XML 102 R85.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT INFORMATION - Reconciliation of Adjusted Net Income to Net Income (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Adjusted EBITDA $ 428,097 $ 322,828 $ 266,469
Add: Non-controlling share of Adjusted EBITDA 0 0 0
Equity in losses of unconsolidated entities (369) (1,403) (1,932)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities (40) 1,203 1,932
Less: Interest expense and dividends on preferred shares (196,358) (179,775) (105,311)
Less: Depreciation and amortization expense (190,031) (175,718) (171,632)
Less: Incentive allocations (3,489) 0 0
Asset impairment (137,219) (10,463) (33,978)
Less: Changes in fair value of non-hedge derivative instruments 0 0 0
Less: Losses on the modification or extinguishment of debt and capital lease obligations (19,859) (3,254) (6,943)
Less: Acquisition and transaction expenses (13,207) (17,911) (9,868)
Less: Equity-based compensation expense 0 0 0
Provision for (benefit from) income taxes (5,300) (3,126) 4,343
Net income (loss) attributable to shareholders from continuing operations (137,775) (67,619) (56,920)
Operating Segments | Aviation Leasing      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 384,125 321,913 288,752
Equity in losses of unconsolidated entities 740 0 (1,932)
Asset impairment (137,219) (10,463) (33,978)
Less: Acquisition and transaction expenses (1,923) (982) (6,687)
Provision for (benefit from) income taxes (2,502) (2,073) 4,812
Net income (loss) attributable to shareholders from continuing operations 60,924 140,739 88,649
Operating Segments | Aerospace Products      
Segment Reporting Information [Line Items]      
Adjusted EBITDA 70,365 22,278 0
Equity in losses of unconsolidated entities (1,109) (1,403) 0
Asset impairment 0 0 0
Less: Acquisition and transaction expenses (243) 0 0
Provision for (benefit from) income taxes (2,961) (1,135) 0
Net income (loss) attributable to shareholders from continuing operations 66,679 20,877 0
Corporate and Other      
Segment Reporting Information [Line Items]      
Adjusted EBITDA (26,393) (21,363) (22,283)
Equity in losses of unconsolidated entities 0 0 0
Asset impairment 0 0 0
Less: Acquisition and transaction expenses (11,041) (16,929) (3,181)
Provision for (benefit from) income taxes 163 82 (469)
Net income (loss) attributable to shareholders from continuing operations $ (265,378) $ (229,235) $ (145,569)