XML 40 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
 6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Debt outstanding
Debt outstanding consisted of the following:
(in millions)
 
June 30, 
 2016
 
December 31, 2015
Senior Secured Term Loan B, payable in quarterly installments through April 9, 2021, including variable interest (3.50% at June 30, 2016) at LIBOR or alternate base rate, plus applicable margin, including original issue discount and deferred financing fees of $8.4 million and $4.9 million, respectively, at June 30, 2016, and original issue discount and deferred financing fees of $7.3 million and $3.8 million, respectively, at December 31, 2015
 
$
1,993.6

 
$
1,855.6

Senior Secured Term Loan A, payable in quarterly installments through June 30, 2020, including variable interest (2.71% at June 30, 2016) at LIBOR or alternate base rate, plus applicable margin, including original issue discount and deferred financing fees of $0.8 million and $0.3 million, respectively, at June 30, 2016, and original issue discount and deferred financing fees of $0.7 million and $0.1 million, respectively, at December 31, 2015
 
385.7

 
340.4

Other notes payable
 
20.1

 
6.2

Capital lease obligations
 
1.7

 
2.4

Total debt
 
2,401.1

 
2,204.6

Less short-term debt and current portion of long-term debt
 
(50.8
)
 
(43.9
)
Total long-term debt
 
$
2,350.3

 
$
2,160.7
Schedule of maturities of long-term debt [Table Text Block]
Excluding potential additional principal payments due on the senior secured credit facility based on excess cash flows of the prior year, scheduled future maturities of total debt at June 30, 2016, were as follows: 
(in millions)
 
June 30, 2016
2016
 
$
25.7

2017
 
50.9

2018
 
54.9

2019
 
54.7

2020
 
314.7

Thereafter
 
1,914.6

Unamortized original issue discounts and unamortized deferred financing fee
 
(14.4
)
Total debt
 
$
2,401.1