Exhibit 99.2
PORTFOLIO STATISTICS |
TOTAL MULTIFAMILY PORTFOLIO AT SEPTEMBER 30, 2023 (1)
In apartment units
|
|
Same |
|
|
Non-Same |
|
|
Lease-up |
|
|
Total |
|
|
Development |
|
|
Total |
|
||||||
Atlanta, GA |
|
|
11,434 |
|
|
|
— |
|
|
|
340 |
|
|
|
11,774 |
|
|
|
— |
|
|
|
11,774 |
|
Dallas, TX |
|
|
10,116 |
|
|
|
— |
|
|
|
— |
|
|
|
10,116 |
|
|
|
— |
|
|
|
10,116 |
|
Tampa, FL |
|
|
5,220 |
|
|
|
196 |
|
|
|
— |
|
|
|
5,416 |
|
|
|
— |
|
|
|
5,416 |
|
Orlando, FL |
|
|
5,274 |
|
|
|
633 |
|
|
|
— |
|
|
|
5,907 |
|
|
|
— |
|
|
|
5,907 |
|
Charlotte, NC |
|
|
5,651 |
|
|
|
560 |
|
|
|
— |
|
|
|
6,211 |
|
|
|
— |
|
|
|
6,211 |
|
Austin, TX |
|
|
6,829 |
|
|
|
— |
|
|
|
350 |
|
|
|
7,179 |
|
|
|
— |
|
|
|
7,179 |
|
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
— |
|
|
|
— |
|
|
|
5,350 |
|
|
|
— |
|
|
|
5,350 |
|
Nashville, TN |
|
|
4,375 |
|
|
|
— |
|
|
|
— |
|
|
|
4,375 |
|
|
|
— |
|
|
|
4,375 |
|
Charleston, SC |
|
|
3,168 |
|
|
|
— |
|
|
|
— |
|
|
|
3,168 |
|
|
|
— |
|
|
|
3,168 |
|
Houston, TX |
|
|
4,867 |
|
|
|
308 |
|
|
|
— |
|
|
|
5,175 |
|
|
|
— |
|
|
|
5,175 |
|
Fort Worth, TX |
|
|
3,687 |
|
|
|
— |
|
|
|
— |
|
|
|
3,687 |
|
|
|
— |
|
|
|
3,687 |
|
Phoenix, AZ |
|
|
2,623 |
|
|
|
345 |
|
|
|
— |
|
|
|
2,968 |
|
|
|
— |
|
|
|
2,968 |
|
Jacksonville, FL |
|
|
3,496 |
|
|
|
— |
|
|
|
— |
|
|
|
3,496 |
|
|
|
— |
|
|
|
3,496 |
|
Northern Virginia |
|
|
1,888 |
|
|
|
— |
|
|
|
— |
|
|
|
1,888 |
|
|
|
— |
|
|
|
1,888 |
|
Greenville, SC |
|
|
2,355 |
|
|
|
— |
|
|
|
— |
|
|
|
2,355 |
|
|
|
— |
|
|
|
2,355 |
|
Savannah, GA |
|
|
1,837 |
|
|
|
— |
|
|
|
— |
|
|
|
1,837 |
|
|
|
— |
|
|
|
1,837 |
|
Richmond, VA |
|
|
1,732 |
|
|
|
272 |
|
|
|
— |
|
|
|
2,004 |
|
|
|
— |
|
|
|
2,004 |
|
Fredericksburg, VA |
|
|
1,435 |
|
|
|
— |
|
|
|
— |
|
|
|
1,435 |
|
|
|
— |
|
|
|
1,435 |
|
Memphis, TN |
|
|
1,811 |
|
|
|
— |
|
|
|
— |
|
|
|
1,811 |
|
|
|
— |
|
|
|
1,811 |
|
Birmingham, AL |
|
|
1,462 |
|
|
|
— |
|
|
|
— |
|
|
|
1,462 |
|
|
|
— |
|
|
|
1,462 |
|
San Antonio, TX |
|
|
1,504 |
|
|
|
— |
|
|
|
— |
|
|
|
1,504 |
|
|
|
— |
|
|
|
1,504 |
|
Denver, CO |
|
|
812 |
|
|
|
306 |
|
|
|
— |
|
|
|
1,118 |
|
|
|
— |
|
|
|
1,118 |
|
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
— |
|
|
|
— |
|
|
|
1,110 |
|
|
|
— |
|
|
|
1,110 |
|
Huntsville, AL |
|
|
1,228 |
|
|
|
— |
|
|
|
— |
|
|
|
1,228 |
|
|
|
— |
|
|
|
1,228 |
|
Other |
|
|
6,022 |
|
|
|
1,152 |
|
|
|
— |
|
|
|
7,174 |
|
|
|
182 |
|
|
|
7,356 |
|
Total Multifamily Units |
|
|
95,286 |
|
|
|
3,772 |
|
|
|
690 |
|
|
|
99,748 |
|
|
|
182 |
|
|
|
99,930 |
|
Supplemental Data S-1
PORTFOLIO STATISTICS (CONTINUED) |
TOTAL MULTIFAMILY COMMUNITY STATISTICS (1)
Dollars in thousands, except Average Effective Rent per Unit
|
|
As of September 30, 2023 |
|
|
Average |
|
|
As of September 30, 2023 |
|
|||||||||||||||
|
|
Gross Real |
|
|
Percent to |
|
|
Physical |
|
|
Rent per |
|
|
Completed |
|
|
Total Units, |
|
||||||
Atlanta, GA |
|
$ |
2,089,773 |
|
|
|
13.7 |
% |
|
|
94.9 |
% |
|
$ |
1,861 |
|
|
|
11,434 |
|
|
|
|
|
Dallas, TX |
|
|
1,568,538 |
|
|
|
10.3 |
% |
|
|
96.4 |
% |
|
|
1,671 |
|
|
|
10,116 |
|
|
|
|
|
Charlotte, NC |
|
|
1,143,349 |
|
|
|
7.5 |
% |
|
|
95.5 |
% |
|
|
1,663 |
|
|
|
6,211 |
|
|
|
|
|
Orlando, FL |
|
|
1,025,944 |
|
|
|
6.7 |
% |
|
|
96.5 |
% |
|
|
2,019 |
|
|
|
5,907 |
|
|
|
|
|
Tampa, FL |
|
|
1,003,505 |
|
|
|
6.6 |
% |
|
|
96.0 |
% |
|
|
2,108 |
|
|
|
5,416 |
|
|
|
|
|
Austin, TX |
|
|
891,132 |
|
|
|
5.8 |
% |
|
|
95.4 |
% |
|
|
1,635 |
|
|
|
6,829 |
|
|
|
|
|
Raleigh/Durham, NC |
|
|
730,943 |
|
|
|
4.8 |
% |
|
|
96.4 |
% |
|
|
1,549 |
|
|
|
5,350 |
|
|
|
|
|
Houston, TX |
|
|
695,625 |
|
|
|
4.6 |
% |
|
|
95.7 |
% |
|
|
1,427 |
|
|
|
5,175 |
|
|
|
|
|
Northern Virginia |
|
|
572,749 |
|
|
|
3.8 |
% |
|
|
96.9 |
% |
|
|
2,345 |
|
|
|
1,888 |
|
|
|
|
|
Nashville, TN |
|
|
559,175 |
|
|
|
3.7 |
% |
|
|
96.7 |
% |
|
|
1,705 |
|
|
|
4,375 |
|
|
|
|
|
Phoenix, AZ |
|
|
481,791 |
|
|
|
3.2 |
% |
|
|
95.4 |
% |
|
|
1,756 |
|
|
|
2,968 |
|
|
|
|
|
Charleston, SC |
|
|
427,783 |
|
|
|
2.8 |
% |
|
|
96.4 |
% |
|
|
1,756 |
|
|
|
3,168 |
|
|
|
|
|
Fort Worth, TX |
|
|
390,227 |
|
|
|
2.6 |
% |
|
|
96.4 |
% |
|
|
1,579 |
|
|
|
3,687 |
|
|
|
|
|
Jacksonville, FL |
|
|
310,576 |
|
|
|
2.0 |
% |
|
|
95.9 |
% |
|
|
1,559 |
|
|
|
3,496 |
|
|
|
|
|
Denver, CO |
|
|
295,620 |
|
|
|
1.9 |
% |
|
|
95.8 |
% |
|
|
1,983 |
|
|
|
1,118 |
|
|
|
|
|
Richmond, VA |
|
|
278,393 |
|
|
|
1.8 |
% |
|
|
96.2 |
% |
|
|
1,601 |
|
|
|
2,004 |
|
|
|
|
|
Fredericksburg, VA |
|
|
254,773 |
|
|
|
1.7 |
% |
|
|
96.7 |
% |
|
|
1,801 |
|
|
|
1,435 |
|
|
|
|
|
Greenville, SC |
|
|
238,304 |
|
|
|
1.6 |
% |
|
|
96.0 |
% |
|
|
1,329 |
|
|
|
2,355 |
|
|
|
|
|
Savannah, GA |
|
|
224,406 |
|
|
|
1.5 |
% |
|
|
96.6 |
% |
|
|
1,684 |
|
|
|
1,837 |
|
|
|
|
|
Kansas City, MO-KS |
|
|
192,132 |
|
|
|
1.3 |
% |
|
|
96.1 |
% |
|
|
1,569 |
|
|
|
1,110 |
|
|
|
|
|
Birmingham, AL |
|
|
171,132 |
|
|
|
1.1 |
% |
|
|
96.9 |
% |
|
|
1,386 |
|
|
|
1,462 |
|
|
|
|
|
San Antonio, TX |
|
|
170,341 |
|
|
|
1.1 |
% |
|
|
97.3 |
% |
|
|
1,393 |
|
|
|
1,504 |
|
|
|
|
|
All Other Markets by State (individual markets <1% gross real assets) |
|
|||||||||||||||||||||||
Tennessee |
|
|
203,496 |
|
|
|
1.3 |
% |
|
|
95.9 |
% |
|
|
1,340 |
|
|
|
2,754 |
|
|
|
|
|
Florida |
|
|
188,905 |
|
|
|
1.2 |
% |
|
|
96.0 |
% |
|
|
1,822 |
|
|
|
1,806 |
|
|
|
|
|
Alabama |
|
|
174,435 |
|
|
|
1.1 |
% |
|
|
95.0 |
% |
|
|
1,403 |
|
|
|
1,648 |
|
|
|
|
|
Virginia |
|
|
161,221 |
|
|
|
1.1 |
% |
|
|
95.9 |
% |
|
|
1,731 |
|
|
|
1,039 |
|
|
|
|
|
Kentucky |
|
|
101,114 |
|
|
|
0.7 |
% |
|
|
97.5 |
% |
|
|
1,201 |
|
|
|
1,308 |
|
|
|
|
|
Maryland |
|
|
83,404 |
|
|
|
0.5 |
% |
|
|
95.8 |
% |
|
|
2,145 |
|
|
|
361 |
|
|
|
|
|
Nevada |
|
|
75,032 |
|
|
|
0.5 |
% |
|
|
95.0 |
% |
|
|
1,585 |
|
|
|
721 |
|
|
|
|
|
South Carolina |
|
|
38,947 |
|
|
|
0.3 |
% |
|
|
95.5 |
% |
|
|
1,203 |
|
|
|
576 |
|
|
|
|
|
Stabilized Communities |
|
$ |
14,742,765 |
|
|
|
96.8 |
% |
|
|
96.0 |
% |
|
$ |
1,696 |
|
|
|
99,058 |
|
|
|
|
|
Atlanta, GA |
|
|
90,356 |
|
|
|
0.6 |
% |
|
|
28.2 |
% |
|
|
2,241 |
|
|
|
340 |
|
|
|
340 |
|
Salt Lake City, UT |
|
|
87,516 |
|
|
|
0.6 |
% |
|
|
25.5 |
% |
|
|
1,806 |
|
|
|
182 |
|
|
|
400 |
|
Denver, CO |
|
|
80,826 |
|
|
|
0.5 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
352 |
|
Tampa, FL |
|
|
76,165 |
|
|
|
0.5 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
495 |
|
Phoenix, AZ |
|
|
68,643 |
|
|
|
0.4 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
317 |
|
Austin, TX |
|
|
59,715 |
|
|
|
0.4 |
% |
|
|
91.1 |
% |
|
|
1,687 |
|
|
|
350 |
|
|
|
350 |
|
Raleigh/Durham, NC |
|
|
33,114 |
|
|
|
0.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
406 |
|
Lease-up / Development Communities |
|
$ |
496,335 |
|
|
|
3.2 |
% |
|
|
47.4 |
% |
|
$ |
1,928 |
|
|
|
872 |
|
|
|
2,660 |
|
Total Multifamily Communities |
|
$ |
15,239,100 |
|
|
|
100.0 |
% |
|
|
95.4 |
% |
|
$ |
1,698 |
|
|
|
99,930 |
|
|
|
101,718 |
|
Supplemental Data S-2
COMPONENTS OF NET OPERATING INCOME |
Dollars in thousands
|
|
Three Months Ended |
|
|
As of September 30, 2023 |
|
||||||||||||||
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
Percent |
|
|
Apartment Units |
|
|
Gross Real Assets |
|
|||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Same Store Communities |
|
$ |
510,879 |
|
|
$ |
490,851 |
|
|
|
4.1 |
% |
|
|
95,286 |
|
|
$ |
13,975,986 |
|
Non-Same Store Communities |
|
|
22,024 |
|
|
|
22,865 |
|
|
|
|
|
|
3,772 |
|
|
|
766,779 |
|
|
Lease-up/Development Communities |
|
|
2,678 |
|
|
|
850 |
|
|
|
|
|
|
872 |
|
|
|
496,335 |
|
|
Total Multifamily Portfolio |
|
$ |
535,581 |
|
|
$ |
514,566 |
|
|
|
|
|
|
99,930 |
|
|
$ |
15,239,100 |
|
|
Commercial Property/Land |
|
|
6,461 |
|
|
|
6,217 |
|
|
|
|
|
|
— |
|
|
|
367,913 |
|
|
Total Operating Revenues |
|
$ |
542,042 |
|
|
$ |
520,783 |
|
|
|
|
|
|
99,930 |
|
|
$ |
15,607,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Same Store Communities |
|
$ |
186,134 |
|
|
$ |
177,740 |
|
|
|
4.7 |
% |
|
|
|
|
|
|
||
Non-Same Store Communities |
|
|
8,295 |
|
|
|
8,693 |
|
|
|
|
|
|
|
|
|
|
|||
Lease-up/Development Communities |
|
|
2,045 |
|
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|||
Hurricane Expenses |
|
|
— |
|
|
|
1,602 |
|
|
|
|
|
|
|
|
|
|
|||
Total Multifamily Portfolio |
|
$ |
196,474 |
|
|
$ |
188,771 |
|
|
|
|
|
|
|
|
|
|
|||
Commercial Property/Land |
|
|
2,749 |
|
|
|
2,652 |
|
|
|
|
|
|
|
|
|
|
|||
Total Property Operating Expenses |
|
$ |
199,223 |
|
|
$ |
191,423 |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Same Store Communities |
|
$ |
324,745 |
|
|
$ |
313,111 |
|
|
|
3.7 |
% |
|
|
|
|
|
|
||
Non-Same Store Communities |
|
|
13,729 |
|
|
|
14,172 |
|
|
|
|
|
|
|
|
|
|
|||
Lease-up/Development Communities |
|
|
633 |
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|||
Hurricane Expenses |
|
|
— |
|
|
|
(1,602 |
) |
|
|
|
|
|
|
|
|
|
|||
Total Multifamily Portfolio |
|
$ |
339,107 |
|
|
$ |
325,795 |
|
|
|
|
|
|
|
|
|
|
|||
Commercial Property/Land |
|
|
3,712 |
|
|
|
3,565 |
|
|
|
|
|
|
|
|
|
|
|||
Total Net Operating Income |
|
$ |
342,819 |
|
|
$ |
329,360 |
|
|
|
4.1 |
% |
|
|
|
|
|
|
||
COMPONENTS OF SAME STORE PORTFOLIO PROPERTY OPERATING EXPENSES |
Dollars in thousands
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
Percent Change |
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
Percent |
|
||||||
Property Taxes |
|
$ |
63,834 |
|
|
$ |
62,480 |
|
|
|
2.2 |
% |
|
$ |
192,484 |
|
|
$ |
181,266 |
|
|
|
6.2 |
% |
Personnel |
|
|
40,679 |
|
|
|
38,739 |
|
|
|
5.0 |
% |
|
|
116,513 |
|
|
|
110,250 |
|
|
|
5.7 |
% |
Utilities |
|
|
34,330 |
|
|
|
33,186 |
|
|
|
3.4 |
% |
|
|
96,329 |
|
|
|
91,735 |
|
|
|
5.0 |
% |
Building Repair and Maintenance |
|
|
25,774 |
|
|
|
23,639 |
|
|
|
9.0 |
% |
|
|
71,527 |
|
|
|
64,935 |
|
|
|
10.2 |
% |
Office Operations |
|
|
7,609 |
|
|
|
7,162 |
|
|
|
6.2 |
% |
|
|
21,981 |
|
|
|
20,468 |
|
|
|
7.4 |
% |
Insurance |
|
|
8,052 |
|
|
|
6,889 |
|
|
|
16.9 |
% |
|
|
21,814 |
|
|
|
19,182 |
|
|
|
13.7 |
% |
Marketing |
|
|
5,856 |
|
|
|
5,645 |
|
|
|
3.7 |
% |
|
|
18,626 |
|
|
|
17,708 |
|
|
|
5.2 |
% |
Total Property Operating Expenses |
|
$ |
186,134 |
|
|
$ |
177,740 |
|
|
|
4.7 |
% |
|
$ |
539,274 |
|
|
$ |
505,544 |
|
|
|
6.7 |
% |
Supplemental Data S-3
MULTIFAMILY SAME STORE PORTFOLIO NOI CONTRIBUTION PERCENTAGE |
|
|
|
|
|
|
|
|
Average Physical Occupancy |
|
|||||||||||||||
|
|
|
|
|
Percent of |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||
