Exhibit 99.2
PORTFOLIO STATISTICS |
TOTAL MULTIFAMILY PORTFOLIO AT JUNE 30, 2023 (1)
In apartment units
|
|
Same |
|
|
Non-Same |
|
|
Lease-up |
|
|
Total |
|
|
Development |
|
|
Total |
|
||||||
Atlanta, GA |
|
|
11,434 |
|
|
|
— |
|
|
|
— |
|
|
|
11,434 |
|
|
|
141 |
|
|
|
11,575 |
|
Dallas, TX |
|
|
10,115 |
|
|
|
— |
|
|
|
— |
|
|
|
10,115 |
|
|
|
— |
|
|
|
10,115 |
|
Tampa, FL |
|
|
5,220 |
|
|
|
196 |
|
|
|
— |
|
|
|
5,416 |
|
|
|
— |
|
|
|
5,416 |
|
Orlando, FL |
|
|
5,274 |
|
|
|
633 |
|
|
|
— |
|
|
|
5,907 |
|
|
|
— |
|
|
|
5,907 |
|
Charlotte, NC |
|
|
5,651 |
|
|
|
560 |
|
|
|
— |
|
|
|
6,211 |
|
|
|
— |
|
|
|
6,211 |
|
Austin, TX |
|
|
6,829 |
|
|
|
— |
|
|
|
350 |
|
|
|
7,179 |
|
|
|
— |
|
|
|
7,179 |
|
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
— |
|
|
|
— |
|
|
|
5,350 |
|
|
|
— |
|
|
|
5,350 |
|
Nashville, TN |
|
|
4,375 |
|
|
|
— |
|
|
|
— |
|
|
|
4,375 |
|
|
|
— |
|
|
|
4,375 |
|
Houston, TX |
|
|
4,867 |
|
|
|
308 |
|
|
|
— |
|
|
|
5,175 |
|
|
|
— |
|
|
|
5,175 |
|
Charleston, SC |
|
|
3,168 |
|
|
|
— |
|
|
|
— |
|
|
|
3,168 |
|
|
|
— |
|
|
|
3,168 |
|
Fort Worth, TX |
|
|
3,687 |
|
|
|
— |
|
|
|
— |
|
|
|
3,687 |
|
|
|
— |
|
|
|
3,687 |
|
Jacksonville, FL |
|
|
3,496 |
|
|
|
— |
|
|
|
— |
|
|
|
3,496 |
|
|
|
— |
|
|
|
3,496 |
|
Phoenix, AZ |
|
|
2,623 |
|
|
|
345 |
|
|
|
— |
|
|
|
2,968 |
|
|
|
— |
|
|
|
2,968 |
|
Northern Virginia |
|
|
1,888 |
|
|
|
— |
|
|
|
— |
|
|
|
1,888 |
|
|
|
— |
|
|
|
1,888 |
|
Savannah, GA |
|
|
1,837 |
|
|
|
— |
|
|
|
— |
|
|
|
1,837 |
|
|
|
— |
|
|
|
1,837 |
|
Greenville, SC |
|
|
2,355 |
|
|
|
— |
|
|
|
— |
|
|
|
2,355 |
|
|
|
— |
|
|
|
2,355 |
|
Richmond, VA |
|
|
1,732 |
|
|
|
272 |
|
|
|
— |
|
|
|
2,004 |
|
|
|
— |
|
|
|
2,004 |
|
Fredericksburg, VA |
|
|
1,435 |
|
|
|
— |
|
|
|
— |
|
|
|
1,435 |
|
|
|
— |
|
|
|
1,435 |
|
Memphis, TN |
|
|
1,811 |
|
|
|
— |
|
|
|
— |
|
|
|
1,811 |
|
|
|
— |
|
|
|
1,811 |
|
Birmingham, AL |
|
|
1,462 |
|
|
|
— |
|
|
|
— |
|
|
|
1,462 |
|
|
|
— |
|
|
|
1,462 |
|
San Antonio, TX |
|
|
1,504 |
|
|
|
— |
|
|
|
— |
|
|
|
1,504 |
|
|
|
— |
|
|
|
1,504 |
|
Denver, CO |
|
|
812 |
|
|
|
306 |
|
|
|
— |
|
|
|
1,118 |
|
|
|
— |
|
|
|
1,118 |
|
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
— |
|
|
|
— |
|
|
|
1,110 |
|
|
|
— |
|
|
|
1,110 |
|
Huntsville, AL |
|
|
1,228 |
|
|
|
— |
|
|
|
— |
|
|
|
1,228 |
|
|
|
— |
|
|
|
1,228 |
|
Other |
|
|
6,022 |
|
|
|
1,152 |
|
|
|
— |
|
|
|
7,174 |
|
|
|
114 |
|
|
|
7,288 |
|
Total Multifamily Units |
|
|
95,285 |
|
|
|
3,772 |
|
|
|
350 |
|
|
|
99,407 |
|
|
|
255 |
|
|
|
99,662 |
|
Supplemental Data S-1
PORTFOLIO STATISTICS (CONTINUED) |
TOTAL MULTIFAMILY COMMUNITY STATISTICS (1)
Dollars in thousands, except Average Effective Rent per Unit
|
|
As of June 30, 2023 |
|
|
Average |
|
|
As of June 30, 2023 |
|
|||||||||||||||
|
|
Gross Real |
|
|
Percent to |
|
|
Physical |
|
|
Rent per |
|
|
Completed |
|
|
Total Units, |
|
||||||
Atlanta, GA |
|
$ |
2,081,746 |
|
|
|
13.7 |
% |
|
|
94.2 |
% |
|
$ |
1,849 |
|
|
|
11,434 |
|
|
|
|
|
Dallas, TX |
|
|
1,557,312 |
|
|
|
10.2 |
% |
|
|
95.4 |
% |
|
|
1,654 |
|
|
|
10,115 |
|
|
|
|
|
Charlotte, NC |
|
|
1,137,376 |
|
|
|
7.4 |
% |
|
|
95.6 |
% |
|
|
1,636 |
|
|
|
6,211 |
|
|
|
|
|
Orlando, FL |
|
|
1,021,617 |
|
|
|
6.8 |
% |
|
|
95.1 |
% |
|
|
1,996 |
|
|
|
5,907 |
|
|
|
|
|
Tampa, FL |
|
|
998,113 |
|
|
|
6.6 |
% |
|
|
95.6 |
% |
|
|
2,092 |
|
|
|
5,416 |
|
|
|
|
|
Austin, TX |
|
|
885,487 |
|
|
|
5.9 |
% |
|
|
94.8 |
% |
|
|
1,632 |
|
|
|
6,829 |
|
|
|
|
|
Raleigh/Durham, NC |
|
|
727,913 |
|
|
|
4.8 |
% |
|
|
95.2 |
% |
|
|
1,528 |
|
|
|
5,350 |
|
|
|
|
|
Houston, TX |
|
|
691,125 |
|
|
|
4.6 |
% |
|
|
95.0 |
% |
|
|
1,414 |
|
|
|
5,175 |
|
|
|
|
|
Northern Virginia |
|
|
571,010 |
|
|
|
3.8 |
% |
|
|
96.1 |
% |
|
|
2,304 |
|
|
|
1,888 |
|
|
|
|
|
Nashville, TN |
|
|
556,112 |
|
|
|
3.7 |
% |
|
|
95.6 |
% |
|
|
1,693 |
|
|
|
4,375 |
|
|
|
|
|
Phoenix, AZ |
|
|
479,759 |
|
|
|
3.2 |
% |
|
|
95.4 |
% |
|
|
1,758 |
|
|
|
2,968 |
|
|
|
|
|
Charleston, SC |
|
|
423,925 |
|
|
|
2.8 |
% |
|
|
96.1 |
% |
|
|
1,718 |
|
|
|
3,168 |
|
|
|
|
|
Fort Worth, TX |
|
|
386,914 |
|
|
|
2.6 |
% |
|
|
95.3 |
% |
|
|
1,566 |
|
|
|
3,687 |
|
|
|
|
|
Jacksonville, FL |
|
|
307,916 |
|
|
|
2.0 |
% |
|
|
95.6 |
% |
|
|
1,555 |
|
|
|
3,496 |
|
|
|
|
|
Denver, CO |
|
|
295,212 |
|
|
|
2.0 |
% |
|
|
95.1 |
% |
|
|
1,959 |
|
|
|
1,118 |
|
|
|
|
|
Richmond, VA |
|
|
277,307 |
|
|
|
1.8 |
% |
|
|
96.2 |
% |
|
|
1,579 |
|
|
|
2,004 |
|
|
|
|
|
Fredericksburg, VA |
|
|
252,922 |
|
|
|
1.7 |
% |
|
|
95.3 |
% |
|
|
1,797 |
|
|
|
1,435 |
|
|
|
|
|
Greenville, SC |
|
|
236,880 |
|
|
|
1.6 |
% |
|
|
96.2 |
% |
|
|
1,313 |
|
|
|
2,355 |
|
|
|
|
|
Savannah, GA |
|
|
223,204 |
|
|
|
1.5 |
% |
|
|
96.2 |
% |
|
|
1,654 |
|
|
|
1,837 |
|
|
|
|
|
Kansas City, MO-KS |
|
|
191,508 |
|
|
|
1.3 |
% |
|
|
96.5 |
% |
|
|
1,554 |
|
|
|
1,110 |
|
|
|
|
|
San Antonio, TX |
|
|
169,861 |
|
|
|
1.1 |
% |
|
|
95.3 |
% |
|
|
1,392 |
|
|
|
1,504 |
|
|
|
|
|
Birmingham, AL |
|
|
169,820 |
|
|
|
1.1 |
% |
|
|
96.0 |
% |
|
|
1,371 |
|
|
|
1,462 |
|
|
|
|
|
All Other Markets by State (individual markets <1% gross real assets) |
|
|||||||||||||||||||||||
Tennessee |
|
|
201,125 |
|
|
|
1.3 |
% |
