XML 45 R30.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Convertible Senior Notes, Net (Tables) | 12 Months Ended
--- | ---
Jan. 31, 2020
Debt Disclosure [Abstract] |
Schedule of Interest Expense | The following table sets forth total interest expense recognized related to the 2025 Notes (in thousands):
| Year Ended January 31, 2020
Contractual interest expense | $ | 519 |
Amortization of debt issuance costs | 769 |
Amortization of debt discount | 12,919 |
Total | $ | 14,207 |
he following table sets forth total interest expense recognized related to the 2023 Notes (in thousands):
| Year Ended January 31,
| 2020 |  | 2019
Contractual interest expense | $ | 606 |  |  | $ | 793 |
Amortization of debt issuance costs | 985 |  |  | 1,085 |
Amortization of debt discount | 11,219 |  |  | 13,194 |
Total | $ | 12,810 |  |  | $ | 15,072 |
Schedule of Liability and Equity Component of 2023 Notes | The 2023 Notes, net consisted of the following (in thousands):
| As of January 31, 2020
Liability component: |
Principal | $ | 120,588 |
Less: unamortized debt issuance costs and debt discount | (19,885 | )
Net carrying amount | $ | 100,703 |
Equity component: |
2023 Notes | $ | 27,949 |
Less: issuance costs | (811 | )
Carrying amount of the equity component(1) | $ | 27,138 |
(1) Included in the consolidated balance sheets within Additional paid-in capital. The 2025 Notes, net consisted of the following (in thousands):
| As of January 31, 2020
Liability component: |
Principal | $ | 1,060,000 |
Less: unamortized debt issuance costs and debt discount | (222,998 | )
Net carrying amount | $ | 837,002 |
Equity component: |
2025 Notes | $ | 221,387 |
Less: issuance costs | (4,040 | )
Carrying amount of the equity component(1) | $ | 217,347 |

X
- Definition Tabular disclosure of borrowings which can be exchanged for a specified number of another security at the option of the issuer or the holder. Disclosures include, but are not limited to, principal amount, amortized premium or discount, and amount of liability and equity components. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration