XML 83 R66.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT, NET - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Total $ 2,205,127 $ 2,544,614
Less: Debt issuance costs (29,400) (43,027)
Total debt, net 2,175,727 2,501,587
Total debt due within one year 0 100,527
Senior Notes due 2025    
Debt Instrument [Line Items]    
Total 650,000  
Senior Notes due 2027    
Debt Instrument [Line Items]    
Total 400,000  
Senior Notes due 2028    
Debt Instrument [Line Items]    
Total 1,000,000  
Loans payable    
Debt Instrument [Line Items]    
Total debt, net 150,000 290,000
Bonds payable    
Debt Instrument [Line Items]    
Total debt, net 2,055,127 2,254,614
Bonds payable | Senior Notes due 2025    
Debt Instrument [Line Items]    
Total debt, net $ 653,036 852,198
Stated rate 6.50%  
Unamortized premium $ 4,354 5,707
Unamortized discount 1,318 3,509
Bonds payable | Senior Notes due 2027    
Debt Instrument [Line Items]    
Total debt, net $ 400,000 400,000
Stated rate 9.75%  
Bonds payable | Senior Notes due 2028    
Debt Instrument [Line Items]    
Total debt, net $ 1,002,091 1,002,416
Stated rate 5.50%  
Unamortized premium $ 2,091 2,416
Revolving Credit Facility    
Debt Instrument [Line Items]    
Less: Debt issuance costs (5,500) (2,400)
Revolving Credit Facility | Loans payable    
Debt Instrument [Line Items]    
Total debt, net $ 150,000 189,473
Commitment fee rate 0.50%  
2021 Bridge Loans | Loans payable    
Debt Instrument [Line Items]    
Total debt, net $ 0 $ 100,527
Base Rate | Loans payable | 2021 Bridge Loans    
Debt Instrument [Line Items]    
Stated rate 1.75%  
Adjusted Term SOFR Rate | Loans payable | 2021 Bridge Loans    
Debt Instrument [Line Items]    
Stated rate 2.75%