|
|
94.0 |
% |
|
|
1,325 |
|
|
|
2,754 |
|
|
|
|
|
Florida |
|
|
187,319 |
|
|
|
1.2 |
% |
|
|
96.1 |
% |
|
|
1,804 |
|
|
|
1,806 |
|
|
|
|
|
Alabama |
|
|
172,529 |
|
|
|
1.1 |
% |
|
|
95.2 |
% |
|
|
1,388 |
|
|
|
1,648 |
|
|
|
|
|
Virginia |
|
|
160,540 |
|
|
|
1.1 |
% |
|
|
95.3 |
% |
|
|
1,719 |
|
|
|
1,039 |
|
|
|
|
|
Kentucky |
|
|
99,194 |
|
|
|
0.7 |
% |
|
|
96.2 |
% |
|
|
1,170 |
|
|
|
1,308 |
|
|
|
|
|
Maryland |
|
|
83,121 |
|
|
|
0.6 |
% |
|
|
96.7 |
% |
|
|
2,104 |
|
|
|
361 |
|
|
|
|
|
Nevada |
|
|
74,494 |
|
|
|
0.5 |
% |
|
|
95.3 |
% |
|
|
1,588 |
|
|
|
721 |
|
|
|
|
|
South Carolina |
|
|
38,682 |
|
|
|
0.3 |
% |
|
|
93.4 |
% |
|
|
1,180 |
|
|
|
576 |
|
|
|
|
|
Stabilized Communities |
|
$ |
14,660,043 |
|
|
|
97.0 |
% |
|
|
95.3 |
% |
|
$ |
1,680 |
|
|
|
99,057 |
|
|
|
|
|
Atlanta, GA |
|
|
87,334 |
|
|
|
0.6 |
% |
|
|
10.3 |
% |
|
|
1,996 |
|
|
|
141 |
|
|
|
340 |
|
Salt Lake City, UT |
|
|
84,681 |
|
|
|
0.6 |
% |
|
|
13.8 |
% |
|
|
1,783 |
|
|
|
114 |
|
|
|
400 |
|
Denver, CO |
|
|
68,382 |
|
|
|
0.4 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
352 |
|
Phoenix, AZ |
|
|
66,466 |
|
|
|
0.4 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
317 |
|
Austin, TX |
|
|
59,726 |
|
|
|
0.4 |
% |
|
|
83.7 |
% |
|
|
1,701 |
|
|
|
350 |
|
|
|
350 |
|
Tampa, FL |
|
|
58,071 |
|
|
|
0.4 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
495 |
|
Raleigh/Durham, NC |
|
|
26,541 |
|
|
|
0.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
406 |
|
Lease-up / Development Communities |
|
$ |
451,201 |
|
|
|
3.0 |
% |
|
|
35.2 |
% |
|
$ |
1,785 |
|
|
|
605 |
|
|
|
2,660 |
|
Total Multifamily Communities |
|
$ |
15,111,244 |
|
|
|
100.0 |
% |
|
|
94.6 |
% |
|
$ |
1,681 |
|
|
|
99,662 |
|
|
|
101,717 |
|
Supplemental Data S-2
COMPONENTS OF NET OPERATING INCOME |
Dollars in thousands
|
|
As of June 30, 2023 |
|
|
Three Months Ended |
|
||||||||||||||
|
|
Apartment Units |
|
|
Gross Real Assets |
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
|
Percent |
|
|||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Same Store Communities |
|
|
95,285 |
|
|
$ |
13,895,107 |
|
|
$ |
505,505 |
|
|
$ |
467,805 |
|
|
|
8.1 |
% |
Non-Same Store Communities |
|
|
3,772 |
|
|
|
764,936 |
|
|
|
21,615 |
|
|
|
20,687 |
|
|
|
|
|
Lease-up/Development Communities |
|
|
605 |
|
|
|
451,201 |
|
|
|
1,759 |
|
|
|
297 |
|
|
|
|
|
Total Multifamily Portfolio |
|
|
99,662 |
|
|
$ |
15,111,244 |
|
|
$ |
528,879 |
|
|
$ |
488,789 |
|
|
|
|
|
Commercial Property/Land |
|
|
— |
|
|
|
363,920 |
|
|
|
6,267 |
|
|
|
6,251 |
|
|
|
|
|
Total Operating Revenues |
|
|
99,662 |
|
|
$ |
15,475,164 |
|
|
$ |
535,146 |
|
|
$ |
495,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Same Store Communities |
|
|
|
|
|
|
|
$ |
182,070 |
|
|
$ |
169,917 |
|
|
|
7.2 |
% |
||
Non-Same Store Communities |
|
|
|
|
|
|
|
|
7,975 |
|
|
|
8,975 |
|
|
|
|
|||
Lease-up/Development Communities |
|
|
|
|
|
|
|
|
1,657 |
|
|
|
302 |
|
|
|
|
|||
Total Multifamily Portfolio |
|
|
|
|
|
|
|
$ |
191,702 |
|
|
$ |
179,194 |
|
|
|
|
|||
Commercial Property/Land |
|
|
|
|
|
|
|
|
2,631 |
|
|
|
2,483 |
|
|
|
|
|||
Total Property Operating Expenses |
|
|
|
|
|
|
|
$ |
194,333 |
|
|
$ |
181,677 |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Same Store Communities |
|
|
|
|
|
|
|
$ |
323,435 |
|
|
$ |
297,888 |
|
|
|
8.6 |
% |
||
Non-Same Store Communities |
|
|
|
|
|
|
|
|
13,640 |
|
|
|
11,712 |
|
|
|
|
|||
Lease-up/Development Communities |
|
|
|
|
|
|
|
|
102 |
|
|
|
(5 |
) |
|
|
|
|||
Total Multifamily Portfolio |
|
|
|
|
|
|
|
$ |
337,177 |
|
|
$ |
309,595 |
|
|
|
|
|||
Commercial Property/Land |
|
|
|
|
|
|
|
|
3,636 |
|
|
|
3,768 |
|
|
|
|
|||
Total Net Operating Income |
|
|
|
|
|
|
|
$ |
340,813 |
|
|
$ |
313,363 |
|
|
|
8.8 |
% |
||
COMPONENTS OF SAME STORE PORTFOLIO PROPERTY OPERATING EXPENSES |
Dollars in thousands
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||||||||
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
|
Percent Change |
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
|
Percent |
|
||||||
Property Taxes |
|
$ |
66,037 |
|
|
$ |
61,085 |
|
|
|
8.1 |
% |
|
$ |
128,650 |
|
|
$ |
118,786 |
|
|
|
8.3 |
% |
Personnel |
|
|
38,671 |
|
|
|
36,735 |
|
|
|
5.3 |
% |
|
|
75,834 |
|
|
|
71,511 |
|
|
|
6.0 |
% |
Utilities |
|
|
30,995 |
|
|
|
29,496 |
|
|
|
5.1 |
% |
|
|
61,999 |
|
|
|
58,549 |
|
|
|
5.9 |
% |
Building Repair and Maintenance |
|
|
25,123 |
|
|
|
23,056 |
|
|
|
9.0 |
% |
|
|
45,753 |
|
|
|
41,296 |
|
|
|
10.8 |
% |
Office Operations |
|
|
7,413 |
|
|
|
6,526 |
|
|
|
13.6 |
% |
|
|
14,372 |
|
|
|
13,306 |
|
|
|
8.0 |
% |
Insurance |
|
|
6,874 |
|
|
|
6,196 |
|
|
|
10.9 |
% |
|
|
13,762 |
|
|
|
12,293 |
|
|
|
11.9 |
% |
Marketing |
|
|
6,957 |
|
|
|
6,823 |
|
|
|
2.0 |
% |
|
|
12,770 |
|
|
|
12,063 |
|
|
|
5.9 |
% |
Total Property Operating Expenses |
|
$ |
182,070 |
|
|
$ |
169,917 |
|
|
|
7.2 |
% |
|
$ |
353,140 |
|
|
$ |
327,804 |
|
|
|
7.7 |
% |
Supplemental Data S-3
MULTIFAMILY SAME STORE PORTFOLIO NOI CONTRIBUTION PERCENTAGE |
|
|
|
|
|
|
|
|
Average Physical Occupancy |
|
|||||||||||||||
|
|
|
|
|
Percent of |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||
|
|
Apartment Units |
|
|
