XML 48 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Pension Plans and Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Obligations and Funded Status
Obligations and Funded Status
 Pension Benefits
Year Ended December 31,
Other Benefits
Year Ended December 31,
 2020201920202019
 (In thousands)
Change in benefit obligation:
Benefit obligation at beginning of period
$1,308,798 $1,186,186 $58,881 $60,405 
Service cost
10,650 9,123 642 545 
Interest cost
37,199 46,307 1,612 2,254 
Plan participants' contributions
180 321 562 550 
Amendments
2,333 5,523 — — 
Settlements
(7,041)(25,694)— — 
Actuarial loss (gain)
120,126 139,909 2,219 (2,427)
Foreign currency exchange rate changes
3,513 6,027 331 462 
Benefits paid
(61,703)(58,904)(3,161)(2,908)
Benefit obligation at end of period
$1,414,055 $1,308,798 $61,086 $58,881 
Change in plan assets:
Fair value of plan assets at beginning of period
$1,150,495 $1,024,091 $48,321 $43,945 
Actual return on plan assets
190,862 195,846 5,293 5,688 
Plan participants' contributions
180 321 562 550 
Company contributions
5,131 4,284 992 915 
Settlements
(7,041)(21,191)— — 
Foreign currency exchange rate changes
3,308 6,048 — — 
Benefits paid
(61,703)(58,904)(3,091)(2,777)
Fair value of plan assets at the end of period
1,281,232 1,150,495 52,077 48,321 
Funded status
$(132,823)$(158,303)$(9,009)$(10,560)
Amounts recognized in the balance sheet consist of:
Prepaid postretirement benefit obligation
$— $— $18,069 $14,012 
Prepaid pension
14,588 16,936 — — 
Accrued employee benefits
(3,082)(3,218)(1,389)(1,313)
Accumulated postretirement benefit obligation
— — (25,689)(23,259)
Pension liability
(144,329)(172,021)— — 
Accrued benefit liability, net
$(132,823)$(158,303)$(9,009)$(10,560)
Amount recognized in accumulated comprehensive income (before taxes):
Prior service cost (credit)
$21,319 $22,356 $(1,059)$(1,252)
Supplemental information:
Plans with accumulated benefit obligation in excess of plan assets:
Projected benefit obligation
$1,264,764 $1,167,257 N/AN/A
Accumulated benefit obligation
$1,255,899 $1,153,811 $24,593 $22,316 
Fair value of plan assets
$1,117,353 $992,018 $— $— 
Plans with plan assets in excess of accumulated benefit obligation:
Projected benefit obligation
$149,291 $141,541 N/AN/A
Accumulated benefit obligation
$149,270 $141,497 $36,493 $36,565 
Fair value of plan assets
$163,879 $158,477 $52,077 $48,321 
Components of Net Periodic Benefit Cost Components of net periodic benefit cost included in net income are as follows:
 Pension Benefits
Year Ended December 31,
Other Benefits
Year Ended December 31,
 202020192018202020192018
 (In thousands)
Components of net periodic benefit cost:
Service cost
$10,650 $9,123 $9,593 $642 $545 $620 
Interest cost
37,199 46,307 47,496 1,612 2,254 2,121 
Expected return on plan assets
(77,298)(69,809)(80,939)(2,691)(2,514)(2,540)
Amortization of prior service cost
3,370 2,903 2,221 (193)(311)(311)
Recognized net actuarial loss (gain)
6,829 9,353 36,738 (458)(5,723)(4,094)
Net periodic benefit cost (income)
$(19,250)$(2,123)$15,109 $(1,088)$(5,749)$(4,204)
Summary of Additional Information
Additional Information
 Pension Benefits
Year Ended December 31,
Other Benefits
Year Ended December 31,
 2020201920202019
 (In thousands)
Decrease in accumulated other comprehensive income due to actuarial losses – before taxes
$(2,333)$(5,523)$— $— 
Weighted Average Assumptions
Assumptions
 Pension BenefitsOther Benefits
 2020201920202019
Weighted-average assumptions used to determine net periodic benefit obligations at December 31:
Discount rate
2.63 %3.31 %2.49 %3.21 %
 Pension BenefitsOther Benefits
 202020192018202020192018
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
Discount rate to determine service cost
3.00 %3.74 %3.32 %3.01 %3.93 %3.91 %
Discount rate to determine interest cost
2.78 %3.98 %3.56 %2.62 %3.92 %3.50 %
Expected return on plan assets
6.95 %6.95 %6.95 %5.66 %5.68 %5.70 %
Assumed health-care cost trend rates All of the assets for these postretirement benefit plans are contributed into a Voluntary Employees' Beneficiary Association trust.
