XML 67 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Notes To Financial Statements [Abstract]  
Revenues and NOI for Reportable Segment

Revenues and NOI for each reportable segment for the three and nine months ended September 30, 2019 and 2018 were as follows (in thousands):

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

381,091

 

 

$

343,470

 

 

$

1,122,897

 

 

$

1,020,134

 

Reimbursable property revenues (1)

 

 

 

 

 

22,911

 

 

 

 

 

 

68,065

 

Other property revenues

 

 

3,222

 

 

 

3,167

 

 

 

9,862

 

 

 

9,298

 

Total Same Store revenues

 

 

384,313

 

 

 

369,548

 

 

 

1,132,759

 

 

 

1,097,497

 

Non-Same Store and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

 

31,182

 

 

 

26,225

 

 

 

90,895

 

 

 

71,775

 

Reimbursable property revenues (1)

 

 

 

 

 

1,003

 

 

 

 

 

 

2,733

 

Other property revenues

 

 

137

 

 

 

332

 

 

 

546

 

 

 

1,193

 

Total Non-Same Store and Other revenues

 

 

31,319

 

 

 

27,560

 

 

 

91,441

 

 

 

75,701

 

Total rental and other property revenues

 

$

415,632

 

 

$

397,108

 

 

$

1,224,200

 

 

$

1,173,198

 

Net Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store NOI

 

$

238,137

 

 

$

227,861

 

 

$

708,336

 

 

$

685,274

 

Non-Same Store and Other NOI

 

 

17,956

 

 

 

14,507

 

 

 

52,806

 

 

 

40,050

 

Total NOI

 

 

256,093

 

 

 

242,368

 

 

 

761,142

 

 

 

725,324

 

Depreciation and amortization

 

 

(124,684

)

 

 

(124,549

)

 

 

(371,417

)

 

 

(368,218

)

Property management expenses

 

 

(13,899

)

 

 

(11,303

)

 

 

(41,195

)

 

 

(35,579

)

General and administrative expenses

 

 

(11,485

)

 

 

(6,380

)

 

 

(35,236

)

 

 

(25,723

)

Merger and integration expenses

 

 

 

 

 

(1,878

)

 

 

 

 

 

(8,503

)

Interest expense

 

 

(44,513

)

 

 

(44,650

)

 

 

(136,149

)

 

 

(129,140

)

Gain (loss) on sale of depreciable real estate assets

 

 

1,000

 

 

 

(23

)

 

 

987

 

 

 

(21

)

Gain on sale of non-depreciable real estate assets

 

 

 

 

 

959

 

 

 

9,260

 

 

 

3,870

 

Other non-operating income

 

 

20,060

 

 

 

374

 

 

 

25,770

 

 

 

6,065

 

Income tax expense

 

 

(1,491

)

 

 

(616

)

 

 

(2,814

)

 

 

(1,826

)

Income from real estate joint venture

 

 

378

 

 

 

402

 

 

 

1,210

 

 

 

1,256

 

Net income attributable to noncontrolling interests

 

 

(2,814

)

 

 

(1,913

)

 

 

(7,336

)

 

 

(5,888

)

Dividends to MAA Series I preferred shareholders

 

 

(922

)

 

 

(922

)

 

 

(2,766

)

 

 

(2,766

)

Net income available for MAA common shareholders

 

$

77,723

 

 

$

51,869

 

 

$

201,456

 

 

$

158,851

 

Assets for Reportable Segment

Assets for each reportable segment as of September 30, 2019 and December 31, 2018 were as follows (in thousands):

 

 

 

September 30,

2019

 

 

December 31,

2018

 

Assets:

 

 

 

 

 

 

 

 

Same Store

 

$

9,729,433

 

 

$

9,921,270

 

Non-Same Store and Other

 

 

1,345,926

 

 

 

1,233,351

 

Corporate assets

 

 

172,395

 

 

 

169,160

 

Total assets

 

$

11,247,754

 

 

$

11,323,781