Same Store NOI |
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
||||||
Atlanta, GA |
|
|
11,434 |
|
|
|
12.6 |
% |
|
|
94.1 |
% |
|
|
95.2 |
% |
|
|
94.5 |
% |
|
|
95.5 |
% |
Dallas, TX |
|
|
10,115 |
|
|
|
9.6 |
% |
|
|
95.5 |
% |
|
|
95.4 |
% |
|
|
95.6 |
% |
|
|
95.5 |
% |
Tampa, FL |
|
|
5,220 |
|
|
|
7.0 |
% |
|
|
95.7 |
% |
|
|
96.0 |
% |
|
|
95.7 |
% |
|
|
96.3 |
% |
Orlando, FL |
|
|
5,274 |
|
|
|
6.6 |
% |
|
|
95.9 |
% |
|
|
96.1 |
% |
|
|
96.0 |
% |
|
|
96.3 |
% |
Charlotte, NC |
|
|
5,651 |
|
|
|
6.1 |
% |
|
|
95.4 |
% |
|
|
95.7 |
% |
|
|
95.5 |
% |
|
|
95.7 |
% |
Austin, TX |
|
|
6,829 |
|
|
|
6.0 |
% |
|
|
95.2 |
% |
|
|
95.3 |
% |
|
|
95.3 |
% |
|
|
95.2 |
% |
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
5.6 |
% |
|
|
95.8 |
% |
|
|
95.4 |
% |
|
|
95.5 |
% |
|
|
95.4 |
% |
Nashville, TN |
|
|
4,375 |
|
|
|
5.0 |
% |
|
|
95.7 |
% |
|
|
95.9 |
% |
|
|
95.5 |
% |
|
|
95.7 |
% |
Houston, TX |
|
|
4,867 |
|
|
|
4.1 |
% |
|
|
95.3 |
% |
|
|
95.3 |
% |
|
|
95.6 |
% |
|
|
95.5 |
% |
Charleston, SC |
|
|
3,168 |
|
|
|
3.6 |
% |
|
|
95.8 |
% |
|
|
95.7 |
% |
|
|
95.7 |
% |
|
|
95.8 |
% |
Fort Worth, TX |
|
|
3,687 |
|
|
|
3.5 |
% |
|
|
95.8 |
% |
|
|
95.6 |
% |
|
|
95.6 |
% |
|
|
95.7 |
% |
Jacksonville, FL |
|
|
3,496 |
|
|
|
3.4 |
% |
|
|
95.8 |
% |
|
|
96.4 |
% |
|
|
95.9 |
% |
|
|
96.6 |
% |
Phoenix, AZ |
|
|
2,623 |
|
|
|
3.3 |
% |
|
|
95.7 |
% |
|
|
95.5 |
% |
|
|
95.8 |
% |
|
|
96.0 |
% |
Northern Virginia |
|
|
1,888 |
|
|
|
2.9 |
% |
|
|
96.1 |
% |
|
|
95.7 |
% |
|
|
96.0 |
% |
|
|
95.5 |
% |
Savannah, GA |
|
|
1,837 |
|
|
|
2.1 |
% |
|
|
96.3 |
% |
|
|
96.7 |
% |
|
|
96.1 |
% |
|
|
96.8 |
% |
Greenville, SC |
|
|
2,355 |
|
|
|
2.0 |
% |
|
|
96.3 |
% |
|
|
96.6 |
% |
|
|
96.2 |
% |
|
|
96.3 |
% |
Richmond, VA |
|
|
1,732 |
|
|
|
1.9 |
% |
|
|
95.8 |
% |
|
|
96.1 |
% |
|
|
95.8 |
% |
|
|
96.3 |
% |
Fredericksburg, VA |
|
|
1,435 |
|
|
|
1.8 |
% |
|
|
96.3 |
% |
|
|
97.0 |
% |
|
|
96.2 |
% |
|
|
96.8 |
% |
Memphis, TN |
|
|
1,811 |
|
|
|
1.5 |
% |
|
|
94.6 |
% |
|
|
94.9 |
% |
|
|
94.8 |
% |
|
|
95.3 |
% |
Birmingham, AL |
|
|
1,462 |
|
|
|
1.3 |
% |
|
|
96.3 |
% |
|
|
96.0 |
% |
|
|
96.0 |
% |
|
|
95.7 |
% |
San Antonio, TX |
|
|
1,504 |
|
|
|
1.2 |
% |
|
|
95.5 |
% |
|
|
96.5 |
% |
|
|
95.4 |
% |
|
|
95.9 |
% |
Denver, CO |
|
|
812 |
|
|
|
1.1 |
% |
|
|
95.7 |
% |
|
|
95.7 |
% |
|
|
95.4 |
% |
|
|
96.1 |
% |
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
1.0 |
% |
|
|
96.2 |
% |
|
|
95.4 |
% |
|
|
95.7 |
% |
|
|
95.6 |
% |
Huntsville, AL |
|
|
1,228 |
|
|
|
1.0 |
% |
|
|
95.2 |
% |
|
|
95.9 |
% |
|
|
95.4 |
% |
|
|
96.0 |
% |
Other |
|
|
6,022 |
|
|
|
5.8 |
% |
|
|
96.1 |
% |
|
|
96.2 |
% |
|
|
95.7 |
% |
|
|
96.3 |
% |
Total Same Store |
|
|
95,285 |
|
|
|
100.0 |
% |
|
|
95.5 |
% |
|
|
95.7 |
% |
|
|
95.5 |
% |
|
|
95.8 |
% |
Supplemental Data S-4
MULTIFAMILY SAME STORE PORTFOLIO QUARTER OVER QUARTER COMPARISONS |
Dollars in thousands, except Average Effective Rent per Unit
|
|
|
|
|
Revenues |
|
|
Expenses |
|
|
NOI |
|
|
Average Effective Rent per Unit |
|
|||||||||||||||||||||||||||||||||||||
|
|
Units |
|
|
Q2 2023 |
|
|
Q2 2022 |
|
|
% Chg |
|
|
Q2 2023 |
|
|
Q2 2022 |
|
|
% Chg |
|
|
Q2 2023 |
|
|
Q2 2022 |
|
|
% Chg |
|
|
Q2 2023 |
|
|
Q2 2022 |
|
|
% Chg |
|
|||||||||||||
Atlanta, GA |
|
|
11,434 |
|
|
$ |
65,018 |
|
|
$ |
61,640 |
|
|
|
5.5 |
% |
|
$ |
24,350 |
|
|
$ |
22,386 |
|
|
|
8.8 |
% |
|
$ |
40,668 |
|
|
$ |
39,254 |
|
|
|
3.6 |
% |
|
$ |
1,849 |
|
|
$ |
1,706 |
|
|
|
8.4 |
% |
Dallas, TX |
|
|
10,115 |
|
|
|
52,880 |
|
|
|
48,456 |
|
|
|
9.1 |
% |
|
|
21,794 |
|
|
|
19,236 |
|
|
|
13.3 |
% |
|
|
31,086 |
|
|
|
29,220 |
|
|
|
6.4 |
% |
|
|
1,654 |
|
|
|
1,510 |
|
|
|
9.5 |
% |
Tampa, FL |
|
|
5,220 |
|
|
|
34,250 |
|
|
|
31,285 |
|
|
|
9.5 |
% |
|
|
11,580 |
|
|
|
10,461 |
|
|
|
10.7 |
% |
|
|
22,670 |
|
|
|
20,824 |
|
|
|
8.9 |
% |
|
|
2,095 |
|
|
|
1,895 |
|
|
|
10.5 |
% |
Orlando, FL |
|
|
5,274 |
|
|
|
32,869 |
|
|
|
29,367 |
|
|
|
11.9 |
% |
|
|
11,534 |
|
|
|
10,124 |
|
|
|
13.9 |
% |
|
|
21,335 |
|
|
|
19,243 |
|
|
|
10.9 |
% |
|
|
1,962 |
|
|
|
1,736 |
|
|
|
13.0 |
% |
Charlotte, NC |
|
|
5,651 |
|
|
|
28,812 |
|
|
|
26,374 |
|
|
|
9.2 |
% |
|
|
8,990 |
|
|
|
8,157 |
|
|
|
10.2 |
% |
|
|
19,822 |
|
|
|
18,217 |
|
|
|
8.8 |
% |
|
|
1,632 |
|
|
|
1,457 |
|
|
|
12.0 |
% |
Austin, TX |
|
|
6,829 |
|
|
|
35,565 |
|
|
|
33,168 |
|
|
|
7.2 |
% |
|
|
16,197 |
|
|
|
15,408 |
|
|
|
5.1 |
% |
|
|
19,368 |
|
|
|
17,760 |
|
|
|
9.1 |
% |
|
|
1,619 |
|
|
|
1,515 |
|
|
|
6.9 |
% |
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
26,329 |
|
|
|
23,952 |
|
|
|
9.9 |
% |
|
|
8,350 |
|
|
|
8,002 |
|
|
|
4.3 |
% |
|
|
17,979 |
|
|
|
15,950 |
|
|
|
12.7 |
% |
|
|
1,528 |
|
|
|
1,376 |
|
|
|
11.0 |
% |
Nashville, TN |
|
|
4,375 |
|
|
|
23,486 |
|
|
|
21,528 |
|
|
|
9.1 |
% |
|
|
7,412 |
|
|
|
7,460 |
|
|
|
(0.6 |
)% |
|
|
16,074 |
|
|
|
14,068 |
|
|
|
14.3 |
% |
|
|
1,693 |
|
|
|
1,532 |
|
|
|
10.5 |
% |
Houston, TX |
|
|
4,867 |
|
|
|
21,992 |
|
|
|
20,725 |
|
|
|
6.1 |
% |
|
|
8,685 |
|
|
|
9,490 |
|
|
|
(8.5 |
)% |
|
|
13,307 |
|
|
|
11,235 |
|
|
|
18.4 |
% |
|
|
1,405 |
|
|
|
1,320 |
|
|
|
6.4 |
% |
Charleston, SC |
|
|
3,168 |
|
|
|
17,247 |
|
|
|
15,464 |
