XML 87 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Notes To Financial Statements [Abstract]  
Revenues and NOI for Reportable Segment

Revenues and NOI for each reportable segment for the years ended December 31, 2019, 2018 and 2017 were as follows (in thousands):

 

 

 

2019

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

1,505,775

 

 

$

1,364,744

 

 

$

1,313,836

 

Reimbursable property revenues (1)

 

 

 

 

 

91,020

 

 

 

88,774

 

Other property revenues

 

 

12,100

 

 

 

11,696

 

 

 

12,229

 

Total Same Store revenues

 

 

1,517,875

 

 

 

1,467,460

 

 

 

1,414,839

 

Non-Same Store and Other

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

 

121,829

 

 

 

99,281

 

 

 

105,865

 

Reimbursable property revenues (1)

 

 

 

 

 

3,744

 

 

 

5,282

 

Other property revenues

 

 

1,313

 

 

 

861

 

 

 

3,001

 

Total Non-Same Store and Other revenues

 

 

123,142

 

 

 

103,886

 

 

 

114,148

 

Total rental and other property revenues

 

$

1,641,017

 

 

$

1,571,346

 

 

$

1,528,987

 

Net Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

Same Store NOI

 

$

956,075

 

 

$

921,240

 

 

$

889,176

 

Non-Same Store and Other NOI

 

 

72,097

 

 

 

55,518

 

 

 

63,080

 

Total NOI

 

 

1,028,172

 

 

 

976,758

 

 

 

952,256

 

Depreciation and amortization

 

 

(496,843

)

 

 

(489,759

)

 

 

(493,708

)

Property management expenses

 

 

(55,011

)

 

 

(47,633

)

 

 

(43,588

)

General and administrative expenses

 

 

(46,121

)

 

 

(34,786

)

 

 

(40,194

)

Merger and integration expenses

 

 

 

 

 

(9,112

)

 

 

(19,990

)

Interest expense

 

 

(179,847

)

 

 

(173,594

)

 

 

(154,751

)

Gain (loss) on sale of depreciable real estate assets

 

 

80,988

 

 

 

(39

)

 

 

127,386

 

Gain on sale of non-depreciable real estate assets

 

 

12,047

 

 

 

4,532

 

 

 

21

 

Other non-operating income

 

 

25,275

 

 

 

5,434

 

 

 

14,353

 

Income tax expense

 

 

(3,696

)

 

 

(2,611

)

 

 

(2,619

)

Income from real estate joint venture

 

 

1,654

 

 

 

1,832

 

 

 

1,370

 

Net income attributable to noncontrolling interests

 

 

(12,807

)

 

 

(8,123

)

 

 

(12,157

)

Dividends to MAA Series I preferred shareholders

 

 

(3,688

)

 

 

(3,688

)

 

 

(3,688

)

Net income available for MAA common shareholders

 

$

350,123

 

 

$

219,211

 

 

$

324,691

 

(1)

As a result of the adoption of ASC Topic 842 referenced in Note 1, for the year ended December 31, 2019, Same Store and Non-Same Store reimbursable property revenues of $94.7 million and $4.2 million, respectively, are reflected as rental revenues.

Assets for Reportable Segment

Assets for each reportable segment as of December 31, 2019 and 2018 were as follows (in thousands):

 

 

 

December 31, 2019

 

 

December 31, 2018

 

Assets:

 

 

 

 

 

 

 

 

Same Store

 

$

9,661,935

 

 

$

9,921,270

 

Non-Same Store and Other

 

 

1,362,974

 

 

 

1,233,351

 

Corporate assets

 

 

205,541

 

 

 

169,160

 

Total assets

 

$

11,230,450

 

 

$

11,323,781