XML 54 R37.htm IDEA: XBRL DOCUMENT v3.22.4
EQUITY-BASED COMPENSATION (Tables)
 12 Months Ended
Dec. 31, 2022
Share-based Payment Arrangement [Abstract]  
Schedule of Stock-based Compensation Arrangements
The following tables present information for our stock options:
Stock Options
OptionsWeighted Average Exercise Price
Outstanding as of December 31, 20213,762,742 $21.02 
Granted— — 
Less: exercised / vested2,027,426 14.52 
Less: forfeited and canceled— — 
Outstanding as of December 31, 20221,735,316 
                                                                    
Stock Options
As of December 31, 2022:
Weighted average exercise / issuance price (per share)$22.67 
Aggregate intrinsic value (in thousands)$128 
Weighted average remaining contractual term (in years)8.5
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The following table presents information related to the options related to our shares:
Year Ended December 31,
20212020
Number of options1,684,318129,988
Fair value ($ millions)$13.8$0.7
Ranges
Expected volatilityThe expected share volatility is based on an assessment of the volatility of our publicly traded ordinary shares44.78 %-45.60 %61.27 %-62.12 %
Risk free interest rateThe risk-free rate is determined using the implied yield currently available on U.S. government bonds with a term consistent with the expected term on the date of grant.1.34 %-1.70 %0.51 %-0.76 %
Expected dividend yieldThe expected dividend yield is based on management’s current expected dividend rate.3.16 %-3.64 %6.23 %-11.79 %
Expected termExpected term used represents the period of time the options granted are expected to be outstanding.10 years10 years