20202019
Assumed health care cost trend rates at December 31:
Health care cost trend rate assumed for next year6.75 %7.00 %
Rates to which the cost trend rate is assumed to decline (ultimate trend rate)4.50 %4.50 %
Year that the rate reaches ultimate trend rate20302030
Plan Asset Allocations by Asset Category
The following is a summary of the asset allocations for the Master Trust at December 31, 2020 and 2019 by asset category:
December 31,
20202019
Asset Category:
Commingled and Mutual Funds29 %27 %
U.S. Government Securities28 %22 %
Fixed Income (excluding U.S. Government Securities)18 %33 %
Diversified Credit11 %%
Real Estate%%
Partnerships with Security Holdings%%
Other%%
Total100 %100 %
The combined weighted-average asset allocations of these plans at December 31, 2020 and 2019 by asset category were as follows:
December 31,
20202019
Asset Category:
Fixed Income98 %62 %
Equity Securities and Commingled Mutual Funds— %35 %
Other%%
Total100 %100 %
Target Allocation by Asset Class
The target allocation for 2021 for the domestic plans, by asset class, is as follows:
Asset Class:
Fixed Income49 %
Equities28 %
Other23 %
The target allocation for 2021 for the Canadian plans, by asset class, is entirely fixed income securities.
Summary of Total Investments Measured at Fair Value The following is a summary of total assets for our plans measured at fair value at December 31, 2020:
12/31/2020Level 1Level 2Level 3Unclassified
 (In thousands)
Pension and Other Benefits:
Fixed Income$391,418 $— $228,857 $— $162,561 
Commingled and Mutual Funds338,473 72,764 — — 265,709 
U.S. Government Securities316,375 310,975 5,400 — — 
Diversified Credit126,823 — — — 126,823 
Real Estate77,437 — — — 77,437 
Partnerships with Security Holdings49,007 — — — 49,007 
Cash and Accrued Items (1)
33,776 — — — 33,776 
Total Assets$1,333,309 $383,739 $234,257 $— $715,313 
(1)Includes items that are not required to be categorized in the fair value hierarchy in order to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented in the Obligations and Funded Status table.
The following is a summary of total assets for our plans measured at fair value at December 31, 2019:
12/31/2019Level 1Level 2Level 3Unclassified
 (In thousands)
Pension and Other Benefits:
Fixed Income$453,390 $— $355,064 $— $98,326 
Commingled and Mutual Funds334,786 58,161 — — 276,625 
U.S. Government Securities220,606 216,300 4,306 — — 
Partnerships with Security Holdings52,840 — — — 52,840 
Real Estate65,821 — — — 65,821 
Other47,550 — — — 47,550 
Cash and Accrued Items23,823 17,180 6,643 — — 
Total Assets$1,198,816 $291,641 $366,013 $— $541,162 
Cash Flows
Cash Flows
 Domestic PlansForeign Plans
 Pension
Benefits
Other
Benefits
Pension
Benefits
Other
Benefits
 (In thousands)
Expected employer contributions to trusts of defined benefit plans:
2021$— $90 $1,827 N/A
Expected benefit payments:
2021$59,656 $2,736 $7,007 $507 
2022$61,903 $2,812 $7,237 $509 
2023$63,795 $2,819 $7,353 $539 
2024$65,255 $2,841 $7,469 $549 
2025$66,330 $2,827 $7,578 $578 
2026-2030$336,783 $12,950 $38,756 $3,322