|
|
|
11.5 |
% |
|
|
5,450 |
|
|
|
5,305 |
|
|
|
2.7 |
% |
|
|
11,797 |
|
|
|
10,159 |
|
|
|
16.1 |
% |
|
|
1,718 |
|
|
|
1,521 |
|
|
|
13.0 |
% |
Fort Worth, TX |
|
|
3,687 |
|
|
|
19,149 |
|
|
|
17,710 |
|
|
|
8.1 |
% |
|
|
7,735 |
|
|
|
7,324 |
|
|
|
5.6 |
% |
|
|
11,414 |
|
|
|
10,386 |
|
|
|
9.9 |
% |
|
|
1,566 |
|
|
|
1,443 |
|
|
|
8.5 |
% |
Jacksonville, FL |
|
|
3,496 |
|
|
|
16,740 |
|
|
|
15,680 |
|
|
|
6.8 |
% |
|
|
5,783 |
|
|
|
5,362 |
|
|
|
7.9 |
% |
|
|
10,957 |
|
|
|
10,318 |
|
|
|
6.2 |
% |
|
|
1,555 |
|
|
|
1,431 |
|
|
|
8.6 |
% |
Phoenix, AZ |
|
|
2,623 |
|
|
|
14,513 |
|
|
|
13,602 |
|
|
|
6.7 |
% |
|
|
3,713 |
|
|
|
3,514 |
|
|
|
5.7 |
% |
|
|
10,800 |
|
|
|
10,088 |
|
|
|
7.1 |
% |
|
|
1,747 |
|
|
|
1,620 |
|
|
|
7.9 |
% |
Northern Virginia |
|
|
1,888 |
|
|
|
13,597 |
|
|
|
12,492 |
|
|
|
8.8 |
% |
|
|
4,345 |
|
|
|
3,814 |
|
|
|
13.9 |
% |
|
|
9,252 |
|
|
|
8,678 |
|
|
|
6.6 |
% |
|
|
2,304 |
|
|
|
2,122 |
|
|
|
8.6 |
% |
Savannah, GA |
|
|
1,837 |
|
|
|
9,862 |
|
|
|
8,990 |
|
|
|
9.7 |
% |
|
|
3,201 |
|
|
|
3,110 |
|
|
|
2.9 |
% |
|
|
6,661 |
|
|
|
5,880 |
|
|
|
13.3 |
% |
|
|
1,654 |
|
|
|
1,463 |
|
|
|
13.0 |
% |
Greenville, SC |
|
|
2,355 |
|
|
|
10,367 |
|
|
|
9,486 |
|
|
|
9.3 |
% |
|
|
3,777 |
|
|
|
3,701 |
|
|
|
2.1 |
% |
|
|
6,590 |
|
|
|
5,785 |
|
|
|
13.9 |
% |
|
|
1,313 |
|
|
|
1,192 |
|
|
|
10.1 |
% |
Richmond, VA |
|
|
1,732 |
|
|
|
8,861 |
|
|
|
8,375 |
|
|
|
5.8 |
% |
|
|
2,742 |
|
|
|
2,664 |
|
|
|
2.9 |
% |
|
|
6,119 |
|
|
|
5,711 |
|
|
|
7.1 |
% |
|
|
1,619 |
|
|
|
1,488 |
|
|
|
8.8 |
% |
Fredericksburg, VA |
|
|
1,435 |
|
|
|
8,287 |
|
|
|
8,040 |
|
|
|
3.1 |
% |
|
|
2,311 |
|
|
|
2,187 |
|
|
|
5.7 |
% |
|
|
5,976 |
|
|
|
5,853 |
|
|
|
2.1 |
% |
|
|
1,797 |
|
|
|
1,714 |
|
|
|
4.8 |
% |
Memphis, TN |
|
|
1,811 |
|
|
|
7,876 |
|
|
|
7,404 |
|
|
|
6.4 |
% |
|
|
2,919 |
|
|
|
2,714 |
|
|
|
7.6 |
% |
|
|
4,957 |
|
|
|
4,690 |
|
|
|
5.7 |
% |
|
|
1,352 |
|
|
|
1,293 |
|
|
|
4.6 |
% |
Birmingham, AL |
|
|
1,462 |
|
|
|
6,649 |
|
|
|
6,281 |
|
|
|
5.9 |
% |
|
|
2,572 |
|
|
|
2,333 |
|
|
|
10.2 |
% |
|
|
4,077 |
|
|
|
3,948 |
|
|
|
3.3 |
% |
|
|
1,371 |
|
|
|
1,280 |
|
|
|
7.0 |
% |
San Antonio, TX |
|
|
1,504 |
|
|
|
6,655 |
|
|
|
6,235 |
|
|
|
6.7 |
% |
|
|
2,884 |
|
|
|
2,839 |
|
|
|
1.6 |
% |
|
|
3,771 |
|
|
|
3,396 |
|
|
|
11.0 |
% |
|
|
1,392 |
|
|
|
1,288 |
|
|
|
8.0 |
% |
Denver, CO |
|
|
812 |
|
|
|
5,087 |
|
|
|
4,726 |
|
|
|
7.6 |
% |
|
|
1,631 |
|
|
|
1,323 |
|
|
|
23.3 |
% |
|
|
3,456 |
|
|
|
3,403 |
|
|
|
1.6 |
% |
|
|
1,956 |
|
|
|
1,829 |
|
|
|
7.0 |
% |
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
5,432 |
|
|
|
5,013 |
|
|
|
8.4 |
% |
|
|
2,059 |
|
|
|
1,834 |
|
|
|
12.3 |
% |
|
|
3,373 |
|
|
|
3,179 |
|
|
|
6.1 |
% |
|
|
1,554 |
|
|
|
1,423 |
|
|
|
9.2 |
% |
Huntsville, AL |
|
|
1,228 |
|
|
|
5,368 |
|
|
|
5,071 |
|
|
|
5.9 |
% |
|
|
2,052 |
|
|
|
1,783 |
|
|
|
15.1 |
% |
|
|
3,316 |
|
|
|
3,288 |
|
|
|
0.9 |
% |
|
|
1,311 |
|
|
|
1,222 |
|
|
|
7.3 |
% |
Other |
|
|
6,022 |
|
|
|
28,614 |
|
|
|
26,741 |
|
|
|
7.0 |
% |
|
|
10,004 |
|
|
|
9,386 |
|
|
|
6.6 |
% |
|
|
18,610 |
|
|
|
17,355 |
|
|
|
7.2 |
% |
|
|
1,497 |
|
|
|
1,386 |
|
|
|
8.0 |
% |
Total Same Store |
|
|
95,285 |
|
|
$ |
505,505 |
|
|
$ |
467,805 |
|
|
|
8.1 |
% |
|
$ |
182,070 |
|
|
$ |
169,917 |
|
|
|
7.2 |
% |
|
$ |
323,435 |
|
|
$ |
297,888 |
|
|
|
8.6 |
% |
|
$ |
1,673 |
|
|
$ |
1,531 |
|
|
|
9.3 |
% |
Supplemental Data S-5
MULTIFAMILY SAME STORE PORTFOLIO SEQUENTIAL QUARTER COMPARISONS |
Dollars in thousands, except Average Effective Rent per Unit
|
|
|
|
|
Revenues |
|
|
Expenses |
|
|
NOI |
|
|
Average Effective Rent per Unit |
|
|||||||||||||||||||||||||||||||||||||
|
|
Units |
|
|
Q2 2023 |
|
|
Q1 2023 |
|
|
% Chg |
|
|
Q2 2023 |
|
|
Q1 2023 |
|
|
% Chg |
|
|
Q2 2023 |
|
|
Q1 2023 |
|
|
% Chg |
|
|
Q2 2023 |
|
|
Q1 2023 |
|
|
% Chg |
|
|||||||||||||
Atlanta, GA |
|
|
11,434 |
|
|
$ |
65,018 |
|
|
$ |
64,725 |
|
|
|
0.5 |
% |
|
$ |
24,350 |
|
|
$ |
23,208 |
|
|
|
4.9 |
% |
|
$ |
40,668 |
|
|
$ |
41,517 |
|
|
|
(2.0 |
)% |
|
$ |
1,849 |
|
|
$ |
1,832 |
|
|
|
0.9 |
% |
Dallas, TX |
|
|
10,115 |
|
|
|
52,880 |
|
|
|
52,290 |
|
|
|
1.1 |
% |
|
|
21,794 |
|
|
|
20,534 |
|
|
|
6.1 |
% |
|
|
31,086 |
|
|
|
31,756 |
|
|
|
(2.1 |
)% |
|
|
1,654 |
|
|
|
1,642 |
|
|
|
0.8 |
% |
Tampa, FL |
|
|
5,220 |
|
|
|
34,250 |
|
|
|
33,908 |
|
|
|
1.0 |
% |
|
|
11,580 |
|
|
|
11,141 |
|
|
|
3.9 |
% |
|
|
22,670 |
|
|
|
22,767 |
|
|
|
(0.4 |
)% |
|
|
2,095 |
|
|
|
2,075 |
|
|
|
1.0 |
% |
Orlando, FL |
|
|
5,274 |
|
|
|
32,869 |
|
|
|
32,366 |
|
|
|
1.6 |
% |
|
|
11,534 |
|
|
|
10,855 |
|
|
|
6.3 |
% |
|
|
21,335 |
|
|
|
21,511 |
|
|
|
(0.8 |
)% |
|
|
1,962 |
|
|
|
1,941 |
|
|
|
1.1 |
% |
Charlotte, NC |
|
|
5,651 |
|
|
|
28,812 |
|
|
|
28,453 |
|
|
|
1.3 |
% |
|
|
8,990 |
|
|
|
7,907 |
|
|
|
13.7 |
% |
|
|
19,822 |
|
|
|
20,546 |
|
|
|
(3.5 |
)% |
|
|
1,632 |
|
|
|
1,593 |
|
|
|
2.4 |
% |
Austin, TX |
|
|
6,829 |
|
|
|
35,565 |
|
|
|
35,335 |
|
|
|
0.7 |
% |
|
|
16,197 |
|
|
|
14,380 |
|
|
|
12.6 |
% |
|
|
19,368 |
|
|
|
20,955 |
|
|
|
(7.6 |
)% |
|
|
1,619 |
|
|
|
1,623 |
|
|
|
(0.2 |
)% |
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
26,329 |
|
|
|
25,987 |
|
|
|
1.3 |
% |
|
|
8,350 |
|
