XML 34 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information
6 Months Ended
Jun. 30, 2019
Notes To Financial Statements [Abstract]  
Segment Information

11.Segment Information

As of June 30, 2019, the Company owned and operated 303 multifamily apartment communities in 17 different states from which it derived all significant sources of earnings and operating cash flows.  The Company views each consolidated apartment community as an operating segment. The Company's chief operating decision maker, which is the Company’s Chief Executive Officer, evaluates performance and determines resource allocations of each of the apartment communities on a Same Store and Non-Same Store and Other basis, as well as an individual apartment community basis. This is consistent with the aggregation criteria under GAAP as each of the apartment communities generally has similar economic characteristics, facilities, services, and tenants. The following reflects the two reportable segments for the Company:

 

 

Same Store communities are communities that the Company has owned and have been stabilized for at least a full 12 months.

 

Non-Same Store and Other includes recent acquisitions, communities in development or lease-up, communities that have been identified for disposition and communities that have incurred a significant casualty loss.  Also included in Non-Same Store and Other are non-multifamily activities.

On the first day of each calendar year, the Company determines the composition of its Same Store and Non-Same Store and Other reportable segments for that year as well as adjusts the previous year, which allows the Company to evaluate full period-over-period operating comparisons.  Properties in development or lease-up are added to the Same Store portfolio on the first day of the calendar year after it has been owned and stabilized for at least a full 12 months.  Communities are considered stabilized after achieving 90% occupancy for 90 days.  Communities that have been identified for disposition are excluded from the Same Store portfolio.

The chief operating decision maker utilizes net operating income, or NOI, in evaluating the performance of its operating segments.  Total NOI represents total property revenues less total property operating expenses, excluding depreciation and amortization, for all properties held during the period regardless of their status as held for sale.  Management believes that NOI is a helpful tool in evaluating the operating performance of the segments because it measures the core operations of property performance by excluding corporate level expenses and other items not related to property operating performance.

Revenues and NOI for each reportable segment for the three and six months ended June 30, 2019 and 2018 were as follows (in thousands):

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

376,977

 

 

$

342,775

 

 

$

749,418

 

 

$

683,870

 

Reimbursable property revenues (1)

 

 

 

 

 

22,605

 

 

 

 

 

 

45,607

 

Other property revenues

 

 

3,632

 

 

 

3,349

 

 

 

6,731

 

 

 

6,223

 

Total Same Store revenues

 

 

380,609

 

 

 

368,729

 

 

 

756,149

 

 

 

735,700

 

Non-Same Store and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

 

26,602

 

 

 

20,400

 

 

 

52,101

 

 

 

38,345

 

Reimbursable property revenues (1)

 

 

 

 

 

591

 

 

 

 

 

 

1,276

 

Other property revenues

 

 

179

 

 

 

353

 

 

 

318

 

 

 

769

 

Total Non-Same Store and Other revenues

 

 

26,781

 

 

 

21,344

 

 

 

52,419

 

 

 

40,390

 

Total rental and other property revenues

 

$

407,390

 

 

$

390,073

 

 

$

808,568

 

 

$

776,090

 

Net Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store NOI

 

$

237,305

 

 

$

230,414

 

 

$

474,744

 

 

$

462,069

 

Non-Same Store and Other NOI

 

 

15,943

 

 

 

10,929

 

 

 

30,305

 

 

 

20,887

 

Total NOI

 

 

253,248

 

 

 

241,343

 

 

 

505,049

 

 

 

482,956

 

Depreciation and amortization

 

 

(123,944

)

 

 

(122,925

)

 

 

(246,733

)

 

 

(243,669

)

Property management expenses

 

 

(13,454

)

 

 

(11,396

)

 

 

(27,296

)

 

 

(24,276

)

General and administrative expenses

 

 

(10,598

)

 

 

(9,211

)

 

 

(23,751

)

 

 

(19,343

)

Merger and integration expenses

 

 

 

 

 

(2,826

)

 

 

 

 

 

(6,625

)

Interest expense

 

 

(45,936

)

 

 

(43,585

)

 

 

(91,636

)

 

 

(84,490

)

Gain (loss) on sale of depreciable real estate assets

 

 

 

 

 

2

 

 

 

(13

)

 

 

2

 

Gain on sale of non-depreciable real estate assets

 

 

297

 

 

 

2,761

 

 

 

9,260

 

 

 

2,911

 

Other non-operating income

 

 

4,775

 

 

 

8,032

 

 

 

5,710

 

 

 

5,691

 

Income tax expense

 

 

(682

)

 

 

(570

)

 

 

(1,323

)

 

 

(1,210

)

Income from real estate joint venture

 

 

435

 

 

 

356

 

 

 

832

 

 

 

854

 

Net income attributable to noncontrolling interests

 

 

(2,224

)

 

 

(2,174

)

 

 

(4,522

)

 

 

(3,975

)

Dividends to MAA Series I preferred shareholders

 

 

(922

)

 

 

(922

)

 

 

(1,844

)

 

 

(1,844

)

Net income available for MAA common shareholders

 

$

60,995

 

 

$

58,885

 

 

$

123,733

 

 

$

106,982

 

 

(1)

As a result of the adoption of ASC Topic 842 referenced in Note 1, for the three months ended June 30, 2019, Same Store and Non-Same Store reimbursable property revenues of $23.1 million and $0.8 million, respectively, are reflected as rental revenues. For the six months ended June 30, 2019, Same Store and Non-Same Store reimbursable property revenues of $46.1 million and $1.6 million, respectively, are reflected as rental revenues.

Assets for each reportable segment as of June 30, 2019 and December 31, 2018 were as follows (in thousands):

 

 

 

June 30,

2019

 

 

December 31,

2018

 

Assets:

 

 

 

 

 

 

 

 

Same Store

 

$

9,849,840

 

 

$

9,991,538

 

Non-Same Store and Other

 

 

1,233,089

 

 

 

1,163,083

 

Corporate assets

 

 

191,901

 

 

 

169,160

 

Total assets

 

$

11,274,830

 

 

$

11,323,781