XML 40 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Notes To Financial Statements [Abstract]  
Segment Information

11.Segment Information

As of September 30, 2019, the Company owned and operated 303 multifamily apartment communities in 17 different states from which it derived all significant sources of earnings and operating cash flows.  The Company views each consolidated apartment community as an operating segment. The Company's chief operating decision maker, which is the Company’s Chief Executive Officer, evaluates performance and determines resource allocations of each of the apartment communities on a Same Store and Non-Same Store and Other basis, as well as an individual apartment community basis. This is consistent with the aggregation criteria under GAAP as each of the apartment communities generally has similar economic characteristics, facilities, services, and tenants. The following reflects the two reportable segments for the Company:

 

 

Same Store communities are communities that the Company has owned and have been stabilized for at least a full 12 months.

 

Non-Same Store and Other includes recent acquisitions, communities in development or lease-up, communities that have been identified for disposition and communities that have incurred a significant casualty loss.  Also included in Non-Same Store and Other are non-multifamily activities.

On the first day of each calendar year, the Company determines the composition of its Same Store and Non-Same Store and Other reportable segments for that year as well as adjusts the previous year, which allows the Company to evaluate full period-over-period operating comparisons.  Properties in development or lease-up are added to the Same Store portfolio on the first day of the calendar year after it has been owned and stabilized for at least a full 12 months.  Communities are considered stabilized after achieving 90% occupancy for 90 days.  Communities that have been identified for disposition are excluded from the Same Store portfolio.

The chief operating decision maker utilizes net operating income, or NOI, in evaluating the performance of its operating segments.  Total NOI represents total property revenues less total property operating expenses, excluding depreciation and amortization, for all properties held during the period regardless of their status as held for sale.  Management believes that NOI is a helpful tool in evaluating the operating performance of the segments because it measures the core operations of property performance by excluding corporate level expenses and other items not related to property operating performance.

Revenues and NOI for each reportable segment for the three and nine months ended September 30, 2019 and 2018 were as follows (in thousands):

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

381,091

 

 

$

343,470

 

 

$

1,122,897

 

 

$

1,020,134

 

Reimbursable property revenues (1)

 

 

 

 

 

22,911

 

 

 

 

 

 

68,065

 

Other property revenues

 

 

3,222

 

 

 

3,167

 

 

 

9,862

 

 

 

9,298

 

Total Same Store revenues

 

 

384,313

 

 

 

369,548

 

 

 

1,132,759

 

 

 

1,097,497

 

Non-Same Store and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

 

31,182

 

 

 

26,225

 

 

 

90,895

 

 

 

71,775

 

Reimbursable property revenues (1)

 

 

 

 

 

1,003

 

 

 

 

 

 

2,733

 

Other property revenues

 

 

137

 

 

 

332

 

 

 

546

 

 

 

1,193

 

Total Non-Same Store and Other revenues

 

 

31,319

 

 

 

27,560

 

 

 

91,441

 

 

 

75,701

 

Total rental and other property revenues

 

$

415,632

 

 

$

397,108

 

 

$

1,224,200

 

 

$

1,173,198

 

Net Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store NOI

 

$

238,137

 

 

$

227,861

 

 

$

708,336

 

 

$

685,274

 

Non-Same Store and Other NOI

 

 

17,956

 

 

 

14,507

 

 

 

52,806

 

 

 

40,050

 

Total NOI

 

 

256,093

 

 

 

242,368

 

 

 

761,142

 

 

 

725,324

 

Depreciation and amortization

 

 

(124,684

)

 

 

(124,549

)

 

 

(371,417

)

 

 

(368,218

)

Property management expenses

 

 

(13,899

)

 

 

(11,303

)

 

 

(41,195

)

 

 

(35,579

)

General and administrative expenses

 

 

(11,485

)

 

 

(6,380

)

 

 

(35,236

)

 

 

(25,723

)

Merger and integration expenses

 

 

 

 

 

(1,878

)

 

 

 

 

 

(8,503

)

Interest expense

 

 

(44,513

)

 

 

(44,650

)

 

 

(136,149

)

 

 

(129,140

)

Gain (loss) on sale of depreciable real estate assets

 

 

1,000

 

 

 

(23

)

 

 

987

 

 

 

(21

)

Gain on sale of non-depreciable real estate assets

 

 

 

 

 

959

 

 

 

9,260

 

 

 

3,870

 

Other non-operating income

 

 

20,060

 

 

 

374

 

 

 

25,770

 

 

 

6,065

 

Income tax expense

 

 

(1,491

)

 

 

(616

)

 

 

(2,814

)

 

 

(1,826

)

Income from real estate joint venture

 

 

378

 

 

 

402

 

 

 

1,210

 

 

 

1,256

 

Net income attributable to noncontrolling interests

 

 

(2,814

)

 

 

(1,913

)

 

 

(7,336

)

 

 

(5,888

)

Dividends to MAA Series I preferred shareholders

 

 

(922

)

 

 

(922

)

 

 

(2,766

)

 

 

(2,766

)

Net income available for MAA common shareholders

 

$

77,723

 

 

$

51,869

 

 

$

201,456

 

 

$

158,851

 

 

(1)

As a result of the adoption of ASC Topic 842 referenced in Note 1, for the three months ended September 30, 2019, Same Store and Non-Same Store reimbursable property revenues of $24.0 million and $1.1 million, respectively, are reflected as rental revenues. For the nine months ended September 30, 2019, Same Store and Non-Same Store reimbursable property revenues of $69.7 million and $3.2 million, respectively, are reflected as rental revenues.

Assets for each reportable segment as of September 30, 2019 and December 31, 2018 were as follows (in thousands):

 

 

 

September 30,

2019

 

 

December 31,

2018

 

Assets:

 

 

 

 

 

 

 

 

Same Store

 

$

9,729,433

 

 

$

9,921,270

 

Non-Same Store and Other

 

 

1,345,926

 

 

 

1,233,351

 

Corporate assets

 

 

172,395

 

 

 

169,160

 

Total assets

 

$

11,247,754

 

 

$

11,323,781