|
|
7,580 |
|
|
|
10.2 |
% |
|
|
17,979 |
|
|
|
18,407 |
|
|
|
(2.3 |
)% |
|
|
1,528 |
|
|
|
1,514 |
|
|
|
0.9 |
% |
Nashville, TN |
|
|
4,375 |
|
|
|
23,486 |
|
|
|
23,255 |
|
|
|
1.0 |
% |
|
|
7,412 |
|
|
|
7,345 |
|
|
|
0.9 |
% |
|
|
16,074 |
|
|
|
15,910 |
|
|
|
1.0 |
% |
|
|
1,693 |
|
|
|
1,678 |
|
|
|
0.9 |
% |
Houston, TX |
|
|
4,867 |
|
|
|
21,992 |
|
|
|
21,764 |
|
|
|
1.0 |
% |
|
|
8,685 |
|
|
|
9,576 |
|
|
|
(9.3 |
)% |
|
|
13,307 |
|
|
|
12,188 |
|
|
|
9.2 |
% |
|
|
1,405 |
|
|
|
1,386 |
|
|
|
1.4 |
% |
Charleston, SC |
|
|
3,168 |
|
|
|
17,247 |
|
|
|
16,963 |
|
|
|
1.7 |
% |
|
|
5,450 |
|
|
|
5,121 |
|
|
|
6.4 |
% |
|
|
11,797 |
|
|
|
11,842 |
|
|
|
(0.4 |
)% |
|
|
1,718 |
|
|
|
1,687 |
|
|
|
1.8 |
% |
Fort Worth, TX |
|
|
3,687 |
|
|
|
19,149 |
|
|
|
18,899 |
|
|
|
1.3 |
% |
|
|
7,735 |
|
|
|
6,650 |
|
|
|
16.3 |
% |
|
|
11,414 |
|
|
|
12,249 |
|
|
|
(6.8 |
)% |
|
|
1,566 |
|
|
|
1,556 |
|
|
|
0.7 |
% |
Jacksonville, FL |
|
|
3,496 |
|
|
|
16,740 |
|
|
|
16,563 |
|
|
|
1.1 |
% |
|
|
5,783 |
|
|
|
5,529 |
|
|
|
4.6 |
% |
|
|
10,957 |
|
|
|
11,034 |
|
|
|
(0.7 |
)% |
|
|
1,555 |
|
|
|
1,547 |
|
|
|
0.5 |
% |
Phoenix, AZ |
|
|
2,623 |
|
|
|
14,513 |
|
|
|
14,483 |
|
|
|
0.2 |
% |
|
|
3,713 |
|
|
|
3,470 |
|
|
|
7.0 |
% |
|
|
10,800 |
|
|
|
11,013 |
|
|
|
(1.9 |
)% |
|
|
1,747 |
|
|
|
1,748 |
|
|
|
(0.0 |
)% |
Northern Virginia |
|
|
1,888 |
|
|
|
13,597 |
|
|
|
13,344 |
|
|
|
1.9 |
% |
|
|
4,345 |
|
|
|
4,049 |
|
|
|
7.3 |
% |
|
|
9,252 |
|
|
|
9,295 |
|
|
|
(0.5 |
)% |
|
|
2,304 |
|
|
|
2,269 |
|
|
|
1.6 |
% |
Savannah, GA |
|
|
1,837 |
|
|
|
9,862 |
|
|
|
9,672 |
|
|
|
2.0 |
% |
|
|
3,201 |
|
|
|
3,038 |
|
|
|
5.4 |
% |
|
|
6,661 |
|
|
|
6,634 |
|
|
|
0.4 |
% |
|
|
1,654 |
|
|
|
1,623 |
|
|
|
1.9 |
% |
Greenville, SC |
|
|
2,355 |
|
|
|
10,367 |
|
|
|
10,155 |
|
|
|
2.1 |
% |
|
|
3,777 |
|
|
|
2,721 |
|
|
|
38.8 |
% |
|
|
6,590 |
|
|
|
7,434 |
|
|
|
(11.4 |
)% |
|
|
1,313 |
|
|
|
1,296 |
|
|
|
1.3 |
% |
Richmond, VA |
|
|
1,732 |
|
|
|
8,861 |
|
|
|
8,805 |
|
|
|
0.6 |
% |
|
|
2,742 |
|
|
|
2,789 |
|
|
|
(1.7 |
)% |
|
|
6,119 |
|
|
|
6,016 |
|
|
|
1.7 |
% |
|
|
1,619 |
|
|
|
1,596 |
|
|
|
1.4 |
% |
Fredericksburg, VA |
|
|
1,435 |
|
|
|
8,287 |
|
|
|
8,196 |
|
|
|
1.1 |
% |
|
|
2,311 |
|
|
|
2,345 |
|
|
|
(1.4 |
)% |
|
|
5,976 |
|
|
|
5,851 |
|
|
|
2.1 |
% |
|
|
1,797 |
|
|
|
1,777 |
|
|
|
1.1 |
% |
Memphis, TN |
|
|
1,811 |
|
|
|
7,876 |
|
|
|
7,827 |
|
|
|
0.6 |
% |
|
|
2,919 |
|
|
|
2,752 |
|
|
|
6.1 |
% |
|
|
4,957 |
|
|
|
5,075 |
|
|
|
(2.3 |
)% |
|
|
1,352 |
|
|
|
1,346 |
|
|
|
0.5 |
% |
Birmingham, AL |
|
|
1,462 |
|
|
|
6,649 |
|
|
|
6,593 |
|
|
|
0.8 |
% |
|
|
2,572 |
|
|
|
2,543 |
|
|
|
1.1 |
% |
|
|
4,077 |
|
|
|
4,050 |
|
|
|
0.7 |
% |
|
|
1,371 |
|
|
|
1,356 |
|
|
|
1.1 |
% |
San Antonio, TX |
|
|
1,504 |
|
|
|
6,655 |
|
|
|
6,537 |
|
|
|
1.8 |
% |
|
|
2,884 |
|
|
|
2,828 |
|
|
|
2.0 |
% |
|
|
3,771 |
|
|
|
3,709 |
|
|
|
1.7 |
% |
|
|
1,392 |
|
|
|
1,379 |
|
|
|
0.9 |
% |
Denver, CO |
|
|
812 |
|
|
|
5,087 |
|
|
|
5,036 |
|
|
|
1.0 |
% |
|
|
1,631 |
|
|
|
1,445 |
|
|
|
12.9 |
% |
|
|
3,456 |
|
|
|
3,591 |
|
|
|
(3.8 |
)% |
|
|
1,956 |
|
|
|
1,946 |
|
|
|
0.5 |
% |
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
5,432 |
|
|
|
5,330 |
|
|
|
1.9 |
% |
|
|
2,059 |
|
|
|
1,887 |
|
|
|
9.1 |
% |
|
|
3,373 |
|
|
|
3,443 |
|
|
|
(2.0 |
)% |
|
|
1,554 |
|
|
|
1,522 |
|
|
|
2.1 |
% |
Huntsville, AL |
|
|
1,228 |
|
|
|
5,368 |
|
|
|
5,316 |
|
|
|
1.0 |
% |
|
|
2,052 |
|
|
|
1,733 |
|
|
|
18.4 |
% |
|
|
3,316 |
|
|
|
3,583 |
|
|
|
(7.5 |
)% |
|
|
1,311 |
|
|
|
1,297 |
|
|
|
1.1 |
% |
Other |
|
|
6,022 |
|
|
|
28,614 |
|
|
|
28,208 |
|
|
|
1.4 |
% |
|
|
10,004 |
|
|
|
9,644 |
|
|
|
3.7 |
% |
|
|
18,610 |
|
|
|
18,564 |
|
|
|
0.2 |
% |
|
|
1,497 |
|
|
|
1,484 |
|
|
|
0.9 |
% |
Total Same Store |
|
|
95,285 |
|
|
$ |
505,505 |
|
|
$ |
500,010 |
|
|
|
1.1 |
% |
|
$ |
182,070 |
|
|
$ |
171,070 |
|
|
|
6.4 |
% |
|
$ |
323,435 |
|
|
$ |
328,940 |
|
|
|
(1.7 |
)% |
|
$ |
1,673 |
|
|
$ |
1,657 |
|
|
|
1.0 |
% |
Supplemental Data S-6
MULTIFAMILY SAME STORE PORTFOLIO YEAR TO DATE COMPARISONS AS OF JUNE 30, 2023 AND 2022 |
Dollars in thousands, except Average Effective Rent per Unit
|
|
|
|
|
Revenues |
|
|
Expenses |
|
|
NOI |
|
|
Average Effective Rent per Unit |
|
|||||||||||||||||||||||||||||||||||||
|
|
Units |
|
|
Q2 2023 |
|
|
Q2 2022 |
|
|
% Chg |
|
|
Q2 2023 |
|
|
Q2 2022 |
|
|
% Chg |
|
|
Q2 2023 |
|
|
Q2 2022 |
|
|
% Chg |
|
|
Q2 2023 |
|
|
Q2 2022 |
|
|
% Chg |
|
|||||||||||||
Atlanta, GA |
|
|
11,434 |
|
|
$ |
129,743 |
|
|
$ |
121,237 |
|
|
|
7.0 |
% |
|
$ |
47,558 |
|
|
$ |
43,432 |
|
|
|
9.5 |
% |
|
$ |
82,185 |
|
|
$ |
77,805 |
|
|
|
5.6 |
% |
|
$ |
1,840 |
|
|
$ |
1,676 |
|
|
|
9.8 |
% |
Dallas, TX |
|
|
10,115 |
|
|
|
105,170 |
|
|
|
95,023 |
|
|
|
10.7 |
% |
|
|
42,328 |
|
|
|
38,333 |
|
|
|
10.4 |
% |
|
|
62,842 |
|
|
|
56,690 |
|
|
|
10.9 |
% |
|
|
1,648 |
|
|
|
1,479 |
|
|
|
11.4 |
% |
Tampa, FL |
|
|
5,220 |
|
|
|
68,158 |
|
|
|
61,215 |
|
|
|
11.3 |
% |
|
|
22,721 |
|
|
|
20,515 |
|
|
|
10.8 |
% |
|
|
45,437 |
|
|
|
40,700 |
|
|
|
11.6 |
% |
|
|
2,085 |
|
|
|
1,847 |
|
|
|
12.9 |
% |
Orlando, FL |
|
|
5,274 |
|
|
|
65,235 |
|
|
|
57,257 |
|
|
|
13.9 |
% |
|
|
22,389 |
|
|
|