|
|
Apartment Units |
|
|
Same Store NOI |
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
|
September 30, 2023 |
|
|
September 30, 2022 |
|
||||||
Atlanta, GA |
|
|
11,434 |
|
|
|
12.7 |
% |
|
|
94.5 |
% |
|
|
95.3 |
% |
|
|
94.5 |
% |
|
|
95.4 |
% |
Dallas, TX |
|
|
10,116 |
|
|
|
10.0 |
% |
|
|
96.0 |
% |
|
|
95.8 |
% |
|
|
95.7 |
% |
|
|
95.6 |
% |
Tampa, FL |
|
|
5,220 |
|
|
|
6.9 |
% |
|
|
95.9 |
% |
|
|
95.8 |
% |
|
|
95.8 |
% |
|
|
96.1 |
% |
Orlando, FL |
|
|
5,274 |
|
|
|
6.7 |
% |
|
|
96.1 |
% |
|
|
96.2 |
% |
|
|
96.0 |
% |
|
|
96.3 |
% |
Charlotte, NC |
|
|
5,651 |
|
|
|
6.4 |
% |
|
|
95.8 |
% |
|
|
96.0 |
% |
|
|
95.6 |
% |
|
|
95.8 |
% |
Austin, TX |
|
|
6,829 |
|
|
|
6.1 |
% |
|
|
95.3 |
% |
|
|
95.5 |
% |
|
|
95.3 |
% |
|
|
95.3 |
% |
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
5.6 |
% |
|
|
96.4 |
% |
|
|
95.8 |
% |
|
|
95.8 |
% |
|
|
95.5 |
% |
Nashville, TN |
|
|
4,375 |
|
|
|
4.9 |
% |
|
|
96.1 |
% |
|
|
96.1 |
% |
|
|
95.7 |
% |
|
|
95.9 |
% |
Charleston, SC |
|
|
3,168 |
|
|
|
3.7 |
% |
|
|
96.6 |
% |
|
|
96.1 |
% |
|
|
96.0 |
% |
|
|
95.9 |
% |
Houston, TX |
|
|
4,867 |
|
|
|
3.5 |
% |
|
|
95.3 |
% |
|
|
95.5 |
% |
|
|
95.5 |
% |
|
|
95.5 |
% |
Fort Worth, TX |
|
|
3,687 |
|
|
|
3.4 |
% |
|
|
95.9 |
% |
|
|
95.5 |
% |
|
|
95.7 |
% |
|
|
95.6 |
% |
Phoenix, AZ |
|
|
2,623 |
|
|
|
3.2 |
% |
|
|
95.4 |
% |
|
|
95.7 |
% |
|
|
95.6 |
% |
|
|
95.9 |
% |
Jacksonville, FL |
|
|
3,496 |
|
|
|
3.2 |
% |
|
|
95.6 |
% |
|
|
96.4 |
% |
|
|
95.8 |
% |
|
|
96.6 |
% |
Northern Virginia |
|
|
1,888 |
|
|
|
2.9 |
% |
|
|
96.6 |
% |
|
|
95.6 |
% |
|
|
96.2 |
% |
|
|
95.6 |
% |
Greenville, SC |
|
|
2,355 |
|
|
|
2.1 |
% |
|
|
96.0 |
% |
|
|
96.6 |
% |
|
|
96.1 |
% |
|
|
96.4 |
% |
Savannah, GA |
|
|
1,837 |
|
|
|
2.0 |
% |
|
|
96.5 |
% |
|
|
96.9 |
% |
|
|
96.2 |
% |
|
|
96.8 |
% |
Richmond, VA |
|
|
1,732 |
|
|
|
1.9 |
% |
|
|
96.2 |
% |
|
|
96.1 |
% |
|
|
95.9 |
% |
|
|
96.3 |
% |
Fredericksburg, VA |
|
|
1,435 |
|
|
|
1.8 |
% |
|
|
96.2 |
% |
|
|
95.8 |
% |
|
|
96.2 |
% |
|
|
96.4 |
% |
Memphis, TN |
|
|
1,811 |
|
|
|
1.4 |
% |
|
|
94.0 |
% |
|
|
94.4 |
% |
|
|
94.5 |
% |
|
|
95.0 |
% |
Birmingham, AL |
|
|
1,462 |
|
|
|
1.3 |
% |
|
|
96.4 |
% |
|
|
95.8 |
% |
|
|
96.2 |
% |
|
|
95.7 |
% |
San Antonio, TX |
|
|
1,504 |
|
|
|
1.3 |
% |
|
|
96.3 |
% |
|
|
96.0 |
% |
|
|
95.7 |
% |
|
|
95.9 |
% |
Denver, CO |
|
|
812 |
|
|
|
1.1 |
% |
|
|
95.4 |
% |
|
|
95.1 |
% |
|
|
95.4 |
% |
|
|
95.8 |
% |
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
1.0 |
% |
|
|
96.2 |
% |
|
|
95.8 |
% |
|
|
95.9 |
% |
|
|
95.6 |
% |
Huntsville, AL |
|
|
1,228 |
|
|
|
1.0 |
% |
|
|
94.7 |
% |
|
|
95.1 |
% |
|
|
95.2 |
% |
|
|
95.7 |
% |
Other |
|
|
6,022 |
|
|
|
5.9 |
% |
|
|
96.4 |
% |
|
|
96.1 |
% |
|
|
95.9 |
% |
|
|
96.2 |
% |
Total Same Store |
|
|
95,286 |
|
|
|
100.0 |
% |
|
|
95.7 |
% |
|
|
95.8 |
% |
|
|
95.6 |
% |
|
|
95.8 |
% |
Supplemental Data S-4
MULTIFAMILY SAME STORE PORTFOLIO QUARTER OVER QUARTER COMPARISONS |
Dollars in thousands, except Average Effective Rent per Unit
|
|
|
|
|
Revenues |
|
|
Expenses |
|
|
NOI |
|
|
Average Effective Rent per Unit |
|
|||||||||||||||||||||||||||||||||||||
|
|
Units |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
% Chg |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
% Chg |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
% Chg |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
% Chg |
|
|||||||||||||
Atlanta, GA |
|
|
11,434 |
|
|
$ |
66,153 |
|
|
$ |
64,070 |
|
|
|
3.3 |
% |
|
$ |
24,773 |
|
|
$ |
23,751 |
|
|
|
4.3 |
% |
|
$ |
41,380 |
|
|
$ |
40,319 |
|
|
|
2.6 |
% |
|
$ |
1,861 |
|
|
$ |
1,793 |
|
|
|
3.8 |
% |
Dallas, TX |
|
|
10,116 |
|
|
|
53,563 |
|
|
|
51,172 |
|
|
|
4.7 |
% |
|
|
21,068 |
|
|
|
20,813 |
|
|
|
1.2 |
% |
|
|
32,495 |
|
|
|
30,359 |
|
|
|
7.0 |
% |
|
|
1,671 |
|
|
|
1,595 |
|
|
|
4.8 |
% |
Tampa, FL |
|
|
5,220 |
|
|
|
34,566 |
|
|
|
32,897 |
|
|
|
5.1 |
% |
|
|
12,164 |
|
|
|
11,001 |
|
|
|
10.6 |
% |
|
|
22,402 |
|
|
|
21,896 |
|
|
|
2.3 |
% |
|
|
2,112 |
|
|
|
2,015 |
|
|
|
4.8 |
% |
Orlando, FL |
|
|
5,274 |
|
|
|
32,970 |
|
|
|
31,271 |
|
|
|
5.4 |
% |
|
|
11,348 |
|
|
|
11,406 |
|
|
|
(0.5 |
)% |
|
|
21,622 |
|
|
|
19,865 |
|
|
|
8.8 |
% |
|
|
1,981 |
|
|
|
1,864 |
|
|
|
6.3 |
% |
Charlotte, NC |
|
|
5,651 |
|
|
|
29,542 |
|
|
|
27,982 |
|
|
|
5.6 |
% |
|
|
8,766 |
|
|
|
8,195 |
|
|
|
7.0 |
% |
|
|
20,776 |
|
|
|
19,787 |
|
|
|
5.0 |
% |
|
|
1,651 |
|
|
|
1,549 |
|
|
|
6.6 |
% |
Austin, TX |
|
|
6,829 |
|
|
|
35,635 |
|
|
|
34,888 |
|
|
|
2.1 |
% |
|
|
15,824 |
|
|
|
15,302 |
|
|
|
3.4 |
% |
|
|
19,811 |
|
|
|
19,586 |
|
|
|
1.1 |
% |
|
|
1,635 |
|
|
|
1,598 |
|
|
|
2.3 |
% |
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
26,769 |
|
|
|
25,425 |
|
|
|
5.3 |
% |
|
|
8,686 |
|
|
|
8,018 |
|
|
|
8.3 |
% |
|
|
18,083 |
|
|
|
17,407 |
|
|
|
3.9 |
% |
|
|
1,549 |
|
|
|
1,474 |
|
|
|
5.1 |
% |
Nashville, TN |
|
|
4,375 |
|
|
|
23,766 |
|
|
|
22,781 |
|
|
|
4.3 |
% |
|
|
7,979 |
|
|
|
7,818 |
|
|
|
2.1 |
% |
|
|
15,787 |
|
|
|
14,963 |
|
|
|
5.5 |
% |
|
|
1,705 |
|
|
|
1,634 |
|
|
|
4.4 |
% |
Charleston, SC |
|
|
3,168 |
|
|
|
17,736 |
|
|
|
16,576 |
|
|
|
7.0 |
% |
|
|
5,642 |
|
|
|
5,287 |
|
|
|
6.7 |
% |
|
|
12,094 |
