XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension Plans and Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Obligations and Funded Status
Obligations and Funded Status
 Pension Benefits
Year Ended December 31,
Other Benefits
Year Ended December 31,
 2021202020212020
 (In thousands)
Change in benefit obligation:
Benefit obligation at beginning of period
$1,414,055 $1,308,798 $61,086 $58,881 
Service cost
11,667 10,650 760 642 
Interest cost
27,170 37,199 1,197 1,612 
Plan participants' contributions
199 180 488 562 
Amendments
2,314 2,333 3,402 — 
Settlements
(38,330)(7,041)— — 
Actuarial loss (gain)
(45,476)120,126 (4,944)2,219 
Foreign currency exchange rate changes
1,669 3,513 197 331 
Benefits paid
(65,002)(61,703)(2,885)(3,161)
Benefit obligation at end of period
$1,308,266 $1,414,055 $59,301 $61,086 
Change in plan assets:
Fair value of plan assets at beginning of period
$1,281,232 $1,150,495 $52,077 $48,321 
Actual return on plan assets
72,030 190,862 2,898 5,293 
Plan participants' contributions
199 180 488 562 
Company contributions
6,164 5,131 1,008 992 
Settlements
(39,439)(7,041)— — 
Foreign currency exchange rate changes
1,615 3,308 — — 
Benefits paid
(65,002)(61,703)(2,959)(3,091)
Fair value of plan assets at the end of period
1,256,799 1,281,232 53,512 52,077 
Funded status
$(51,467)$(132,823)$(5,789)$(9,009)
Amounts recognized in the balance sheet consist of:
Prepaid postretirement benefit obligation
$— $— $20,122 $18,069 
Prepaid pension
10,573 14,588 — — 
Accrued employee benefits
(3,125)(3,082)(1,578)(1,389)
Accumulated postretirement benefit obligation
— — (24,333)(25,689)
Pension liability
(58,915)(144,329)— — 
Accrued benefit liability, net
$(51,467)$(132,823)$(5,789)$(9,009)
Amount recognized in accumulated comprehensive income (before taxes):
Prior service cost (credit)
$20,536 $21,319 $2,520 $(1,059)
Supplemental information:
Plans with accumulated benefit obligation in excess of plan assets:
Projected benefit obligation
$1,172,881 $1,264,764 N/AN/A
Accumulated benefit obligation
$1,166,855 $1,255,899 $23,503 $24,593 
Fair value of plan assets
$1,110,841 $1,117,353 $— $— 
Plans with plan assets in excess of accumulated benefit obligation:
Projected benefit obligation
$135,385 $149,291 N/AN/A
Accumulated benefit obligation
$135,375 $149,270 $35,798 $36,493 
Fair value of plan assets
$145,958 $163,879 $53,512 $52,077 
Components of Net Periodic Benefit Cost Components of net periodic benefit cost included in net income are as follows:
 Pension Benefits
Year Ended December 31,
Other Benefits
Year Ended December 31,
 202120202019202120202019
 (In thousands)
Components of net periodic benefit cost:
Service cost
$11,667 $10,650 $9,123 $760 $642 $545 
Interest cost
27,170 37,199 46,307 1,197 1,612 2,254 
Expected return on plan assets
(81,778)(77,298)(69,809)(2,891)(2,691)(2,514)
Amortization of prior service cost
3,097 3,370 2,903 (178)(193)(311)
Recognized net actuarial loss (gain)
(34,690)6,829 9,353 (4,876)(458)(5,723)
Net periodic benefit cost (income)
$(74,534)$(19,250)$(2,123)$(5,988)$(1,088)$(5,749)
Summary of Additional Information
Additional Information
 Pension Benefits
Year Ended December 31,
Other Benefits
Year Ended December 31,
 2021202020212020
 (In thousands)
Decrease in accumulated other comprehensive income due to actuarial losses – before taxes
$(2,314)$(2,333)$(3,402)$— 
Weighted Average Assumptions
Assumptions
 Pension BenefitsOther Benefits
 2021202020212020
Weighted-average assumptions used to determine net periodic benefit obligations at December 31:
Discount rate
2.91 %2.63 %2.85 %2.49 %
 Pension BenefitsOther Benefits
 202120202019202120202019
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
Discount rate to determine interest cost
1.96 %2.78 %3.98 %1.87 %2.62 %3.92 %
Expected return on plan assets
6.80 %6.95 %6.95 %5.66 %5.66 %5.68 %
Assumed health-care cost trend rates All of the assets for these postretirement benefit plans are contributed into a Voluntary Employees' Beneficiary Association trust.