19,762 |
|
|
|
13.3 |
% |
|
|
42,846 |
|
|
|
37,495 |
|
|
|
14.3 |
% |
|
|
1,951 |
|
|
|
1,694 |
|
|
|
15.2 |
% |
Charlotte, NC |
|
|
5,651 |
|
|
|
57,265 |
|
|
|
51,953 |
|
|
|
10.2 |
% |
|
|
16,897 |
|
|
|
15,565 |
|
|
|
8.6 |
% |
|
|
40,368 |
|
|
|
36,388 |
|
|
|
10.9 |
% |
|
|
1,606 |
|
|
|
1,429 |
|
|
|
12.4 |
% |
Austin, TX |
|
|
6,829 |
|
|
|
70,900 |
|
|
|
64,949 |
|
|
|
9.2 |
% |
|
|
30,577 |
|
|
|
28,035 |
|
|
|
9.1 |
% |
|
|
40,323 |
|
|
|
36,914 |
|
|
|
9.2 |
% |
|
|
1,627 |
|
|
|
1,482 |
|
|
|
9.8 |
% |
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
52,316 |
|
|
|
46,859 |
|
|
|
11.6 |
% |
|
|
15,930 |
|
|
|
15,143 |
|
|
|
5.2 |
% |
|
|
36,386 |
|
|
|
31,716 |
|
|
|
14.7 |
% |
|
|
1,521 |
|
|
|
1,351 |
|
|
|
12.6 |
% |
Nashville, TN |
|
|
4,375 |
|
|
|
46,741 |
|
|
|
42,108 |
|
|
|
11.0 |
% |
|
|
14,757 |
|
|
|
14,445 |
|
|
|
2.2 |
% |
|
|
31,984 |
|
|
|
27,663 |
|
|
|
15.6 |
% |
|
|
1,686 |
|
|
|
1,502 |
|
|
|
12.2 |
% |
Houston, TX |
|
|
4,867 |
|
|
|
43,756 |
|
|
|
40,945 |
|
|
|
6.9 |
% |
|
|
18,261 |
|
|
|
17,945 |
|
|
|
1.8 |
% |
|
|
25,495 |
|
|
|
23,000 |
|
|
|
10.8 |
% |
|
|
1,396 |
|
|
|
1,303 |
|
|
|
7.1 |
% |
Charleston, SC |
|
|
3,168 |
|
|
|
34,210 |
|
|
|
30,321 |
|
|
|
12.8 |
% |
|
|
10,571 |
|
|
|
10,255 |
|
|
|
3.1 |
% |
|
|
23,639 |
|
|
|
20,066 |
|
|
|
17.8 |
% |
|
|
1,702 |
|
|
|
1,487 |
|
|
|
14.5 |
% |
Fort Worth, TX |
|
|
3,687 |
|
|
|
38,048 |
|
|
|
34,786 |
|
|
|
9.4 |
% |
|
|
14,385 |
|
|
|
13,625 |
|
|
|
5.6 |
% |
|
|
23,663 |
|
|
|
21,161 |
|
|
|
11.8 |
% |
|
|
1,561 |
|
|
|
1,415 |
|
|
|
10.3 |
% |
Jacksonville, FL |
|
|
3,496 |
|
|
|
33,303 |
|
|
|
30,886 |
|
|
|
7.8 |
% |
|
|
11,312 |
|
|
|
10,305 |
|
|
|
9.8 |
% |
|
|
21,991 |
|
|
|
20,581 |
|
|
|
6.9 |
% |
|
|
1,551 |
|
|
|
1,400 |
|
|
|
10.8 |
% |
Phoenix, AZ |
|
|
2,623 |
|
|
|
28,996 |
|
|
|
26,714 |
|
|
|
8.5 |
% |
|
|
7,183 |
|
|
|
6,807 |
|
|
|
5.5 |
% |
|
|
21,813 |
|
|
|
19,907 |
|
|
|
9.6 |
% |
|
|
1,747 |
|
|
|
1,590 |
|
|
|
9.9 |
% |
Northern Virginia |
|
|
1,888 |
|
|
|
26,941 |
|
|
|
24,664 |
|
|
|
9.2 |
% |
|
|
8,394 |
|
|
|
7,700 |
|
|
|
9.0 |
% |
|
|
18,547 |
|
|
|
16,964 |
|
|
|
9.3 |
% |
|
|
2,286 |
|
|
|
2,095 |
|
|
|
9.1 |
% |
Savannah, GA |
|
|
1,837 |
|
|
|
19,534 |
|
|
|
17,424 |
|
|
|
12.1 |
% |
|
|
6,239 |
|
|
|
6,007 |
|
|
|
3.9 |
% |
|
|
13,295 |
|
|
|
11,417 |
|
|
|
16.4 |
% |
|
|
1,639 |
|
|
|
1,423 |
|
|
|
15.2 |
% |
Greenville, SC |
|
|
2,355 |
|
|
|
20,522 |
|
|
|
18,592 |
|
|
|
10.4 |
% |
|
|
6,498 |
|
|
|
7,003 |
|
|
|
(7.2 |
)% |
|
|
14,024 |
|
|
|
11,589 |
|
|
|
21.0 |
% |
|
|
1,305 |
|
|
|
1,174 |
|
|
|
11.2 |
% |
Richmond, VA |
|
|
1,732 |
|
|
|
17,666 |
|
|
|
16,383 |
|
|
|
7.8 |
% |
|
|
5,531 |
|
|
|
5,314 |
|
|
|
4.1 |
% |
|
|
12,135 |
|
|
|
11,069 |
|
|
|
9.6 |
% |
|
|
1,608 |
|
|
|
1,466 |
|
|
|
9.6 |
% |
Fredericksburg, VA |
|
|
1,435 |
|
|
|
16,483 |
|
|
|
15,730 |
|
|
|
4.8 |
% |
|
|
4,656 |
|
|
|
4,480 |
|
|
|
3.9 |
% |
|
|
11,827 |
|
|
|
11,250 |
|
|
|
5.1 |
% |
|
|
1,787 |
|
|
|
1,693 |
|
|
|
5.5 |
% |
Memphis, TN |
|
|
1,811 |
|
|
|
15,703 |
|
|
|
14,718 |
|
|
|
6.7 |
% |
|
|
5,671 |
|
|
|
5,350 |
|
|
|
6.0 |
% |
|
|
10,032 |
|
|
|
9,368 |
|
|
|
7.1 |
% |
|
|
1,349 |
|
|
|
1,271 |
|
|
|
6.1 |
% |
Birmingham, AL |
|
|
1,462 |
|
|
|
13,242 |
|
|
|
12,291 |
|
|
|
7.7 |
% |
|
|
5,115 |
|
|
|
4,671 |
|
|
|
9.5 |
% |
|
|
8,127 |
|
|
|
7,620 |
|
|
|
6.7 |
% |
|
|
1,363 |
|
|
|
1,257 |
|
|
|
8.4 |
% |
San Antonio, TX |
|
|
1,504 |
|
|
|
13,192 |
|
|
|
12,175 |
|
|
|
8.4 |
% |
|
|
5,712 |
|
|
|
5,337 |
|
|
|
7.0 |
% |
|
|
7,480 |
|
|
|
6,838 |
|
|
|
9.4 |
% |
|
|
1,386 |
|
|
|
1,263 |
|
|
|
9.7 |
% |
Denver, CO |
|
|
812 |
|
|
|
10,123 |
|
|
|
9,386 |
|
|
|
7.9 |
% |
|
|
3,076 |
|
|
|
2,661 |
|
|
|
15.6 |
% |
|
|
7,047 |
|
|
|
6,725 |
|
|
|
4.8 |
% |
|
|
1,951 |
|
|
|
1,803 |
|
|
|
8.2 |
% |
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
10,762 |
|
|
|
9,883 |
|
|
|
8.9 |
% |
|
|
3,946 |
|
|
|
3,599 |
|
|
|
9.6 |
% |
|
|
6,816 |
|
|
|
6,284 |
|
|
|
8.5 |
% |
|
|
1,538 |
|
|
|
1,405 |
|
|
|
9.5 |
% |
Huntsville, AL |
|
|
1,228 |
|
|
|
10,684 |
|
|
|
9,999 |
|
|
|
6.9 |
% |
|
|
3,785 |
|
|
|
3,391 |
|
|
|
11.6 |
% |
|
|
6,899 |
|
|
|
6,608 |
|
|
|
4.4 |
% |
|
|
1,304 |
|
|
|
1,204 |
|
|
|
8.4 |
% |
Other |
|
|
6,022 |
|
|
|
56,822 |
|
|
|
52,630 |
|
|
|
8.0 |
% |
|
|
19,648 |
|
|
|
18,124 |
|
|
|
8.4 |
% |
|
|
37,174 |
|
|
|
34,506 |
|
|
|
7.7 |
% |
|
|
1,420 |
|
|
|
1,297 |
|
|
|
9.5 |
% |
Total Same Store |
|
|
95,285 |
|
|
$ |
1,005,515 |
|
|
$ |
918,128 |
|
|
|
9.5 |
% |
|
$ |
353,140 |
|
|
$ |
327,804 |
|
|
|
7.7 |
% |
|
$ |
652,375 |
|
|
$ |
590,324 |
|
|
|
10.5 |
% |
|
$ |
1,665 |
|
|
$ |
1,501 |
|
|
|
10.9 |
% |
Supplemental Data S-7
MULTIFAMILY DEVELOPMENT PIPELINE |
Dollars in thousands
|
|
|
|
Units as of |
|
Development Costs as of |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
June 30, 2023 |
|
June 30, 2023 |
|
|
|
|
Expected |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Expected |
|
Spend |
|
Expected |
|
|
Start |
|
Initial |
|
|
|
|
||||||
|
|
Location |
|
Total |
|
Delivered |
|
Leased |
|
Total |
|
to Date |
|
Remaining |
|
|
Date |
|
Occupancy |
|
Completion |
|
Stabilization (1) |
||||||
Novel West Midtown (2) |
|
Atlanta, GA |