|
|
|
11,289 |
|
|
|
7.1 |
% |
|
|
1,756 |
|
|
|
1,625 |
|
|
|
8.1 |
% |
Houston, TX |
|
|
4,867 |
|
|
|
22,049 |
|
|
|
21,283 |
|
|
|
3.6 |
% |
|
|
10,626 |
|
|
|
9,420 |
|
|
|
12.8 |
% |
|
|
11,423 |
|
|
|
11,863 |
|
|
|
(3.7 |
)% |
|
|
1,418 |
|
|
|
1,363 |
|
|
|
4.1 |
% |
Fort Worth, TX |
|
|
3,687 |
|
|
|
19,181 |
|
|
|
18,571 |
|
|
|
3.3 |
% |
|
|
8,135 |
|
|
|
7,833 |
|
|
|
3.9 |
% |
|
|
11,046 |
|
|
|
10,738 |
|
|
|
2.9 |
% |
|
|
1,579 |
|
|
|
1,515 |
|
|
|
4.2 |
% |
Phoenix, AZ |
|
|
2,623 |
|
|
|
14,431 |
|
|
|
14,291 |
|
|
|
1.0 |
% |
|
|
3,925 |
|
|
|
3,633 |
|
|
|
8.0 |
% |
|
|
10,506 |
|
|
|
10,658 |
|
|
|
(1.4 |
)% |
|
|
1,746 |
|
|
|
1,713 |
|
|
|
1.9 |
% |
Jacksonville, FL |
|
|
3,496 |
|
|
|
16,754 |
|
|
|
16,394 |
|
|
|
2.2 |
% |
|
|
6,407 |
|
|
|
5,754 |
|
|
|
11.3 |
% |
|
|
10,347 |
|
|
|
10,640 |
|
|
|
(2.8 |
)% |
|
|
1,559 |
|
|
|
1,510 |
|
|
|
3.2 |
% |
Northern Virginia |
|
|
1,888 |
|
|
|
13,783 |
|
|
|
13,002 |
|
|
|
6.0 |
% |
|
|
4,344 |
|
|
|
4,359 |
|
|
|
(0.3 |
)% |
|
|
9,439 |
|
|
|
8,643 |
|
|
|
9.2 |
% |
|
|
2,345 |
|
|
|
2,211 |
|
|
|
6.1 |
% |
Greenville, SC |
|
|
2,355 |
|
|
|
10,297 |
|
|
|
9,936 |
|
|
|
3.6 |
% |
|
|
3,637 |
|
|
|
3,602 |
|
|
|
1.0 |
% |
|
|
6,660 |
|
|
|
6,334 |
|
|
|
5.1 |
% |
|
|
1,329 |
|
|
|
1,256 |
|
|
|
5.8 |
% |
Savannah, GA |
|
|
1,837 |
|
|
|
10,031 |
|
|
|
9,456 |
|
|
|
6.1 |
% |
|
|
3,399 |
|
|
|
3,242 |
|
|
|
4.8 |
% |
|
|
6,632 |
|
|
|
6,214 |
|
|
|
6.7 |
% |
|
|
1,684 |
|
|
|
1,570 |
|
|
|
7.2 |
% |
Richmond, VA |
|
|
1,732 |
|
|
|
9,119 |
|
|
|
8,760 |
|
|
|
4.1 |
% |
|
|
2,891 |
|
|
|
2,829 |
|
|
|
2.2 |
% |
|
|
6,228 |
|
|
|
5,931 |
|
|
|
5.0 |
% |
|
|
1,644 |
|
|
|
1,565 |
|
|
|
5.0 |
% |
Fredericksburg, VA |
|
|
1,435 |
|
|
|
8,296 |
|
|
|
8,078 |
|
|
|
2.7 |
% |
|
|
2,473 |
|
|
|
2,326 |
|
|
|
6.3 |
% |
|
|
5,823 |
|
|
|
5,752 |
|
|
|
1.2 |
% |
|
|
1,801 |
|
|
|
1,763 |
|
|
|
2.1 |
% |
Memphis, TN |
|
|
1,811 |
|
|
|
7,795 |
|
|
|
7,721 |
|
|
|
1.0 |
% |
|
|
3,098 |
|
|
|
2,887 |
|
|
|
7.3 |
% |
|
|
4,697 |
|
|
|
4,834 |
|
|
|
(2.8 |
)% |
|
|
1,362 |
|
|
|
1,339 |
|
|
|
1.7 |
% |
Birmingham, AL |
|
|
1,462 |
|
|
|
6,714 |
|
|
|
6,483 |
|
|
|
3.6 |
% |
|
|
2,513 |
|
|
|
2,502 |
|
|
|
0.4 |
% |
|
|
4,201 |
|
|
|
3,981 |
|
|
|
5.5 |
% |
|
|
1,386 |
|
|
|
1,342 |
|
|
|
3.2 |
% |
San Antonio, TX |
|
|
1,504 |
|
|
|
6,716 |
|
|
|
6,515 |
|
|
|
3.1 |
% |
|
|
2,567 |
|
|
|
2,855 |
|
|
|
(10.1 |
)% |
|
|
4,149 |
|
|
|
3,660 |
|
|
|
13.4 |
% |
|
|
1,393 |
|
|
|
1,361 |
|
|
|
2.4 |
% |
Denver, CO |
|
|
812 |
|
|
|
5,111 |
|
|
|
4,917 |
|
|
|
3.9 |
% |
|
|
1,520 |
|
|
|
1,467 |
|
|
|
3.6 |
% |
|
|
3,591 |
|
|
|
3,450 |
|
|
|
4.1 |
% |
|
|
1,975 |
|
|
|
1,898 |
|
|
|
4.0 |
% |
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
5,537 |
|
|
|
5,256 |
|
|
|
5.3 |
% |
|
|
2,164 |
|
|
|
2,037 |
|
|
|
6.2 |
% |
|
|
3,373 |
|
|
|
3,219 |
|
|
|
4.8 |
% |
|
|
1,569 |
|
|
|
1,486 |
|
|
|
5.5 |
% |
Huntsville, AL |
|
|
1,228 |
|
|
|
5,358 |
|
|
|
5,198 |
|
|
|
3.1 |
% |
|
|
2,014 |
|
|
|
1,773 |
|
|
|
13.6 |
% |
|
|
3,344 |
|
|
|
3,425 |
|
|
|
(2.4 |
)% |
|
|
1,325 |
|
|
|
1,281 |
|
|
|
3.5 |
% |
Other |
|
|
6,022 |
|
|
|
29,007 |
|
|
|
27,928 |
|
|
|
3.9 |
% |
|
|
10,171 |
|
|
|
9,630 |
|
|
|
5.6 |
% |
|
|
18,836 |
|
|
|
18,298 |
|
|
|
2.9 |
% |
|
|
1,516 |
|
|
|
1,457 |
|
|
|
4.0 |
% |
Total Same Store |
|
|
95,286 |
|
|
$ |
510,879 |
|
|
$ |
490,851 |
|
|
|
4.1 |
% |
|
$ |
186,134 |
|
|
$ |
177,740 |
|
|
|
4.7 |
% |
|
$ |
324,745 |
|
|
$ |
313,111 |
|
|
|
3.7 |
% |
|
$ |
1,690 |
|
|
$ |
1,617 |
|
|
|
4.5 |
% |
Supplemental Data S-5
MULTIFAMILY SAME STORE PORTFOLIO SEQUENTIAL QUARTER COMPARISONS |
Dollars in thousands, except Average Effective Rent per Unit
|
|
|
|
|
Revenues |
|
|
Expenses |
|
|
NOI |
|
|
Average Effective Rent per Unit |
|
|||||||||||||||||||||||||||||||||||||
|
|
Units |
|
|
Q3 2023 |
|
|
Q2 2023 |
|
|
% Chg |
|
|
Q3 2023 |
|
|
Q2 2023 |
|
|
% Chg |
|
|
Q3 2023 |
|
|
Q2 2023 |
|
|
% Chg |
|
|
Q3 2023 |
|
|
Q2 2023 |
|
|
% Chg |
|
|||||||||||||
Atlanta, GA |
|
|
11,434 |
|
|
$ |
66,153 |
|
|
$ |
65,018 |
|
|
|
1.7 |
% |
|
$ |
24,773 |
|
|
$ |
24,350 |
|
|
|
1.7 |
% |
|
$ |
41,380 |
|
|
$ |
40,668 |
|
|
|
1.8 |
% |
|
$ |
1,861 |
|
|
$ |
1,849 |
|
|
|
0.7 |
% |
Dallas, TX |
|
|
10,116 |
|
|
|
53,563 |
|
|
|
52,880 |
|
|
|
1.3 |
% |
|
|
21,068 |
|
|
|
21,794 |
|
|
|
(3.3 |
)% |
|
|
32,495 |
|
|
|
31,086 |
|
|
|
4.5 |
% |
|
|
1,671 |
|
|
|
1,654 |
|
|
|
1.0 |
% |
Tampa, FL |
|
|
5,220 |
|
|
|
34,566 |
|
|
|
34,250 |
|
|
|
0.9 |
% |
|
|
12,164 |
|
|
|
11,580 |
|
|
|
5.0 |
% |
|
|
22,402 |
|
|
|
22,670 |
|
|
|
(1.2 |
)% |
|
|
2,112 |
|
|
|
2,095 |
|
|
|
0.8 |
% |
Orlando, FL |
|
|
5,274 |
|
|
|
32,970 |
|
|
|
32,869 |
|
|
|
0.3 |
% |
|
|
11,348 |
|
|
|
11,534 |
|
|
|
(1.6 |
)% |
|
|
21,622 |
|
|
|
21,335 |
|
|
|
1.3 |
% |
|
|
1,981 |
|
|
|
1,962 |
|
|
|
1.0 |
% |
Charlotte, NC |
|
|
5,651 |
|
|
|
29,542 |
|
|
|
28,812 |
|
|
|
2.5 |
% |
|
|
8,766 |
|
|
|
8,990 |
|
|
|
(2.5 |
)% |
|
|
20,776 |
|
|
|
19,822 |
|
|
|
4.8 |
% |
|
|
1,651 |
|
|
|
1,619 |
|
|
|
2.0 |
% |
Austin, TX |
|
|
6,829 |
|
|
|
35,635 |
|
|
|
35,565 |
|
|
|
0.2 |
% |
|
|
15,824 |
|
|
|
16,197 |
|
|
|
(2.3 |
)% |
|
|
19,811 |
|
|
|
19,368 |
|
|
|
2.3 |
% |
|
|
1,635 |
|
|
|
1,632 |
|
|
|
0.2 |
% |
