XML 39 R23.htm IDEA: XBRL DOCUMENT v3.19.2
MAA Equity (Tables)
6 Months Ended
Jun. 30, 2019
M A A Equity [Abstract]  
Summary of Changes in Total Equity and its Components

Changes in total equity and its components for the three months ended June 30, 2019 and 2018 were as follows (dollars in thousands):

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE MARCH 31, 2019

 

$

9

 

 

$

1,137

 

 

$

7,141,544

 

 

$

(1,037,268

)

 

$

(3,300

)

 

$

218,011

 

 

$

5,166

 

 

$

6,325,299

 

Net income

 

 

 

 

 

 

 

 

 

 

 

61,917

 

 

 

 

 

 

2,224

 

 

 

 

 

 

64,141

 

Other comprehensive loss - derivative

   instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,792

)

 

 

(212

)

 

 

 

 

 

(6,004

)

Issuance and registration of common shares

 

 

 

 

 

1

 

 

 

(520

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(519

)

Shares repurchased and retired

 

 

 

 

 

 

 

 

(701

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(701

)

Exercise of stock options

 

 

 

 

 

 

 

 

1,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,032

 

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

821

 

 

 

 

 

 

 

 

 

(821

)

 

 

 

 

 

 

Shares issued in exchange for redeemable stock

 

 

 

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

(835

)

 

 

 

 

 

 

 

 

 

 

 

(835

)

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

(127

)

 

 

 

 

 

 

 

 

127

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

3,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,452

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

(922

)

Dividends on common stock  ($0.9600 per share)

 

 

 

 

 

 

 

 

 

 

 

(109,557

)

 

 

 

 

 

 

 

 

 

 

 

(109,557

)

Dividends on noncontrolling interests units

   ($0.9600 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,925

)

 

 

 

 

 

(3,925

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

490

 

 

 

490

 

EQUITY BALANCE JUNE 30, 2019

 

$

9

 

 

$

1,138

 

 

$

7,146,076

 

 

$

(1,086,665

)

 

$

(9,092

)

 

$

215,404

 

 

$

5,656

 

 

$

6,272,526

 

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Income

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE MARCH 31, 2018

 

$

9

 

 

$

1,135

 

 

$

7,127,740

 

 

$

(840,642

)

 

$

3,000

 

 

$

226,815

 

 

$

2,306

 

 

$

6,520,363

 

Net income

 

 

 

 

 

 

 

 

 

 

 

59,807

 

 

 

 

 

 

2,174

 

 

 

 

 

 

61,981

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,986

 

 

 

179

 

 

 

 

 

 

5,165

 

Issuance and registration of common shares

 

 

 

 

 

 

 

 

(341

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(341

)

Shares issued in exchange for common units

 

 

 

 

 

1

 

 

 

337

 

 

 

 

 

 

 

 

 

(338

)

 

 

 

 

 

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

(892

)

 

 

 

 

 

 

 

 

 

 

 

(892

)

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

203

 

 

 

 

 

 

 

 

 

(203

)

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

2,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,963

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

 

 

 

(922

)

Dividends on common stock ($0.9225 per share)

 

 

 

 

 

 

 

 

 

 

 

(105,023

)

 

 

 

 

 

 

 

 

 

 

 

(105,023

)

Dividends on noncontrolling interests units

   ($0.9225 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,814

)

 

 

 

 

 

(3,814

)

EQUITY BALANCE JUNE 30, 2018

 

$

9

 

 

$

1,136

 

 

$

7,130,902

 

 

$

(887,672

)

 

$

7,986

 

 

$

224,813

 

 

$

2,306

 

 

$

6,479,480

 

 

Changes in total equity and its components for the six months ended June 30, 2019 and 2018 were as follows (dollars in thousands):

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE DECEMBER 31, 2018

 

$

9

 

 

$

1,136

 

 

$

7,138,170

 

 

$

(989,263

)

 

$

(212

)

 

$

220,043

 

 

$

2,306

 

 

