XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues      
Revenues $ 708,411 $ 335,583 $ 297,934
Expenses      
Cost of sales 248,385 14,308 0
Operating expenses 132,264 59,615 40,121
General and administrative 14,164 13,448 14,106
Acquisition and transaction expenses 13,207 17,911 9,868
Management fees and incentive allocation to affiliate 3,562 684 5,446
Depreciation and amortization 152,917 147,740 141,286
Asset impairment 137,219 10,463 33,978
Interest expense 169,194 155,017 87,442
Total expenses 870,912 419,186 332,247
Other income (expense)      
Equity in losses of unconsolidated entities (369) (1,403) (1,932)
Gain (loss) on sale of assets, net 77,211 49,015 (300)
Loss on extinguishment of debt (19,859) (3,254) (6,943)
Other income (expense) 207 (490) 94
Total other income (expense) 57,190 43,868 (9,081)
Loss from continuing operations before income taxes (105,311) (39,735) (43,394)
Provision for (benefit from) income taxes 5,300 3,126 (4,343)
Net loss from continuing operations (110,611) (42,861) (39,051)
Net loss from discontinued operations, net of income taxes (101,416) (87,845) (64,641)
Net loss (212,027) (130,706) (103,692)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries:      
Continuing operations 0 0 0
Discontinued operations (18,817) (26,472) (16,522)
Less: Dividends on preferred shares 27,164 24,758 17,869
Net loss attributable to shareholders $ (220,374) $ (128,992) $ (105,039)
Basic      
Continuing operations (usd per share) $ (1.39) $ (0.75) $ (0.66)
Discontinued operations (usd per share) (0.83) (0.68) (0.56)
Diluted      
Continuing operations (usd per share) (1.39) (0.75) (0.66)
Discontinued operations (usd per share) $ (0.83) $ (0.68) $ (0.56)
Weighted Average Shares Outstanding:      
Basic (in shares) 99,421,008 89,922,088 86,015,702
Diluted (in shares) 99,421,008 89,922,088 86,015,702