XML 27 R13.htm IDEA: XBRL DOCUMENT v3.23.3
MAALP Capital
9 Months Ended
Sep. 30, 2023
M A A L P Capital [Abstract]  
MAALP Capital

5. MAALP Capital

Changes in MAALP’s total capital and its components for the three months ended September 30, 2023 and 2022 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2023

 

$

6,104,970

 

 

$

165,626

 

 

$

66,840

 

 

$

(9,712

)

 

$

22,329

 

 

$

6,350,053

 

Net income

 

 

109,810

 

 

 

3,000

 

 

 

922

 

 

 

 

 

 

 

 

 

113,732

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

279

 

Issuance of units

 

 

158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

158

 

Units repurchased and retired

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26

)

General partner units issued in exchange for limited
    partner units

 

 

363

 

 

 

(363

)

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

3,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,242

 

Adjustment for limited partners’ capital at redemption value

 

 

(95

)

 

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

4,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,128

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.4000 per unit)

 

 

(163,362

)

 

 

(4,408

)

 

 

 

 

 

 

 

 

 

 

 

(167,770

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

696

 

 

 

696

 

CAPITAL BALANCE SEPTEMBER 30, 2023

 

$

6,059,188

 

 

$

163,950

 

 

$

66,840

 

 

$

(9,433

)

 

$

23,025

 

 

$

6,303,570

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE JUNE 30, 2022

 

$

5,927,241

 

 

$

165,062

 

 

$

66,840

 

 

$

(10,826

)

 

$

19,780

 

 

$

6,168,097

 

Net income

 

 

121,389

 

 

 

3,392

 

 

 

922

 

 

 

 

 

 

 

 

 

125,703

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

279

 

Issuance of units

 

 

156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

156

 

Units repurchased and retired

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12

)

General partner units issued in exchange for limited
    partner units

 

 

307

 

 

 

(307

)

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

2,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,537

 

Adjustment for limited partners’ capital at redemption value

 

 

(79

)

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

4,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,203

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.2500 per unit)

 

 

(144,309

)

 

 

(3,996

)

 

 

 

 

 

 

 

 

 

 

 

(148,305

)

CAPITAL BALANCE SEPTEMBER 30, 2022

 

$

5,911,433

 

 

$

164,230

 

 

$

66,840

 

 

$

(10,547

)

 

$

19,780

 

 

$

6,151,736

 

 

Changes in MAALP’s total capital and its components for the nine months ended September 30, 2023 and 2022 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2022

 

$

5,948,498

 

 

$

163,595

 

 

$

66,840

 

 

$

(10,268

)

 

$

21,064

 

 

$

6,189,729

 

Net income

 

 

389,564

 

 

 

10,633

 

 

 

2,766

 

 

 

 

 

 

 

 

 

402,963

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

835

 

Issuance of units

 

 

203,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

203,214

 

Units repurchased and retired

 

 

(7,866

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,866

)

General partner units issued in exchange for limited
    partner units

 

 

894

 

 

 

(894

)

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable stock

 

 

581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

581

 

Redeemable units fair market value adjustment

 

 

3,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,906

 

Adjustment for limited partners’ capital at redemption value

 

 

(3,858

)

 

 

3,858

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

14,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,299

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($4.2000 per unit)

 

 

(490,044

)

 

 

(13,242

)

 

 

 

 

 

 

 

 

 

 

 

(503,286

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,961

 

 

 

1,961

 

CAPITAL BALANCE SEPTEMBER 30, 2023

 

$

6,059,188

 

 

$

163,950

 

 

$

66,840

 

 

$

(9,433

)

 

$

23,025

 

 

$

6,303,570

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

General
Partner

 

 

Limited
Partners

 

 

Preferred
Units

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Noncontrolling
Interests -
Consolidated
Real Estate
Entities

 

 

Total
Partnership
Capital

 

CAPITAL BALANCE DECEMBER 31, 2021

 

$

5,909,700

 

 

$

165,116

 

 

$

66,840

 

 

$

(11,382

)

 

$

23,614

 

 

$

6,153,888

 

Net income (loss)

 

 

441,049

 

 

 

12,318

 

 

 

2,766

 

 

 

 

 

 

(293

)

 

 

455,840

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

835

 

Issuance of units

 

 

(276

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(276

)

Units repurchased and retired

 

 

(14,043

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,043

)

Exercise of unit options

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

General partner units issued in exchange for limited
    partner units

 

 

500

 

 

 

(500

)

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

9,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,297

 

Adjustment for limited partners’ capital at redemption value

 

 

1,227

 

 

 

(1,227

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

15,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,532

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.5875 per unit)

 

 

(414,138

)

 

 

(11,477

)

 

 

 

 

 

 

 

 

 

 

 

(425,615

)

Acquisition of noncontrolling interest

 

 

(37,443

)

 

 

 

 

 

 

 

 

 

 

 

(5,627

)

 

 

(43,070

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,086

 

 

 

2,086

 

CAPITAL BALANCE SEPTEMBER 30, 2022

 

$

5,911,433

 

 

$

164,230

 

 

$

66,840

 

 

$

(10,547

)

 

$

19,780

 

 

$

6,151,736