XML 45 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Notes To Financial Statements [Abstract]  
Revenues and NOI for Reportable Segment

Revenues and NOI for each reportable segment for the three and six months ended June 30, 2019 and 2018 were as follows (in thousands):

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

376,977

 

 

$

342,775

 

 

$

749,418

 

 

$

683,870

 

Reimbursable property revenues (1)

 

 

 

 

 

22,605

 

 

 

 

 

 

45,607

 

Other property revenues

 

 

3,632

 

 

 

3,349

 

 

 

6,731

 

 

 

6,223

 

Total Same Store revenues

 

 

380,609

 

 

 

368,729

 

 

 

756,149

 

 

 

735,700

 

Non-Same Store and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

 

26,602

 

 

 

20,400

 

 

 

52,101

 

 

 

38,345

 

Reimbursable property revenues (1)

 

 

 

 

 

591

 

 

 

 

 

 

1,276

 

Other property revenues

 

 

179

 

 

 

353

 

 

 

318

 

 

 

769

 

Total Non-Same Store and Other revenues

 

 

26,781

 

 

 

21,344

 

 

 

52,419

 

 

 

40,390

 

Total rental and other property revenues

 

$

407,390

 

 

$

390,073

 

 

$

808,568

 

 

$

776,090

 

Net Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store NOI

 

$

237,305

 

 

$

230,414

 

 

$

474,744

 

 

$

462,069

 

Non-Same Store and Other NOI

 

 

15,943

 

 

 

10,929

 

 

 

30,305

 

 

 

20,887

 

Total NOI

 

 

253,248

 

 

 

241,343

 

 

 

505,049

 

 

 

482,956

 

Depreciation and amortization

 

 

(123,944

)

 

 

(122,925

)

 

 

(246,733

)

 

 

(243,669

)

Property management expenses

 

 

(13,454

)

 

 

(11,396

)

 

 

(27,296

)

 

 

(24,276

)

General and administrative expenses

 

 

(10,598

)

 

 

(9,211

)

 

 

(23,751

)

 

 

(19,343

)

Merger and integration expenses

 

 

 

 

 

(2,826

)

 

 

 

 

 

(6,625

)

Interest expense

 

 

(45,936

)

 

 

(43,585

)

 

 

(91,636

)

 

 

(84,490

)

Gain (loss) on sale of depreciable real estate assets

 

 

 

 

 

2

 

 

 

(13

)

 

 

2

 

Gain on sale of non-depreciable real estate assets

 

 

297

 

 

 

2,761

 

 

 

9,260

 

 

 

2,911

 

Other non-operating income

 

 

4,775

 

 

 

8,032

 

 

 

5,710

 

 

 

5,691

 

Income tax expense

 

 

(682

)

 

 

(570

)

 

 

(1,323

)

 

 

(1,210

)

Income from real estate joint venture

 

 

435

 

 

 

356

 

 

 

832

 

 

 

854

 

Net income attributable to noncontrolling interests

 

 

(2,224

)

 

 

(2,174

)

 

 

(4,522

)

 

 

(3,975

)

Dividends to MAA Series I preferred shareholders

 

 

(922

)

 

 

(922

)

 

 

(1,844

)

 

 

(1,844

)

Net income available for MAA common shareholders

 

$

60,995

 

 

$

58,885

 

 

$

123,733

 

 

$

106,982

 

 

(1)

As a result of the adoption of ASC Topic 842 referenced in Note 1, for the three months ended June 30, 2019, Same Store and Non-Same Store reimbursable property revenues of $23.1 million and $0.8 million, respectively, are reflected as rental revenues. For the six months ended June 30, 2019, Same Store and Non-Same Store reimbursable property revenues of $46.1 million and $1.6 million, respectively, are reflected as rental revenues.

Assets for Reportable Segment

Assets for each reportable segment as of June 30, 2019 and December 31, 2018 were as follows (in thousands):

 

 

 

June 30,

2019

 

 

December 31,

2018

 

Assets:

 

 

 

 

 

 

 

 

Same Store

 

$

9,849,840

 

 

$

9,991,538

 

Non-Same Store and Other

 

 

1,233,089

 

 

 

1,163,083

 

Corporate assets

 

 

191,901

 

 

 

169,160

 

Total assets

 

$

11,274,830

 

 

$

11,323,781