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
26,769 |
|
|
|
26,329 |
|
|
|
1.7 |
% |
|
|
8,686 |
|
|
|
8,350 |
|
|
|
4.0 |
% |
|
|
18,083 |
|
|
|
17,979 |
|
|
|
0.6 |
% |
|
|
1,549 |
|
|
|
1,528 |
|
|
|
1.4 |
% |
Nashville, TN |
|
|
4,375 |
|
|
|
23,766 |
|
|
|
23,486 |
|
|
|
1.2 |
% |
|
|
7,979 |
|
|
|
7,412 |
|
|
|
7.6 |
% |
|
|
15,787 |
|
|
|
16,074 |
|
|
|
(1.8 |
)% |
|
|
1,705 |
|
|
|
1,693 |
|
|
|
0.7 |
% |
Charleston, SC |
|
|
3,168 |
|
|
|
17,736 |
|
|
|
17,247 |
|
|
|
2.8 |
% |
|
|
5,642 |
|
|
|
5,450 |
|
|
|
3.5 |
% |
|
|
12,094 |
|
|
|
11,797 |
|
|
|
2.5 |
% |
|
|
1,756 |
|
|
|
1,718 |
|
|
|
2.2 |
% |
Houston, TX |
|
|
4,867 |
|
|
|
22,049 |
|
|
|
21,992 |
|
|
|
0.3 |
% |
|
|
10,626 |
|
|
|
8,685 |
|
|
|
22.3 |
% |
|
|
11,423 |
|
|
|
13,307 |
|
|
|
(14.2 |
)% |
|
|
1,418 |
|
|
|
1,405 |
|
|
|
0.9 |
% |
Fort Worth, TX |
|
|
3,687 |
|
|
|
19,181 |
|
|
|
19,149 |
|
|
|
0.2 |
% |
|
|
8,135 |
|
|
|
7,735 |
|
|
|
5.2 |
% |
|
|
11,046 |
|
|
|
11,414 |
|
|
|
(3.2 |
)% |
|
|
1,579 |
|
|
|
1,566 |
|
|
|
0.8 |
% |
Phoenix, AZ |
|
|
2,623 |
|
|
|
14,431 |
|
|
|
14,513 |
|
|
|
(0.6 |
)% |
|
|
3,925 |
|
|
|
3,713 |
|
|
|
5.7 |
% |
|
|
10,506 |
|
|
|
10,800 |
|
|
|
(2.7 |
)% |
|
|
1,746 |
|
|
|
1,747 |
|
|
|
(0.1 |
)% |
Jacksonville, FL |
|
|
3,496 |
|
|
|
16,754 |
|
|
|
16,740 |
|
|
|
0.1 |
% |
|
|
6,407 |
|
|
|
5,783 |
|
|
|
10.8 |
% |
|
|
10,347 |
|
|
|
10,957 |
|
|
|
(5.6 |
)% |
|
|
1,559 |
|
|
|
1,555 |
|
|
|
0.3 |
% |
Northern Virginia |
|
|
1,888 |
|
|
|
13,783 |
|
|
|
13,597 |
|
|
|
1.4 |
% |
|
|
4,344 |
|
|
|
4,345 |
|
|
|
(0.0 |
)% |
|
|
9,439 |
|
|
|
9,252 |
|
|
|
2.0 |
% |
|
|
2,345 |
|
|
|
2,304 |
|
|
|
1.8 |
% |
Greenville, SC |
|
|
2,355 |
|
|
|
10,297 |
|
|
|
10,367 |
|
|
|
(0.7 |
)% |
|
|
3,637 |
|
|
|
3,777 |
|
|
|
(3.7 |
)% |
|
|
6,660 |
|
|
|
6,590 |
|
|
|
1.1 |
% |
|
|
1,329 |
|
|
|
1,313 |
|
|
|
1.2 |
% |
Savannah, GA |
|
|
1,837 |
|
|
|
10,031 |
|
|
|
9,862 |
|
|
|
1.7 |
% |
|
|
3,399 |
|
|
|
3,201 |
|
|
|
6.2 |
% |
|
|
6,632 |
|
|
|
6,661 |
|
|
|
(0.4 |
)% |
|
|
1,684 |
|
|
|
1,654 |
|
|
|
1.8 |
% |
Richmond, VA |
|
|
1,732 |
|
|
|
9,119 |
|
|
|
8,861 |
|
|
|
2.9 |
% |
|
|
2,891 |
|
|
|
2,742 |
|
|
|
5.4 |
% |
|
|
6,228 |
|
|
|
6,119 |
|
|
|
1.8 |
% |
|
|
1,644 |
|
|
|
1,619 |
|
|
|
1.5 |
% |
Fredericksburg, VA |
|
|
1,435 |
|
|
|
8,296 |
|
|
|
8,287 |
|
|
|
0.1 |
% |
|
|
2,473 |
|
|
|
2,311 |
|
|
|
7.0 |
% |
|
|
5,823 |
|
|
|
5,976 |
|
|
|
(2.6 |
)% |
|
|
1,801 |
|
|
|
1,797 |
|
|
|
0.2 |
% |
Memphis, TN |
|
|
1,811 |
|
|
|
7,795 |
|
|
|
7,876 |
|
|
|
(1.0 |
)% |
|
|
3,098 |
|
|
|
2,919 |
|
|
|
6.1 |
% |
|
|
4,697 |
|
|
|
4,957 |
|
|
|
(5.2 |
)% |
|
|
1,362 |
|
|
|
1,352 |
|
|
|
0.7 |
% |
Birmingham, AL |
|
|
1,462 |
|
|
|
6,714 |
|
|
|
6,649 |
|
|
|
1.0 |
% |
|
|
2,513 |
|
|
|
2,572 |
|
|
|
(2.3 |
)% |
|
|
4,201 |
|
|
|
4,077 |
|
|
|
3.0 |
% |
|
|
1,386 |
|
|
|
1,371 |
|
|
|
1.1 |
% |
San Antonio, TX |
|
|
1,504 |
|
|
|
6,716 |
|
|
|
6,655 |
|
|
|
0.9 |
% |
|
|
2,567 |
|
|
|
2,884 |
|
|
|
(11.0 |
)% |
|
|
4,149 |
|
|
|
3,771 |
|
|
|
10.0 |
% |
|
|
1,393 |
|
|
|
1,392 |
|
|
|
0.1 |
% |
Denver, CO |
|
|
812 |
|
|
|
5,111 |
|
|
|
5,087 |
|
|
|
0.5 |
% |
|
|
1,520 |
|
|
|
1,631 |
|
|
|
(6.8 |
)% |
|
|
3,591 |
|
|
|
3,456 |
|
|
|
3.9 |
% |
|
|
1,975 |
|
|
|
1,956 |
|
|
|
1.0 |
% |
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
5,537 |
|
|
|
5,432 |
|
|
|
1.9 |
% |
|
|
2,164 |
|
|
|
2,059 |
|
|
|
5.1 |
% |
|
|
3,373 |
|
|
|
3,373 |
|
|
|
0.0 |
% |
|
|
1,569 |
|
|
|
1,554 |
|
|
|
1.0 |
% |
Huntsville, AL |
|
|
1,228 |
|
|
|
5,358 |
|
|
|
5,368 |
|
|
|
(0.2 |
)% |
|
|
2,014 |
|
|
|
2,052 |
|
|
|
(1.9 |
)% |
|
|
3,344 |
|
|
|
3,316 |
|
|
|
0.8 |
% |
|
|
1,325 |
|
|
|
1,311 |
|
|
|
1.1 |
% |
Other |
|
|
6,022 |
|
|
|
29,007 |
|
|
|
28,614 |
|
|
|
1.4 |
% |
|
|
10,171 |
|
|
|
10,004 |
|
|
|
1.7 |
% |
|
|
18,836 |
|
|
|
18,610 |
|
|
|
1.2 |
% |
|
|
1,516 |
|
|
|
1,497 |
|
|
|
1.2 |
% |
Total Same Store |
|
|
95,286 |
|
|
$ |
510,879 |
|
|
$ |
505,505 |
|
|
|
1.1 |
% |
|
$ |
186,134 |
|
|
$ |
182,070 |
|
|
|
2.2 |
% |
|
$ |
324,745 |
|
|
$ |
323,435 |
|
|
|
0.4 |
% |
|
$ |
1,690 |
|
|
$ |
1,673 |
|
|
|
1.0 |
% |
Supplemental Data S-6
MULTIFAMILY SAME STORE PORTFOLIO YEAR TO DATE COMPARISONS AS OF SEPTEMBER 30, 2023 AND 2022 |
Dollars in thousands, except Average Effective Rent per Unit
|
|
|
|
|
Revenues |
|
|
Expenses |
|
|
NOI |
|
|
Average Effective Rent per Unit |
|
|||||||||||||||||||||||||||||||||||||
|
|
Units |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
% Chg |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
% Chg |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
% Chg |
|
|
Q3 2023 |
|
|
Q3 2022 |
|
|
% Chg |
|
|||||||||||||
Atlanta, GA |
|
|
11,434 |
|
|
$ |
195,896 |
|
|
$ |
185,307 |
|
|
|
5.7 |
% |
|
$ |
72,331 |
|
|
$ |
67,183 |
|
|
|
7.7 |
% |
|
$ |
123,565 |
|
|
$ |
118,124 |
|
|
|
4.6 |
% |
|
$ |
1,847 |
|
|
$ |
1,715 |
|
|
|
7.7 |
% |
Dallas, TX |
|
|
10,116 |
|
|
|
158,733 |
|
|
|
146,195 |
|
|
|
8.6 |
% |
|
|
63,396 |
|
|
|
59,146 |
|
|
|
7.2 |
% |
|
|
95,337 |
|
|
|
87,049 |
|
|
|
9.5 |
% |
|
|
1,656 |
|
|
|
1,518 |
|
|
|
9.1 |
% |
Tampa, FL |
|
|
5,220 |
|
|
|
102,724 |
|
|
|
94,112 |
|
|
|
9.2 |
% |
|
|
34,885 |
|
|
|
31,516 |
|
|
|
10.7 |
% |
|
|
67,839 |
|
|
|
62,596 |
|
|
|
8.4 |
% |
|
|
