222) (39) (215)  
Less: Dividends on preferred shares 0 0 0  
Net income (loss) attributable to shareholders from continuing operations (24,209) (11,603) 80,119  
Operating Segments | Infrastructure | Transtar        
Revenues        
Total revenues 57,539 0 0  
Expenses        
Operating expenses 28,987 0 0  
General and administrative 0 0 0  
Acquisition and transaction expenses 2,841 0 0  
Management fees and incentive allocation to affiliate 0 0 0  
Depreciation and amortization 8,320 0 0  
Asset impairment 0 0 0  
Interest expense 53 0 0  
Total expenses 40,201 0 0  
Other income (expense)        
Equity in losses of unconsolidated entities 0 0 0  
Gain on sale of assets, net 0 0 0  
Loss on extinguishment of debt 0 0 0  
Interest income 0 0 0  
Other (expense) income (423) 0 0  
Total other income (expense) (423) 0 0  
Income (loss) from continuing operations before income taxes 16,915 0 0  
(Benefit from) provision for income taxes 1,602 0 0  
Net (loss) income from continuing operations 15,313 0 0  
Less: Net loss from continuing operations attributable to non-controlling interests in consolidated subsidiaries 0 0 0  
Less: Dividends on preferred shares 0 0 0  
Net income (loss) attributable to shareholders from continuing operations $ 15,313 $ 0 $ 0