XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Common Stock [Member]
Limited Partner [Member]
General Partner [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Distributions in Excess Of Net Income [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
AOCI Attributable to Noncontrolling Interest [Member]
Noncontrolling Interests Operating Partnership [Member]
Noncontrolling Interests-Consolidated Real Estate Entities [Member]
Noncontrolling Interest [Member]
Beginning Balance at Dec. 31, 2021 $ 6,153,907 $ 30,185     $ 9 $ 1,151 $ 7,230,956 $ (1,255,807) $ (11,132)   $ 165,116 $ 23,614  
Beginning Balance, Shares at Dec. 31, 2021         868 115,205              
Net income (loss) 654,776             637,436     17,633 (293)  
Other comprehensive income - derivative instruments 1,114               1,080 $ 1,114 34    
Issuance and registration of common shares (123) 1,687       $ 1 (124)            
Issuance and registration of common shares, Shares           169              
Shares repurchased and retired (14,043)           (14,043)            
Shares repurchased and retired, Shares           (71)              
Exercise of stock options 28     $ 28     28            
Shares issued in exchange for common units             2,118       (2,118)    
Shares issued in exchange for common units, Shares           41              
Shares reclassified to liabilities   (2,148)                      
Units issued in exchange for redeemable units 9,053 (9,053)   9,053                  
Redeemable units fair market value adjustment 9,053 (9,053)           9,053          
Adjustment for noncontrolling interests in Operating Partnership 3,370           1,199       (1,199)   $ 3,370
Amortization of unearned compensation 20,143           20,143            
Dividends on preferred stock (3,688)             (3,688)          
Dividends on common stock (575,848)             (575,848)          
Distributions on noncontrolling interests units (15,871)                   (15,871)    
Acquisition of noncontrolling interest (43,070)     (37,443)     (37,443)         (5,627)  
Contributions from noncontrolling interest 3,370                     3,370  
Ending Balance at Dec. 31, 2022 6,189,748 20,671     $ 9 $ 1,152 7,202,834 (1,188,854) (10,052)   163,595 21,064  
Ending Balance, Shares at Dec. 31, 2022         868 115,344              
Net Income (Loss) Allocated to Limited Partners     $ 17,633         3,688          
Net Income (Loss) Allocated to General Partners       633,748                  
Net Income Available for Common Unitholders 654,776                        
Issuance of units (123) 1,687   (123)                  
Units repurchased and retired (14,043)     (14,043)                  
Dividends, Preferred Stock, Cash 3,688             3,688          
General partner units issued in exchange for limited partner units     (2,118) 2,118                  
Adjustment for limited partners’ capital at redemption value     (1,165) 1,165                  
Partners' Capital at Dec. 31, 2021 6,153,888 30,185 165,116 5,909,700       66,840   (11,382)     23,614
Amortization of unearned compensation 20,143     20,143                  
Dividends, Preferred Stock, Cash (3,688)             (3,688)          
Distributions to common unitholders (591,719)   (15,871) (575,848)                  
Partners' Capital at Dec. 31, 2022 6,189,729 20,671 163,595 5,948,498       66,840   (10,268)     $ 21,064
Net income (loss) 567,831             552,806     14,963 62  
Other comprehensive income - derivative instruments 1,326               1,288 1,326 38    
Issuance and registration of common shares 203,345 2,135       $ 12 203,333            
Issuance and registration of common shares, Shares           1,244              
Shares repurchased and retired (7,870)           (7,870)            
Shares repurchased and retired, Shares           (57)              
Shares issued in exchange for common units             1,092       (1,092)    
Shares issued in exchange for common units, Shares           21              
Shares issued in exchange for redeemable stock 581 (581)       $ 4 577            
Units issued in exchange for redeemable units 581 (581)   581                  
Redeemable units fair market value adjustment 3,058 (3,058)   3,058       3,058          
Adjustment for noncontrolling interests in Operating Partnership 2,630           (3,486)       3,486 2,630  
Amortization of unearned compensation 18,198           18,198            
Dividends on preferred stock (3,688)             (3,688)          
Dividends on common stock (661,585)             (661,585)          
Distributions on noncontrolling interests units (17,862)                   (17,862)    
Acquisition of noncontrolling interest (15,757)     (14,757)     (14,757)         (1,000)  
Contributions from noncontrolling interest 2,630                     2,630  
Ending Balance at Dec. 31, 2023 6,279,955 19,167     $ 9 $ 1,168 7,399,921 (1,298,263) (8,764)   163,128 22,756  
Ending Balance, Shares at Dec. 31, 2023         868 116,552              
Net Income (Loss) Allocated to Limited Partners     14,963         3,688       62  
Net Income (Loss) Allocated to General Partners       549,118                  
Net Income Available for Common Unitholders 567,831                        
Units repurchased and retired (7,870)     (7,870)                  
Dividends, Preferred Stock, Cash 3,688             3,688          
Issuance of units 203,345 2,135   203,345                  
General partner units issued in exchange for limited partner units     (1,092) 1,092                  
Adjustment for limited partners’ capital at redemption value     3,524 (3,524)                  
Amortization of unearned compensation 18,198     18,198                  
Dividends, Preferred Stock, Cash (3,688)             (3,688)          
Distributions to common unitholders (679,447)   (17,862) (661,585)                  
Partners' Capital at Dec. 31, 2023 6,279,936 19,167 163,128 6,036,154       66,840   (8,942)   22,756  
Net income (loss) 541,576             527,543     14,033 0  
Other comprehensive income - derivative instruments 1,878               1,824 1,878 54    
Issuance and registration of common shares (723) 2,420       $ 2 (725)            
Issuance and registration of common shares, Shares           158              
Shares repurchased and retired (4,974)         $ (1) (4,973)            
Shares repurchased and retired, Shares           (38)              
Shares issued in exchange for common units           $ 1 3,528       (3,529)    
Shares issued in exchange for common units, Shares           68              
Shares issued in exchange for redeemable stock 2,069 (2,069)       $ (4) 2,073            
Units issued in exchange for redeemable units 2,069 (2,069)   2,069                  
Redeemable units fair market value adjustment (2,712) 2,712   (2,712)       (2,712)          
Adjustment for noncontrolling interests in Operating Partnership 5,138           (21)       21 5,138  
Amortization of unearned compensation 17,650           17,650            
Dividends on preferred stock (3,688)             (3,688)          
Dividends on common stock (692,437)             (692,437)          
Distributions on noncontrolling interests units (18,298)                   (18,298)    
Contributions from noncontrolling interest 5,138                     5,138  
Ending Balance at Dec. 31, 2024 6,125,434 22,230     $ 9 $ 1,166 $ 7,417,453 (1,469,557) $ (6,940)   $ 155,409 27,894  
Ending Balance, Shares at Dec. 31, 2024         868 116,740              
Net Income (Loss) Allocated to Limited Partners     14,033         3,688          
Net Income (Loss) Allocated to General Partners       523,855                  
Net Income Available for Common Unitholders 541,576                        
Units repurchased and retired (4,974)     (4,974)                  
Dividends, Preferred Stock, Cash 3,688             3,688          
Issuance of units (723) 2,420   (723)                  
General partner units issued in exchange for limited partner units     (3,529) 3,529                  
Adjustment for limited partners’ capital at redemption value     75 (75)                  
Amortization of unearned compensation 17,650     17,650                  
Dividends, Preferred Stock, Cash (3,688)             (3,688)          
Distributions to common unitholders (710,735)   (18,298) (692,437)                  
Partners' Capital at Dec. 31, 2024 $ 6,125,415 $ 22,230 $ 155,409 $ 5,882,336       $ 66,840   $ (7,064)   $ 27,894