2,094 |
|
|
|
1,903 |
|
|
|
10.1 |
% |
Orlando, FL |
|
|
5,274 |
|
|
|
98,205 |
|
|
|
88,528 |
|
|
|
10.9 |
% |
|
|
33,737 |
|
|
|
31,168 |
|
|
|
8.2 |
% |
|
|
64,468 |
|
|
|
57,360 |
|
|
|
12.4 |
% |
|
|
1,961 |
|
|
|
1,750 |
|
|
|
12.1 |
% |
Charlotte, NC |
|
|
5,651 |
|
|
|
86,807 |
|
|
|
79,935 |
|
|
|
8.6 |
% |
|
|
25,663 |
|
|
|
23,760 |
|
|
|
8.0 |
% |
|
|
61,144 |
|
|
|
56,175 |
|
|
|
8.8 |
% |
|
|
1,621 |
|
|
|
1,469 |
|
|
|
10.3 |
% |
Austin, TX |
|
|
6,829 |
|
|
|
106,535 |
|
|
|
99,837 |
|
|
|
6.7 |
% |
|
|
46,401 |
|
|
|
43,337 |
|
|
|
7.1 |
% |
|
|
60,134 |
|
|
|
56,500 |
|
|
|
6.4 |
% |
|
|
1,630 |
|
|
|
1,521 |
|
|
|
7.2 |
% |
Raleigh/Durham, NC |
|
|
5,350 |
|
|
|
79,085 |
|
|
|
72,284 |
|
|
|
9.4 |
% |
|
|
24,616 |
|
|
|
23,161 |
|
|
|
6.3 |
% |
|
|
54,469 |
|
|
|
49,123 |
|
|
|
10.9 |
% |
|
|
1,530 |
|
|
|
1,392 |
|
|
|
9.9 |
% |
Nashville, TN |
|
|
4,375 |
|
|
|
70,507 |
|
|
|
64,889 |
|
|
|
8.7 |
% |
|
|
22,736 |
|
|
|
22,263 |
|
|
|
2.1 |
% |
|
|
47,771 |
|
|
|
42,626 |
|
|
|
12.1 |
% |
|
|
1,692 |
|
|
|
1,546 |
|
|
|
9.5 |
% |
Charleston, SC |
|
|
3,168 |
|
|
|
51,946 |
|
|
|
46,897 |
|
|
|
10.8 |
% |
|
|
16,213 |
|
|
|
15,542 |
|
|
|
4.3 |
% |
|
|
35,733 |
|
|
|
31,355 |
|
|
|
14.0 |
% |
|
|
1,720 |
|
|
|
1,533 |
|
|
|
12.2 |
% |
Houston, TX |
|
|
4,867 |
|
|
|
65,805 |
|
|
|
62,228 |
|
|
|
5.7 |
% |
|
|
28,887 |
|
|
|
27,365 |
|
|
|
5.6 |
% |
|
|
36,918 |
|
|
|
34,863 |
|
|
|
5.9 |
% |
|
|
1,403 |
|
|
|
1,323 |
|
|
|
6.1 |
% |
Fort Worth, TX |
|
|
3,687 |
|
|
|
57,229 |
|
|
|
53,357 |
|
|
|
7.3 |
% |
|
|
22,520 |
|
|
|
21,458 |
|
|
|
4.9 |
% |
|
|
34,709 |
|
|
|
31,899 |
|
|
|
8.8 |
% |
|
|
1,567 |
|
|
|
1,448 |
|
|
|
8.2 |
% |
Phoenix, AZ |
|
|
2,623 |
|
|
|
43,427 |
|
|
|
41,005 |
|
|
|
5.9 |
% |
|
|
11,108 |
|
|
|
10,440 |
|
|
|
6.4 |
% |
|
|
32,319 |
|
|
|
30,565 |
|
|
|
5.7 |
% |
|
|
1,747 |
|
|
|
1,631 |
|
|
|
7.1 |
% |
Jacksonville, FL |
|
|
3,496 |
|
|
|
50,057 |
|
|
|
47,280 |
|
|
|
5.9 |
% |
|
|
17,719 |
|
|
|
16,059 |
|
|
|
10.3 |
% |
|
|
32,338 |
|
|
|
31,221 |
|
|
|
3.6 |
% |
|
|
1,554 |
|
|
|
1,437 |
|
|
|
8.1 |
% |
Northern Virginia |
|
|
1,888 |
|
|
|
40,724 |
|
|
|
37,666 |
|
|
|
8.1 |
% |
|
|
12,738 |
|
|
|
12,059 |
|
|
|
5.6 |
% |
|
|
27,986 |
|
|
|
25,607 |
|
|
|
9.3 |
% |
|
|
2,306 |
|
|
|
2,134 |
|
|
|
8.1 |
% |
Greenville, SC |
|
|
2,355 |
|
|
|
30,819 |
|
|
|
28,528 |
|
|
|
8.0 |
% |
|
|
10,135 |
|
|
|
10,605 |
|
|
|
(4.4 |
)% |
|
|
20,684 |
|
|
|
17,923 |
|
|
|
15.4 |
% |
|
|
1,313 |
|
|
|
1,201 |
|
|
|
9.3 |
% |
Savannah, GA |
|
|
1,837 |
|
|
|
29,565 |
|
|
|
26,880 |
|
|
|
10.0 |
% |
|
|
9,638 |
|
|
|
9,249 |
|
|
|
4.2 |
% |
|
|
19,927 |
|
|
|
17,631 |
|
|
|
13.0 |
% |
|
|
1,654 |
|
|
|
1,472 |
|
|
|
12.3 |
% |
Richmond, VA |
|
|
1,732 |
|
|
|
26,785 |
|
|
|
25,143 |
|
|
|
6.5 |
% |
|
|
8,422 |
|
|
|
8,143 |
|
|
|
3.4 |
% |
|
|
18,363 |
|
|
|
17,000 |
|
|
|
8.0 |
% |
|
|
1,620 |
|
|
|
1,499 |
|
|
|
8.0 |
% |
Fredericksburg, VA |
|
|
1,435 |
|
|
|
24,779 |
|
|
|
23,808 |
|
|
|
4.1 |
% |
|
|
7,129 |
|
|
|
6,806 |
|
|
|
4.7 |
% |
|
|
17,650 |
|
|
|
17,002 |
|
|
|
3.8 |
% |
|
|
1,792 |
|
|
|
1,716 |
|
|
|
4.4 |
% |
Memphis, TN |
|
|
1,811 |
|
|
|
23,498 |
|
|
|
22,439 |
|
|
|
4.7 |
% |
|
|
8,769 |
|
|
|
8,237 |
|
|
|
6.5 |
% |
|
|
14,729 |
|
|
|
14,202 |
|
|
|
3.7 |
% |
|
|
1,353 |
|
|
|
1,294 |
|
|
|
4.6 |
% |
Birmingham, AL |
|
|
1,462 |
|
|
|
19,956 |
|
|
|
18,774 |
|
|
|
6.3 |
% |
|
|
7,628 |
|
|
|
7,173 |
|
|
|
6.3 |
% |
|
|
12,328 |
|
|
|
11,601 |
|
|
|
6.3 |
% |
|
|
1,371 |
|
|
|
1,286 |
|
|
|
6.6 |
% |
San Antonio, TX |
|
|
1,504 |
|
|
|
19,908 |
|
|
|
18,690 |
|
|
|
6.5 |
% |
|
|
8,279 |
|
|
|
8,192 |
|
|
|
1.1 |
% |
|
|
11,629 |
|
|
|
10,498 |
|
|
|
10.8 |
% |
|
|
1,388 |
|
|
|
1,295 |
|
|
|
7.2 |
% |
Denver, CO |
|
|
812 |
|
|
|
15,234 |
|
|
|
14,303 |
|
|
|
6.5 |
% |
|
|
4,596 |
|
|
|
4,128 |
|
|
|
11.3 |
% |
|
|
10,638 |
|
|
|
10,175 |
|
|
|
4.6 |
% |
|
|
1,959 |
|
|
|
1,834 |
|
|
|
6.8 |
% |
Kansas City, MO-KS |
|
|
1,110 |
|
|
|
16,299 |
|
|
|
15,139 |
|
|
|
7.7 |
% |
|
|
6,110 |
|
|
|
5,636 |
|
|
|
8.4 |
% |
|
|
10,189 |
|
|
|
9,503 |
|
|
|
7.2 |
% |
|
|
1,548 |
|
|
|
1,432 |
|
|
|
8.1 |
% |
Huntsville, AL |
|
|
1,228 |
|
|
|
16,042 |
|
|
|
15,197 |
|
|
|
5.6 |
% |
|
|
5,799 |
|
|
|
5,164 |
|
|
|
12.3 |
% |
|
|
10,243 |
|
|
|
10,033 |
|
|
|
2.1 |
% |
|
|
1,311 |
|
|
|
1,229 |
|
|
|
6.7 |
% |
Other |
|
|
6,022 |
|
|
|
85,829 |
|
|
|
80,558 |
|
|
|
6.5 |
% |
|
|
29,819 |
|
|
|
27,754 |
|
|
|
7.4 |
% |
|
|
56,010 |
|
|
|
52,804 |
|
|
|
6.1 |
% |
|
|
1,499 |
|
|
|
1,392 |
|
|
|
7.7 |
% |
Total Same Store |
|
|
95,286 |
|
|
$ |
1,516,394 |
|
|
$ |
1,408,979 |
|
|
|
7.6 |
% |
|
$ |
539,274 |
|
|
$ |
505,544 |
|
|
|
6.7 |
% |
|
$ |
977,120 |
|
|
$ |
903,435 |
|
|
|
8.2 |
% |
|
$ |
1,673 |
|
|
$ |
1,540 |
|
|
|
8.7 |
% |
Supplemental Data S-7
MULTIFAMILY DEVELOPMENT PIPELINE |
Dollars in thousands
|
|
|
|
Units as of |
|
Development Costs as of |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
September 30, 2023 |
|
September 30, 2023 |
|
|
|
|
Expected |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Expected |
|
Spend |
|
Expected |
|
|
Start |
|
Initial |
|
|
|
|
||||||
|
|
Location |
|
Total |
|
Delivered |
|
Leased |
|
Total |
|
to Date |
|
Remaining |
|
|
Date |
|
Occupancy |
|