20212020
Assumed health care cost trend rates at December 31:
Health care cost trend rate assumed for next year7.50 %6.75 %
Rates to which the cost trend rate is assumed to decline (ultimate trend rate)4.50 %4.50 %
Year that the rate reaches ultimate trend rate20342030
Plan Asset Allocations by Asset Category
The following is a summary of the asset allocations for the Master Trust at December 31, 2021 and 2020 by asset category:
December 31,
20212020
Asset Category:
Commingled and Mutual Funds29 %29 %
U.S. Government Securities32 %28 %
Fixed Income (excluding U.S. Government Securities)11 %18 %
Diversified Credit11 %11 %
Real Estate11 %%
Partnerships with Security Holdings%%
Other%%
Total100 %100 %
The combined weighted-average asset allocations of these plans at December 31, 2021 and 2020 by asset category were as follows:
December 31,
20212020
Asset Category:
Fixed Income20 %98 %
Commingled and Mutual Funds11 %— %
Cash and Other69 %%
Total100 %100 %
Target Allocation by Asset Class
The target allocation for 2022 for the domestic plans, by asset class, is as follows:
Asset Class:
Fixed Income45 %
Equities28 %
Other27 %
The target allocation for 2022 for the Canadian plans, by asset class, is as follows:
Asset Class:
Fixed Income20 %
Equities11 %
Cash and Other69 %
Summary of Total Investments Measured at Fair Value The following is a summary of total assets for our plans measured at fair value at December 31, 2021:
12/31/2021Level 1Level 2Level 3Unclassified
 (In thousands)
Pension and Other Benefits:
U.S. Government Securities$369,980 $365,295 $4,685 $— $— 
Commingled and Mutual Funds358,423 77,680 — — 280,743 
Fixed Income182,169 31,856 128,829 — 21,484 
Diversified Credit133,508 — — — 133,508 
Real Estate126,886 — — — 126,886 
Investment Contract (1)
46,817 — — 46,817 — 
Partnerships with Security Holdings46,515 — — — 46,515 
Cash, Cash Equivalents and Accrued Items (2)
46,013 — — — 46,013 
Total Assets$1,310,311 $474,831 $133,514 $46,817 $655,149 
(1)During 2021, we filed for regulatory approval for the windup of our foreign salaried pension benefit plan. Based on those participants who elected to receive annuities upon retirement, we purchased a group annuity contract totaling $45.6 million.
(2)Includes items that are not required to be categorized in the fair value hierarchy in order to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented in the Obligations and Funded Status table.
The following is a summary of total assets for our plans measured at fair value at December 31, 2020:
12/31/2020Level 1Level 2Level 3Unclassified
 (In thousands)
Pension and Other Benefits:
Fixed Income$391,418 $— $228,857 $— $162,561 
Commingled and Mutual Funds338,473 72,764 — — 265,709 
U.S. Government Securities316,375 310,975 5,400 — — 
Diversified Credit126,823 — — — 126,823 
Real Estate77,437 — — — 77,437 
Partnerships with Security Holdings49,007 — — — 49,007 
Cash, Cash Equivalents and Accrued Items (1)
33,776 — — — 33,776 
Total Assets$1,333,309 $383,739 $234,257 $— $715,313 
(1)Includes items that are not required to be categorized in the fair value hierarchy in order to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented in the Obligations and Funded Status table.
The following is a summary of the changes in the Plans' Level 3 instruments for the year ended December 31, 2021:
 Year Ended December 31,
 2021
 (In thousands)
Balance at beginning of period$— 
Purchases45,645 
Unrealized gain652 
Translation520 
Balance at end of period$46,817 
Cash Flows
Cash Flows
 Domestic PlansForeign Plans
 Pension
Benefits
Other
Benefits
Pension
Benefits
Other
Benefits
 (In thousands)
Expected employer contributions to trusts of defined benefit plans:
2022$— $90 $10,579 N/A
Expected benefit payments:
2022$61,599 $2,924 $3,588 $526 
2023$63,669 $2,914 $3,802 $547 
2024$65,271 $2,959 $4,009 $557 
2025$66,406 $2,914 $4,212 $586 
2026$67,253 $2,855 $4,390 $639 
2027-2031$337,288 $12,881 $24,724 $3,404