|
|
340 |
|
|
141 |
|
|
60 |
|
$ |
92,300 |
|
$ |
87,334 |
|
$ |
4,966 |
|
|
2Q21 |
|
2Q23 |
|
4Q23 |
|
3Q24 |
Novel Daybreak (2) |
|
Salt Lake City, UT |
|
|
400 |
|
|
114 |
|
|
81 |
|
|
97,500 |
|
|
84,681 |
|
|
12,819 |
|
|
2Q21 |
|
2Q23 |
|
1Q24 |
|
4Q24 |
Novel Val Vista (2) |
|
Phoenix, AZ |
|
|
317 |
|
|
— |
|
|
— |
|
|
77,200 |
|
|
66,466 |
|
|
10,734 |
|
|
4Q20 |
|
3Q23 |
|
1Q24 |
|
1Q25 |
MAA Milepost 35 |
|
Denver, CO |
|
|
352 |
|
|
— |
|
|
— |
|
|
125,000 |
|
|
68,382 |
|
|
56,618 |
|
|
1Q22 |
|
4Q23 |
|
4Q24 |
|
3Q25 |
MAA Nixie |
|
Raleigh, NC |
|
|
406 |
|
|
— |
|
|
— |
|
|
145,500 |
|
|
26,541 |
|
|
118,959 |
|
|
4Q22 |
|
4Q24 |
|
3Q25 |
|
3Q26 |
MAA Breakwater |
|
Tampa, FL |
|
|
495 |
|
|
— |
|
|
— |
|
|
197,500 |
|
|
58,071 |
|
|
139,429 |
|
|
4Q22 |
|
1Q25 |
|
4Q25 |
|
4Q26 |
Total Active |
|
|
|
|
2,310 |
|
|
255 |
|
|
141 |
|
$ |
735,000 |
|
$ |
391,475 |
|
$ |
343,525 |
|
|
|
|
|
|
|
|
|
MULTIFAMILY LEASE-UP COMMUNITIES |
Dollars in thousands
|
|
As of June 30, 2023 |
|
|
|
|
|
|||||||
|
|
Location |
|
Total Units |
|
Physical Occupancy |
|
Spend to Date |
|
|
Construction Completed |
|
Expected Stabilization (1) |
|
MAA Windmill Hill |
|
Austin, TX |
|
350 |
|
80.9% |
|
|
59,726 |
|
|
4Q22 |
|
4Q23 |
MULTIFAMILY INTERIOR REDEVELOPMENT PIPELINE |
Dollars in thousands, except per unit data
Six months ended June 30, 2023 |
|
|
||||||||||||||||
Units Completed |
|
|
Redevelopment Spend |
|
|
Average Cost per Unit |
|
|
Increase in Average Effective Rent per Unit |
|
|
Increase in Average Effective Rent per Unit |
|
Estimated Units Remaining in Pipeline |
||||
|
3,206 |
|
|
$ |
19,932 |
|
|
$ |
6,217 |
|
|
$ |
106 |
|
|
7.8% |
|
7,000 - 10,000 |
Supplemental Data S-8
2023 ACQUISITION ACTIVITY (THROUGH JUNE 30, 2023) |
Land Acquisition |
|
Market |
|
Acreage |
|
Closing Date |
MAA Packing District II |
|
Orlando, FL |
|
6 |
|
February 2023 |
2023 DISPOSITION ACTIVITY (THROUGH JUNE 30, 2023) |
Land Dispositions |
|
Market |
|
Acreage |
|
Closing Date |
Traditions Commercial Lots |
|
Gulf Shores, AL |
|
21 |
|
March 2023 |
DEBT AND DEBT COVENANTS AS OF JUNE 30, 2023 |
Dollars in thousands
DEBT SUMMARIES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed Rate Versus Floating Rate Debt |
|
Balance |
|
|
Percent of Total |
|
|
Effective Interest Rate |
|
|
Average Years to Rate Maturity |
|
||||
Fixed rate debt |
|
$ |
4,396,393 |
|
|
|
100.0 |
% |
|
|
3.4 |
% |
|
|
7.5 |
|
Floating rate debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
4,396,393 |
|
|
|
100.0 |
% |
|
|
3.4 |
% |
|
|
7.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unsecured Versus Secured Debt |
|
Balance |
|
|
Percent of Total |
|
|
Effective Interest Rate |
|
|
Average Years to Contract Maturity |
|
||||
Unsecured debt |
|
$ |
4,033,091 |
|
|
|
91.7 |
% |
|
|
3.4 |
% |
|
|
5.8 |
|
Secured debt |
|
|
363,302 |
|
|
|
8.3 |
% |
|
|
4.4 |
% |
|
|
25.4 |
|
Total |
|
$ |
4,396,393 |
|
|
|
100.0 |
% |
|
|
3.4 |
% |
|
|
7.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unencumbered Versus Encumbered Assets |
|
Total Cost |
|
|
Percent of Total |
|
|
Q2 2023 NOI |
|
|
Percent of Total |
|
||||
Unencumbered gross assets |
|
$ |
15,141,135 |
|
|
|
94.8 |
% |
|
$ |
324,197 |
|
|
|
95.1 |
% |
Encumbered gross assets |
|
|
829,152 |
|
|
|
5.2 |
% |
|
|
16,616 |
|
|
|
4.9 |
% |
Total |
|
$ |
15,970,287 |
|
|
|
100.0 |
% |
|
$ |
340,813 |
|
|
|
100.0 |
% |
FIXED INTEREST RATE MATURITIES
Maturity |
|
Fixed Rate Debt |
|
|
|
Effective Interest Rate |
|
||
2023 |
|
$ |
349,846 |
|
|
|
|
4.2 |
% |
2024 |
|
|
399,251 |
|
|
|
|
4.0 |
% |
2025 |
|
|
401,384 |
|
|
|
|
4.2 |
% |
2026 |
|
|
297,587 |
|
|
|
|
1.2 |
% |
2027 |
|
|
596,941 |
|
|
|
|
3.7 |
% |
2028 |
|
|
396,999 |
|
|
|
|
4.2 |
% |
2029 |
|
|
558,415 |
|
|
|
|
3.7 |
% |
2030 |
|
|
297,715 |
|
|
|
|
3.1 |
% |
2031 |
|
|
445,315 |
|
|
|
|
1.8 |
% |
2032 |
|
|
— |
|
|
|
|
— |
|
Thereafter |
|
|
652,940 |
|
|
|
|
3.8 |
% |
Total |
|
$ |
4,396,393 |
|
|
|
|
3.4 |
% |
Supplemental Data S-9
DEBT AND DEBT COVENANTS AS OF JUNE 30, 2023 (CONTINUED) |
Dollars in thousands
DEBT MATURITIES OF OUTSTANDING BALANCES
Maturity |
|
Commercial Paper & Revolving Credit Facility ⁽¹⁾ ⁽²⁾ |
|
|
Public Bonds |
|
|
Secured |
|
|
Total |
|
||||
2023 |
|
$ |
— |
|
|
$ |
349,846 |
|
|
$ |
— |
|
|
$ |
349,846 |
|
2024 |
|
|
— |
|
|
|
399,251 |
|
|
|
— |
|
|
|
399,251 |
|
2025 |
|
|
— |
|
|
|
398,161 |
|
|
|
3,223 |
|
|
|
401,384 |
|
2026 |
|
|
— |
|
|
|
297,587 |
|
|
|
— |
|
|
|
297,587 |
|
2027 |
|
|
— |
|
|
|
596,941 |
|
|
|
— |
|
|
|
596,941 |
|
2028 |
|
|
— |
|
|
|
396,999 |
|
|
|
— |
|
|
|
396,999 |
|
2029 |
|
|
— |
|
|
|
558,415 |
|
|
|
— |
|
|
|
558,415 |
|
2030 |
|
|
— |
|
|
|
297,715 |
|
|
|
— |
|
|
|
297,715 |
|
2031 |
|
|
— |
|
|
|
445,315 |
|
|
|
— |
|
|
|
445,315 |
|
2032 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Thereafter |
|
|
— |
|
|
|
292,861 |
|
|
|
360,079 |
|
|
|
652,940 |
|
Total |
|
$ |
— |
|
|
$ |
4,033,091 |
|
|
$ |
363,302 |
|
|
$ |
4,396,393 |
|
DEBT COVENANT ANALYSIS (1)
Bond Covenants |
|
Required |
|
Actual |
|
Compliance |
Total debt to adjusted total assets |
|
60% or less |
|
27.5% |
|
Yes |
Total secured debt to adjusted total assets |
|
40% or less |