$

6,372,189

 

Net income

 

 

 

 

 

 

 

 

 

 

 

125,577

 

 

 

 

 

 

4,522

 

 

 

 

 

 

130,099

 

Other comprehensive loss - derivative

   instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,880

)

 

 

(325

)

 

 

 

 

 

(9,205

)

Issuance and registration of common shares

 

 

 

 

 

2

 

 

 

608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

610

 

Shares repurchased and retired

 

 

 

 

 

 

 

 

(3,724

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,724

)

Exercise of stock options

 

 

 

 

 

 

 

 

1,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,240

 

Shares issued in exchange for common units

 

 

 

 

 

 

 

 

1,157

 

 

 

 

 

 

 

 

 

(1,157

)

 

 

 

 

 

 

Shares issued in exchange for redeemable stock

 

 

 

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

(2,186

)

 

 

 

 

 

 

 

 

 

 

 

(2,186

)

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

(187

)

 

 

 

 

 

 

 

 

187

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

8,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,237

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

 

 

 

(1,844

)

Dividends on common stock  ($1.9200 per share)

 

 

 

 

 

 

 

 

 

 

 

(218,949

)

 

 

 

 

 

 

 

 

 

 

 

(218,949

)

Dividends on noncontrolling interests units

   ($1.9200 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,866

)

 

 

 

 

 

(7,866

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,350

 

 

 

3,350

 

EQUITY BALANCE JUNE 30, 2019

 

$

9

 

 

$

1,138

 

 

$

7,146,076

 

 

$

(1,086,665

)

 

$

(9,092

)

 

$

215,404

 

 

$

5,656

 

 

$

6,272,526

 

 

 

 

Mid-America Apartment Communities, Inc. Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

Stock

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated

Distributions

in Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Income

 

 

Noncontrolling

Interests -

Operating

Partnership

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Equity

 

EQUITY BALANCE DECEMBER 31, 2017

 

$

9

 

 

$

1,134

 

 

$

7,121,112

 

 

$

(784,500

)

 

$

2,157

 

 

$

231,676

 

 

$

2,306

 

 

$

6,573,894

 

Net income

 

 

 

 

 

 

 

 

 

 

 

108,826

 

 

 

 

 

 

3,975

 

 

 

 

 

 

112,801

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,596

 

 

 

208

 

 

 

 

 

 

5,804

 

Issuance and registration of common shares

 

 

 

 

 

1

 

 

 

(237

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(236

)

Shares repurchased and retired

 

 

 

 

 

 

 

 

(2,912

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,912

)

Exercise of stock options

 

 

 

 

 

 

 

 

625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

625

 

Shares issued in exchange for common units

 

 

 

 

 

1

 

 

 

3,117

 

 

 

 

 

 

 

 

 

(3,118

)

 

 

 

 

 

 

Shares issued in exchange for redeemable stock

 

 

 

 

 

 

 

 

1,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,915

 

Redeemable stock fair market value adjustment

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

 

 

 

 

 

 

 

 

 

73

 

Adjustment for noncontrolling interests in

   Operating Partnership

 

 

 

 

 

 

 

 

295

 

 

 

 

 

 

 

 

 

(295

)

 

 

 

 

 

 

Cumulative adjustment due to adoption of ASU

   2017-12

 

 

 

 

 

 

 

 

 

 

 

 

(233

)

 

 

233

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

 

 

 

6,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,987

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

 

 

 

(1,844

)

Dividends on common stock ($1.8450 per share)

 

 

 

 

 

 

 

 

 

 

 

(209,994

)

 

 

 

 

 

 

 

 

 

 

 

(209,994

)

Dividends on noncontrolling interests units

   ($1.8450 per unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,633

)

 

 

 

 

 

(7,633

)

EQUITY BALANCE JUNE 30, 2018

 

$

9

 

 

$

1,136

 

 

$

7,130,902

 

 

$

(887,672

)

 

$

7,986

 

 

$

224,813

 

 

$

2,306

 

 

$

6,479,480