XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Preferred Shares
Common Shares
Common Shares
Common Shares
Preferred Shares
Preferred Shares
Preferred Shares
Additional Paid In Capital
Additional Paid In Capital
Common Shares
Additional Paid In Capital
Preferred Shares
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-Controlling Interest in Equity of Consolidated Subsidiaries
Beginning balance at Dec. 31, 2020 $ 1,099,321     $ 856   $ 91   $ 1,130,106     $ (28,158) $ (26,237) $ 22,663
Comprehensive income (loss):                          
Net loss (71,484)                   (59,898)   (11,586)
Other comprehensive loss (22,878)                     (22,878)  
Comprehensive loss (94,362)                   (59,898) (22,878) (11,586)
Issuance of shares   $ 455 $ 101,200       $ 42   $ 455 $ 101,158      
Settlement of equity-based compensation (183)                       (183)
Dividends declared - common shares (56,795)             (56,795)          
Dividends declared - preferred shares (11,176)             (11,176)          
Equity-based compensation 2,553                       2,553
Ending balance at Jun. 30, 2021 1,041,013     856   133   1,163,748     (88,056) (49,115) 13,447
Beginning balance at Dec. 31, 2020 1,099,321     856   91   1,130,106     (28,158) (26,237) 22,663
Comprehensive income (loss):                          
Net loss (110,927)                        
Comprehensive loss (188,445)                        
Ending balance at Sep. 30, 2021 1,204,042     979   133   1,420,247     (120,136) (103,755) 6,574
Beginning balance at Jun. 30, 2021 1,041,013     856   133   1,163,748     (88,056) (49,115) 13,447
Comprehensive income (loss):                          
Net loss (39,443)                   (32,080)   (7,363)
Other comprehensive loss (54,640)                     (54,640)  
Comprehensive loss (94,083)                   (32,080) (54,640) (7,363)
Issuance of shares   291,824     $ 123       291,701        
Settlement of equity-based compensation (238)                       (238)
Conversion of participating securities (2)             (2)          
Dividends declared - common shares (28,409)             (28,409)          
Dividends declared - preferred shares (6,791)             (6,791)          
Equity-based compensation 728                       728
Ending balance at Sep. 30, 2021 1,204,042     979   133   1,420,247     (120,136) (103,755) 6,574
Beginning balance at Dec. 31, 2021 1,124,100     992   133   1,411,940     (132,392) (156,381) (192)
Comprehensive income (loss):                          
Net loss (219,899)                   (203,953)   (15,946)
Other comprehensive loss (142,493)                     (142,493)  
Comprehensive loss (362,392)                   (203,953) (142,493) (15,946)
Acquisition of consolidated subsidiary 3,054                       3,054
Contributions from non-controlling interest 1,187                       1,187
Issuance of shares   399             $ 399        
Dividends declared - common shares (65,789)             (65,789)          
Dividends declared - preferred shares (13,582)             (13,582)          
Equity-based compensation 2,294                       2,294
Ending balance at Jun. 30, 2022 689,271     992   133   1,332,968     (336,345) (298,874) (9,603)
Beginning balance at Dec. 31, 2021 1,124,100     992   133   1,411,940     (132,392) (156,381) (192)
Comprehensive income (loss):                          
Net loss (238,828)                        
Comprehensive loss (421,791)                        
Ending balance at Sep. 30, 2022 26,048     994   133   376,800     (352,403) 0 524
Beginning balance at Jun. 30, 2022 689,271     992   133   1,332,968     (336,345) (298,874) (9,603)
Comprehensive income (loss):                          
Net loss (18,929)                   (16,058)   (2,871)
Other comprehensive loss (40,470)                     (40,470)  
Comprehensive loss (59,399)                   (16,058) (40,470) (2,871)
Issuance of shares   $ 2     $ 2                
Spin-off of FTAI Infrastructure, Inc., net of distributions (564,421)             (916,582)       339,344 12,817
Settlement of equity-based compensation (148)                       (148)
Dividends declared - common shares (32,795)             (32,795)          
Dividends declared - preferred shares (6,791)             (6,791)          
Equity-based compensation 329                       329
Ending balance at Sep. 30, 2022 $ 26,048     $ 994   $ 133   $ 376,800     $ (352,403) $ 0 $ 524