|
2.3% |
|
Yes |
Consolidated income available for debt service to total annual debt service charge |
|
1.5x or greater for trailing 4 quarters |
|
7.7x |
|
Yes |
Total unencumbered assets to total unsecured debt |
|
Greater than 150% |
|
365.5% |
|
Yes |
|
|
|
|
|
|
|
Bank Covenants |
|
Required |
|
Actual |
|
Compliance |
Total debt to total capitalized asset value |
|
60% or less |
|
19.1% |
|
Yes |
Total secured debt to total capitalized asset value |
|
40% or Less |
|
1.7% |
|
Yes |
Total adjusted EBITDA to fixed charges |
|
1.5x or greater for trailing 4 quarters |
|
7.8x |
|
Yes |
Total unsecured debt to total unsecured capitalized asset value |
|
60% or less |
|
18.4% |
|
Yes |
Supplemental Data S-10
2023 GUIDANCE |
MAA provides guidance on expected Core FFO per Share and Core AFFO per Share, which are non-GAAP financial measures, along with guidance for expected Earnings per common share. A reconciliation of expected Earnings per common share to expected Core FFO per Share and Core AFFO per Share is provided below.
|
|
Current Range |
|
Current Midpoint |
Earnings: |
|
|
|
|
Earnings per common share - diluted |
|
$5.04 to $5.32 |
|
$5.18 |
Core FFO per Share - diluted |
|
$9.00 to $9.28 |
|
$9.14 |
Core AFFO per Share - diluted |
|
$8.08 to $8.36 |
|
$8.22 |
|
|
|
|
|
MAA Same Store Portfolio: |
|
|
|
|
Number of units |
|
95,285 |
|
95,285 |
Average physical occupancy |
|
95.4% to 95.6% |
|
95.5% |
Property revenue growth |
|
5.50% to 7.00% |
|
6.25% |
Effective rent growth |
|
6.75% to 7.75% |
|
7.25% |
Property operating expense growth |
|
5.30% to 6.80% |
|
6.05% |
NOI growth |
|
5.60% to 7.10% |
|
6.35% |
Real estate tax expense growth |
|
5.00% to 6.50% |
|
5.75% |
|
|
|
|
|
Corporate Expenses: ($ in millions) |
|
|
|
|
Property management expenses |
|
$71.5 to $73.5 |
|
$72.5 |
General and administrative expenses |
|
$55.0 to $57.0 |
|
$56.0 |
Total overhead |
|
$126.5 to $130.5 |
|
$128.5 |
Income tax expense |
|
$4.0 to $5.0 |
|
$4.5 |
|
|
|
|
|
Transaction/Investment Volume: ($ in millions) |
|
|
|
|
Multifamily acquisition volume |
|
$175.0 to $225.0 |
|
$200.0 |
Multifamily disposition volume |
|
$75.0 to $125.0 |
|
$100.0 |
Development investment |
|
$200.0 to $300.0 |
|
$250.0 |
|
|
|
|
|
Debt: |
|
|
|
|
Average effective interest rate |
|
3.4% to 3.6% |
|
3.5% |
Capitalized interest ($ in millions) |
|
$12.0 to $13.0 |
|
$12.5 |
|
|
|
|
|
Diluted FFO Shares Outstanding: |
|
|
|
|
Diluted common shares and units |
|
119.5 to 120.0 million |
|
119.75 million |
RECONCILIATION OF EARNINGS PER COMMON SHARE TO CORE FFO AND CORE AFFO PER SHARE FOR 2023 GUIDANCE |
|
|
Full Year 2023 Guidance Range |
|
|||||
|
|
Low |
|
|
High |
|
||
Earnings per common share - diluted |
|
$ |
5.04 |
|
|
$ |
5.32 |
|
Real estate depreciation and amortization |
|
|
4.64 |
|
|
|
4.64 |
|
Gains on sale of depreciable assets |
|
|
(0.54 |
) |
|
|
(0.54 |
) |
FFO per Share - diluted |
|
|
9.14 |
|
|
|
9.42 |
|
Non-Core FFO items (1) |
|
|
(0.14 |
) |
|
|
(0.14 |
) |
Core FFO per Share - diluted |
|
|
9.00 |
|
|
|
9.28 |
|
Recurring capital expenditures |
|
|
(0.92 |
) |
|
|
(0.92 |
) |
Core AFFO per Share - diluted |
|
$ |
8.08 |
|
|
$ |
8.36 |
|
Supplemental Data S-11
CREDIT RATINGS |
|
|
Commercial |
|
Long-Term |
|
|
|
|
Paper Rating |
|
Debt Rating |
|
Outlook |
Fitch Ratings (1) |
|
F1 |
|
A- |
|
Stable |
Moody’s Investors Service (2) |
|
P-2 |
|
A3 |
|
Stable |
Standard & Poor’s Ratings Services (1) |
|
A-2 |
|
A- |
|
Stable |
COMMON STOCK |
Stock Symbol: |
|
MAA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Exchange Traded: |
|
NYSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Estimated Future Dates: |
|
Q3 2023 |
|
|
Q4 2023 |
|
|
Q1 2024 |
|
|
Q2 2024 |
|
|
|
|
|||||
Earnings release & conference call |
|
Late |
|
|
Early |
|
|
Early |
|
|
Late |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividend Information - Common Shares: |
|
Q2 2022 |
|
|
Q3 2022 |
|
|
Q4 2022 |
|
|
Q1 2023 |
|
|
Q2 2023 |
|
|||||
Declaration date |
|
5/17/2022 |
|
|
9/27/2022 |
|
|
12/13/2022 |
|
|
3/21/2023 |
|
|
5/16/2023 |
|
|||||
Record date |
|
7/15/2022 |
|
|
10/14/2022 |
|
|
1/13/2023 |
|
|
4/14/2023 |
|
|
7/14/2023 |
|
|||||
Payment date |
|
7/29/2022 |
|
|
10/31/2022 |
|
|
1/31/2023 |
|
|
4/28/2023 |
|
|
7/31/2023 |
|
|||||
Distributions per share |
|
$ |
1.2500 |
|
|
$ |
1.2500 |
|
|
$ |
1.4000 |
|
|
$ |
1.4000 |
|
|
$ |
1.4000 |
|
INVESTOR RELATIONS DATA |
MAA does not send quarterly reports, earnings releases and supplemental data to shareholders, but provides them upon request.
For recent press releases, SEC filings and other information, call 866-576-9689 (toll free) or email investor.relations@maac.com. This information, as well as access to MAA’s quarterly conference call, is also available on the “For Investors” page of MAA’s website at www.maac.com. |
For Questions Contact: |
|
|
|
|
|
|
|
|
|
|
|
Name |
|
Title |
|||||||
|
Andrew Schaeffer |
|
Senior Vice President, Treasurer and Director of Capital Markets |
|||||||
|
Jennifer Patrick |
|
Director of Investor Relations |
|||||||
|
Phone: 866-576-9689 (toll free) |
|||||||||
|
Email: investor.relations@maac.com |
|||||||||
Supplemental Data S-12