XML 54 R37.htm IDEA: XBRL DOCUMENT
v3.22.4

EQUITY-BASED COMPENSATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Share-based Payment Arrangement [Abstract] |
Schedule of Stock-based Compensation Arrangements | The following tables present information for our stock options:
| Stock Options
| Options |  | Weighted Average Exercise Price
Outstanding as of December 31, 2021 | 3,762,742 |  |  | $ | 21.02 |
Granted | — |  |  | — |
Less: exercised / vested | 2,027,426 |  |  | 14.52 |
Less: forfeited and canceled | — |  |  | — |
Outstanding as of December 31, 2022 | 1,735,316 |  |  |
| Stock Options
As of December 31, 2022: |
Weighted average exercise / issuance price (per share) | $ | 22.67 |
Aggregate intrinsic value (in thousands) | $ | 128 |
Weighted average remaining contractual term (in years) | 8.5
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The following table presents information related to the options related to our shares:
|  | Year Ended December 31,
|  | 2021 |  | 2020
Number of options |  | 1,684,318 |  | 129,988
Fair value ($ millions) |  | $13.8 |  | $0.7
Ranges |  |  |  |  |  |  |  |
Expected volatility | The expected share volatility is based on an assessment of the volatility of our publicly traded ordinary shares | 44.78 | % | - | 45.60 | % |  | 61.27 | % | - | 62.12 | %
Risk free interest rate | The risk-free rate is determined using the implied yield currently available on U.S. government bonds with a term consistent with the expected term on the date of grant. | 1.34 | % | - | 1.70 | % |  | 0.51 | % | - | 0.76 | %
Expected dividend yield | The expected dividend yield is based on management’s current expected dividend rate. | 3.16 | % | - | 3.64 | % |  | 6.23 | % | - | 11.79 | %
Expected term | Expected term used represents the period of time the options granted are expected to be outstanding. | 10 years |  | 10 years

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration