XML 77 R66.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION - Statement of Income by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues        
Total revenues $ 230,365 $ 99,174 $ 434,120 $ 237,352
Expenses        
Operating expenses 27,393 15,339 108,197 34,191
Cost of sales 95,948 5,367 120,139 8,577
General and administrative 3,354 3,679 11,821 9,618
Acquisition and transaction expenses 2,848 6,583 8,340 12,626
Management fees and incentive allocation to affiliate 4 16 4 704
Depreciation and amortization 34,853 36,237 115,461 106,374
Asset impairment 4,495 859 128,171 3,048
Interest expense 40,171 50,096 132,197 115,598
Total expenses 209,066 118,176 624,330 290,736
Other income (expense)        
Equity in losses of unconsolidated entities (358) (369) (125) (1,050)
Gain on sale of assets, net 0 12,685 79,933 17,467
Loss on extinguishment of debt (19,861) 0 (19,861) (3,254)
Other (expense) income (1,038) (1,341) 208 (717)
Total other expense (21,257) 10,975 60,155 12,446
Income (loss) from continuing operations before income taxes 42 (8,027) (130,055) (40,938)
Provision for income taxes 4,189 485 7,357 824
Net loss from continuing operations (4,147) (8,512) (137,412) (41,762)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries 0 0 0  
Less: Dividends on preferred shares 6,791 6,791 20,373 17,967
Net loss attributable to shareholders from continuing operations (10,938) (15,303) (157,785) (59,729)
Operating Segments        
Other income (expense)        
Income (loss) from continuing operations before income taxes      
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries       0
Corporate and Other        
Revenues        
Total revenues 12,116 5,236 21,915 8,870
Expenses        
Operating expenses 13,369 6,283 27,968 16,495
Cost of sales 0 0 0 0
General and administrative 3,354 3,679 11,821 9,618
Acquisition and transaction expenses 2,586 6,349 7,701 11,822
Management fees and incentive allocation to affiliate 4 16 4 704
Depreciation and amortization 2,048 2,016 6,136 5,953
Asset impairment 0 0 0 0
Interest expense 40,171 50,096 132,197 115,598
Total expenses 61,532 68,439 185,827 160,190
Other income (expense)        
Equity in losses of unconsolidated entities 0 0 0 0
Gain on sale of assets, net 0 0 0 0
Loss on extinguishment of debt (19,861)   (19,861) (3,254)
Other (expense) income (1,080) 0 (37) 0
Total other expense (20,941) 0 (19,898) (3,254)
Income (loss) from continuing operations before income taxes (70,357) (63,203) (183,810) (154,574)
Provision for income taxes 677 0 186 (74)
Net loss from continuing operations (71,034) (63,203) (183,996) (154,500)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries 0 0 0 0
Less: Dividends on preferred shares 6,791 6,791 20,373 17,967
Net loss attributable to shareholders from continuing operations (77,825) (69,994) (204,369) (172,467)
Aviation Leasing        
Revenues        
Total revenues 164,848 86,208 317,994 215,198
Aviation Leasing | Operating Segments        
Revenues        
Total revenues 164,848 86,208 317,994 215,198
Expenses        
Operating expenses 10,533 7,282 72,135 14,177
Cost of sales 64,855 0 64,855 0
General and administrative 0 0 0 0
Acquisition and transaction expenses 247 234 624 804
Management fees and incentive allocation to affiliate 0 0 0 0
Depreciation and amortization 32,728 34,181 109,147 100,381
Asset impairment 4,495 859 128,171 3,048
Interest expense 0 0 0 0
Total expenses 112,858 42,556 374,932 118,410
Other income (expense)        
Equity in losses of unconsolidated entities (45) 0 753 0
Gain on sale of assets, net 0 10,961 61,371 15,751
Loss on extinguishment of debt 0   0 0
Other (expense) income 42 (1,341) 245 (717)
Total other expense (3) 9,620 62,369 15,034
Income (loss) from continuing operations before income taxes 51,987 53,272 5,431 111,822
Provision for income taxes 926 595 2,116 909
Net loss from continuing operations 51,061 52,677 3,315 110,913
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries 0 0 0 0
Less: Dividends on preferred shares 0 0 0 0
Net loss attributable to shareholders from continuing operations 51,061 52,677 3,315 110,913
Aerospace Products        
Revenues        
Total revenues 53,401 7,730 94,211 13,284
Aerospace Products | Operating Segments        
Revenues        
Total revenues 53,401 7,730 94,211 13,284
Expenses        
Operating expenses 3,491 1,774 8,094 3,519
Cost of sales 31,093 5,367 55,284 8,577
General and administrative 0 0 0 0
Acquisition and transaction expenses 15 0 15  
Management fees and incentive allocation to affiliate 0 0 0 0
Depreciation and amortization 77 40 178 40
Asset impairment 0 0 0 0
Interest expense 0 0 0  
Total expenses 34,676 7,181 63,571 12,136
Other income (expense)        
Equity in losses of unconsolidated entities (313) (369) (878) (1,050)
Gain on sale of assets, net 0 1,724 18,562 1,716
Loss on extinguishment of debt 0   0 0
Other (expense) income 0 0 0 0
Total other expense (313) 1,355 17,684 666
Income (loss) from continuing operations before income taxes 18,412 1,904 48,324 1,814
Provision for income taxes 2,586 (110) 5,055 (11)
Net loss from continuing operations 15,826 2,014 43,269 1,825
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries 0 0 0 0
Less: Dividends on preferred shares 0 0 0 0
Net loss attributable to shareholders from continuing operations $ 15,826 $ 2,014 $ 43,269 $ 1,825