Completion |
|
Stabilization (1) |
||||||
Novel Daybreak (2) |
|
Salt Lake City, UT |
|
|
400 |
|
|
182 |
|
|
130 |
|
$ |
97,500 |
|
$ |
87,516 |
|
$ |
9,984 |
|
|
2Q21 |
|
2Q23 |
|
2Q24 |
|
4Q24 |
Novel Val Vista (2) |
|
Phoenix, AZ |
|
|
317 |
|
|
— |
|
|
— |
|
|
77,200 |
|
|
68,643 |
|
|
8,557 |
|
|
4Q20 |
|
4Q23 |
|
2Q24 |
|
2Q25 |
MAA Milepost 35 |
|
Denver, CO |
|
|
352 |
|
|
— |
|
|
— |
|
|
125,000 |
|
|
80,826 |
|
|
44,174 |
|
|
1Q22 |
|
4Q23 |
|
4Q24 |
|
3Q25 |
MAA Nixie |
|
Raleigh, NC |
|
|
406 |
|
|
— |
|
|
— |
|
|
145,500 |
|
|
33,114 |
|
|
112,386 |
|
|
4Q22 |
|
4Q24 |
|
3Q25 |
|
3Q26 |
MAA Breakwater |
|
Tampa, FL |
|
|
495 |
|
|
— |
|
|
— |
|
|
197,500 |
|
|
76,165 |
|
|
121,335 |
|
|
4Q22 |
|
1Q25 |
|
4Q25 |
|
4Q26 |
Total Active |
|
|
|
|
1,970 |
|
|
182 |
|
|
130 |
|
$ |
642,700 |
|
$ |
346,264 |
|
$ |
296,436 |
|
|
|
|
|
|
|
|
|
MULTIFAMILY LEASE-UP COMMUNITIES |
Dollars in thousands
|
|
As of September 30, 2023 |
|
|
|
|
|
|||||||||
|
|
Location |
|
Total Units |
|
|
Physical Occupancy |
|
Spend to Date |
|
|
Construction Completed |
|
Expected Stabilization (1) |
||
MAA Windmill Hill |
|
Austin, TX |
|
350 |
|
|
91.1% |
|
$ |
59,715 |
|
|
4Q22 |
|
4Q23 |
|
Novel West Midtown (2) |
|
Atlanta, GA |
|
340 |
|
|
28.2% |
|
|
90,356 |
|
|
3Q23 |
|
3Q24 |
|
Total |
|
|
|
|
690 |
|
|
60.1% |
|
$ |
150,071 |
|
|
|
|
|
MULTIFAMILY INTERIOR REDEVELOPMENT PIPELINE |
Dollars in thousands, except per unit data
Nine months ended September 30, 2023 |
|
|
||||||||||||||||
Units Completed |
|
|
Redevelopment Spend |
|
|
Average Cost per Unit |
|
|
Increase in Average Effective Rent per Unit |
|
|
Increase in Average Effective Rent per Unit |
|
Estimated Units Remaining in Pipeline |
||||
|
5,464 |
|
|
$ |
33,820 |
|
|
$ |
6,190 |
|
|
$ |
101 |
|
|
7.3% |
|
10,000 - 14,000 |
Supplemental Data S-8
2023 ACQUISITION ACTIVITY (THROUGH SEPTEMBER 30, 2023) |
Land Acquisition |
|
Market |
|
Acreage |
|
Closing Date |
MAA Packing District II |
|
Orlando, FL |
|
6 |
|
February 2023 |
2023 DISPOSITION ACTIVITY (THROUGH SEPTEMBER 30, 2023) |
Land Dispositions |
|
Market |
|
Acreage |
|
Closing Date |
Traditions Commercial Lots |
|
Gulf Shores, AL |
|
21 |
|
March 2023 |
DEBT AND DEBT COVENANTS AS OF SEPTEMBER 30, 2023 |
Dollars in thousands
DEBT SUMMARIES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed Rate Versus Floating Rate Debt |
|
Balance |
|
|
Percent of Total |
|
|
Average Effective Interest Rate |
|
|
Average Years to Rate Maturity |
|
||||
Fixed rate debt |
|
$ |
4,394,263 |
|
|
|
100.0 |
% |
|
|
3.4 |
% |
|
|
7.2 |
|
Floating rate debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
4,394,263 |
|
|
|
100.0 |
% |
|
|
3.4 |
% |
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unsecured Versus Secured Debt |
|
Balance |
|
|
Percent of Total |
|
|
Average Effective Interest Rate |
|
|
Average Years to Contract Maturity |
|
||||
Unsecured debt |
|
$ |
4,034,153 |
|
|
|
91.8 |
% |
|
|
3.4 |
% |
|
|
5.6 |
|
Secured debt |
|
|
360,110 |
|
|
|
8.2 |
% |
|
|
4.4 |
% |
|
|
25.3 |
|
Total |
|
$ |
4,394,263 |
|
|
|
100.0 |
% |
|
|
3.4 |
% |
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unencumbered Versus Encumbered Assets |
|
Total Cost |
|
|
Percent of Total |
|
|
Q3 2023 NOI |
|
|
Percent of Total |
|
||||
Unencumbered gross assets |
|
$ |
15,351,655 |
|
|
|
95.3 |
% |
|
$ |
328,336 |
|
|
|
95.8 |
% |
Encumbered gross assets |
|
|
755,766 |
|
|
|
4.7 |
% |
|
|
14,483 |
|
|
|
4.2 |
% |
Total |
|
$ |
16,107,421 |
|
|
|
100.0 |
% |
|
$ |
342,819 |
|
|
|
100.0 |
% |
FIXED INTEREST RATE MATURITIES
Maturity |
|
Fixed Rate Debt |
|
|
Average Effective Interest Rate |
|
||
2023 |
|
$ |
349,986 |
|
|
|
4.2 |
% |
2024 |
|
|
399,455 |
|
|
|
4.0 |
% |
2025 |
|
|
398,355 |
|
|
|
4.2 |
% |
2026 |
|
|
297,780 |
|
|
|
1.2 |
% |
2027 |
|
|
597,138 |
|
|
|
3.7 |
% |
2028 |
|
|
397,151 |
|
|
|
4.2 |
% |
2029 |
|
|
558,082 |
|
|
|
3.7 |
% |
2030 |
|
|
297,802 |
|
|
|
3.1 |
% |
2031 |
|
|
445,481 |
|
|
|
1.8 |
% |
2032 |
|
|
— |
|
|
|
— |
|
Thereafter |
|
|
653,033 |
|
|
|
3.8 |
% |
Total |
|
$ |
4,394,263 |
|
|
|
3.4 |
% |
Supplemental Data S-9
DEBT AND DEBT COVENANTS AS OF SEPTEMBER 30, 2023 (CONTINUED) |
Dollars in thousands
DEBT MATURITIES OF OUTSTANDING BALANCES
Maturity |
|
Commercial Paper & Revolving Credit Facility (1) (2) |
|
|
Public Bonds |
|
|
Secured |
|
|
Total |
|
||||
2023 |
|
$ |
— |
|
|
$ |
349,986 |
|
|
$ |
— |
|
|
$ |
349,986 |
|
2024 |
|
|
— |
|
|
|
399,455 |
|
|
|
— |
|
|
|
399,455 |
|
2025 |
|
|
— |
|
|
|
398,355 |
|
|
|
— |
|
|
|
398,355 |
|
2026 |
|
|
— |
|
|
|
297,780 |
|
|
|
— |
|
|
|
297,780 |
|
2027 |
|
|
— |
|
|
|
597,138 |
|
|
|
— |
|
|
|
597,138 |
|
2028 |
|
|
— |
|
|
|
397,151 |
|
|
|
— |
|
|
|
397,151 |
|
2029 |
|
|
— |
|
|
|
558,082 |
|
|
|
— |
|
|
|
558,082 |
|
2030 |
|
|
— |
|
|
|
297,802 |
|
|
|
— |
|
|
|
297,802 |
|
2031 |
|
|
— |
|
|
|
445,481 |
|
|
|
— |
|
|
|
445,481 |
|
2032 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Thereafter |
|
|
— |
|
|
|
292,923 |
|
|
|
360,110 |
|
|
|
653,033 |
|
Total |
|
$ |
— |
|
|
$ |
4,034,153 |
|
|
$ |
360,110 |
|
|
$ |
4,394,263 |
|
DEBT COVENANT ANALYSIS (1)
Bond Covenants |
|
Required |
|
Actual |
|
Compliance |
Total debt to adjusted total assets |
|
60% or less |
|
