XML 65 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION - Reconciliation of Adjusted Net Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 110,073 $ 90,939 $ 305,234 $ 222,264
Equity in losses of unconsolidated entities (358) (369) (125) (1,050)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities 241 312 (165) 906
Less: Interest expense (644) (584) (1,910) (1,734)
Less: Depreciation and amortization expense (39,353) (41,269) (136,860) (123,543)
Less: Asset impairment charges (4,495) (859) (128,171) (3,048)
Less: Acquisition and transaction expenses (2,848) (1,132) (5,449) (3,710)
Less: Provision for income taxes (3,818) (500) (7,252) (1,037)
Net income (loss) attributable to shareholders 58,798 46,538 25,302 89,048
Corporate and Other        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (4,481) (6,052) (17,239) (17,138)
Equity in losses of unconsolidated entities 0 0 0 0
Less: Asset impairment charges 0 0 0 0
Less: Acquisition and transaction expenses (2,586) (898) (4,810) (2,906)
Less: Provision for income taxes 0 0 0 0
Net income (loss) attributable to shareholders (7,783) (7,601) (24,168) (21,940)
Aviation Leasing | Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 95,994 94,990 273,788 237,404
Equity in losses of unconsolidated entities (45) 0 753 0
Less: Asset impairment charges (4,495) (859) (128,171) (3,048)
Less: Acquisition and transaction expenses (247) (234) (624) (804)
Less: Provision for income taxes (1,232) (610) (2,197) (1,048)
Net income (loss) attributable to shareholders 50,755 52,125 6,201 109,163
Aerospace Products | Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 18,560 2,001 48,685 1,998
Equity in losses of unconsolidated entities (313) (369) (878) (1,050)
Less: Asset impairment charges 0 0 0 0
Less: Acquisition and transaction expenses (15) 0 (15) 0
Less: Provision for income taxes (2,586) 110 (5,055) 11
Net income (loss) attributable to shareholders $ 15,826 $ 2,014 $ 43,269 $ 1,825