27.3% |
|
Yes |
Total secured debt to adjusted total assets |
|
40% or less |
|
2.2% |
|
Yes |
Consolidated income available for debt service to total annual debt service charge |
|
1.5x or greater for trailing 4 quarters |
|
7.8x |
|
Yes |
Total unencumbered assets to total unsecured debt |
|
Greater than 150% |
|
370.7% |
|
Yes |
|
|
|
|
|
|
|
Bank Covenants |
|
Required |
|
Actual |
|
Compliance |
Total debt to total capitalized asset value |
|
60% or less |
|
19.1% |
|
Yes |
Total secured debt to total capitalized asset value |
|
40% or Less |
|
1.7% |
|
Yes |
Total adjusted EBITDA to fixed charges |
|
1.5x or greater for trailing 4 quarters |
|
8.0x |
|
Yes |
Total unsecured debt to total unsecured capitalized asset value |
|
60% or less |
|
18.3% |
|
Yes |
Supplemental Data S-10
2023 GUIDANCE |
MAA provides guidance on expected Core FFO per Share and Core AFFO per Share, which are non-GAAP financial measures, along with guidance for expected Earnings per common share. A reconciliation of expected Earnings per common share to expected Core FFO per Share and Core AFFO per Share is provided below.
|
|
Current Range |
|
Current Midpoint |
Earnings: |
|
|
|
|
Earnings per common share - diluted |
|
$4.36 to $4.52 |
|
$4.44 |
Core FFO per Share - diluted |
|
$9.06 to $9.22 |
|
$9.14 |
Core AFFO per Share - diluted |
|
$8.14 to $8.30 |
|
$8.22 |
|
|
|
|
|
MAA Same Store Portfolio: |
|
|
|
|
Number of units |
|
95,285 |
|
95,285 |
Average physical occupancy |
|
95.50% to 95.70% |
|
95.60% |
Property revenue growth |
|
5.75% to 6.75% |
|
6.25% |
Effective rent growth |
|
6.75% to 7.25% |
|
7.00% |
Property operating expense growth |
|
6.00% to 7.00% |
|
6.50% |
NOI growth |
|
5.50% to 6.50% |
|
6.00% |
Real estate tax expense growth |
|
5.25% to 6.25% |
|
5.75% |
|
|
|
|
|
Corporate Expenses: ($ in millions) |
|
|
|
|
Property management expenses |
|
$68.0 to $70.0 |
|
$69.0 |
General and administrative expenses |
|
$56.5 to $58.5 |
|
$57.5 |
Total overhead |
|
$124.5 to $128.5 |
|
$126.5 |
Income tax expense |
|
$4.0 to $5.0 |
|
$4.5 |
|
|
|
|
|
Transaction/Investment Volume: ($ in millions) |
|
|
|
|
Multifamily acquisition volume |
|
$175.0 to $225.0 |
|
$200.0 |
Multifamily disposition volume |
|
— |
|
— |
Development investment |
|
$225.0 to $275.0 |
|
$250.0 |
|
|
|
|
|
Debt: |
|
|
|
|
Average effective interest rate |
|
3.4% to 3.6% |
|
3.5% |
Capitalized interest ($ in millions) |
|
$12.0 to $13.0 |
|
$12.5 |
|
|
|
|
|
Diluted FFO Shares Outstanding: |
|
|
|
|
Diluted common shares and units |
|
119.5 to 120.0 million |
|
119.75 million |
RECONCILIATION OF EARNINGS PER COMMON SHARE TO CORE FFO AND CORE AFFO PER SHARE FOR 2023 GUIDANCE |
|
|
Full Year 2023 Guidance Range |
|
|||||
|
|
Low |
|
|
High |
|
||
Earnings per common share - diluted |
|
$ |
4.36 |
|
|
$ |
4.52 |
|
Real estate depreciation and amortization |
|
|
4.70 |
|
|
|
4.70 |
|
Gains on sale of depreciable assets |
|
|
— |
|
|
|
— |
|
FFO per Share - diluted |
|
|
9.06 |
|
|
|
9.22 |
|
Non-Core FFO items (1) |
|
|
— |
|
|
|
— |
|
Core FFO per Share - diluted |
|
|
9.06 |
|
|
|
9.22 |
|
Recurring capital expenditures |
|
|
(0.92 |
) |
|
|
(0.92 |
) |
Core AFFO per Share - diluted |
|
$ |
8.14 |
|
|
$ |
8.30 |
|
Supplemental Data S-11
CREDIT RATINGS |
|
|
Commercial |
|
Long-Term |
|
|
|
|
Paper Rating |
|
Debt Rating |
|
Outlook |
Fitch Ratings (1) |
|
F1 |
|
A- |
|
Stable |
Moody’s Investors Service (2) |
|
P-2 |
|
A3 |
|
Stable |
Standard & Poor’s Ratings Services (1) |
|
A-2 |
|
A- |
|
Stable |
COMMON STOCK |
Stock Symbol: |
|
MAA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Exchange Traded: |
|
NYSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Estimated Future Dates: |
|
Q4 2023 |
|
|
Q1 2024 |
|
|
Q2 2024 |
|
|
Q3 2024 |
|
|
|
|
|||||
Earnings release & conference call |
|
Early |
|
|
Early |
|
|
Late |
|
|
Late |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividend Information - Common Shares: |
|
Q3 2022 |
|
|
Q4 2022 |
|
|
Q1 2023 |
|
|
Q2 2023 |
|
|
Q3 2023 |
|
|||||
Declaration date |
|
9/27/2022 |
|
|
12/13/2022 |
|
|
3/21/2023 |
|
|
5/16/2023 |
|
|
9/29/2023 |
|
|||||
Record date |
|
10/14/2022 |
|
|
1/13/2023 |
|
|
4/14/2023 |
|
|
7/14/2023 |
|
|
10/13/2023 |
|
|||||
Payment date |
|
10/31/2022 |
|
|
1/31/2023 |
|
|
4/28/2023 |
|
|
7/31/2023 |
|
|
10/31/2023 |
|
|||||
Distributions per share |
|
$ |
1.2500 |
|
|
$ |
1.4000 |
|
|
$ |
1.4000 |
|
|
$ |
1.4000 |
|
|
$ |
1.4000 |
|
INVESTOR RELATIONS DATA |
MAA does not send quarterly reports, earnings releases and supplemental data to shareholders, but provides them upon request.
For recent press releases, SEC filings and other information, call 866-576-9689 (toll free) or email investor.relations@maac.com. This information, as well as access to MAA’s quarterly conference call, is also available on the “For Investors” page of MAA’s website at www.maac.com. |
For Questions Contact: |
|
|
|
|
|
|
|
|
|
|
|
Name |
|
Title |
|||||||
|
Andrew Schaeffer |
|
Senior Vice President, Treasurer and Director of Capital Markets |
|||||||
|
Jennifer Patrick |
|
Director of Investor Relations |
|||||||
|
Phone: 866-576-9689 (toll free) |
|||||||||
|
Email: investor.relations@maac.com |
|||||||||
Supplemental Data S-12