XML 86 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Loss Per Share
12 Months Ended
Jan. 31, 2020
Earnings Per Share [Abstract]  
Net Loss Per Share Net Loss Per Share
The Company computes net loss per share of common stock in conformity with the two-class method required for participating securities. The Company considers all series of preferred stock to be participating securities as the holders of the preferred stock are entitled to receive a non-cumulative dividend on a pari passu basis in the event that a dividend is paid on the common stock. The holders of the preferred stock do not have a contractual obligation to share in the Company’s losses. As such, the Company’s net loss for the year ended January 31, 2018 was not allocated to these participating securities. Upon the closing of the IPO in April 2017, all shares of the Company’s then-outstanding redeemable convertible preferred stock automatically converted into the Company’s common stock.
The following table presents the calculation of basic and diluted net loss per share (in thousands, except per share data):  
 
Year Ended January 31,
 
2020
 
2019
 
2018
 
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
Numerator:
 
 
 
 
 
 
 
 
 
 
 
Net loss
$
(192,138
)
 
$
(16,775
)
 
$
(107,926
)
 
$
(17,571
)
 
$
(31,980
)
 
$
(77,869
)
Denominator:
 
 
 
 
 
 
 
 
 

 
 

Weighted-average shares outstanding, basic and diluted
107,809

 
9,412

 
92,452

 
15,052

 
24,165

 
58,839

Net loss per share, basic and diluted
$
(1.78
)
 
$
(1.78
)
 
$
(1.17
)
 
$
(1.17
)
 
$
(1.32
)
 
$
(1.32
)

As the Company was in a loss position for all periods presented, basic net loss per share is the same as diluted net loss per share as the inclusion of all potential common shares outstanding would have been anti-dilutive. Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows (in thousands):
 
 
Year Ended January 31,
 
2020
 
2019
 
2018
Issued and outstanding stock options
12,359

 
17,804

 
24,917

Unvested RSUs issued and outstanding
4,893

 
4,836

 
2,863

Unvested restricted stock awards issued and outstanding
177

 
388

 
599

Unvested shares subject to repurchase
5

 
48

 
188

Unvested restricted common stock issued and outstanding

 
400

 
800

Shares committed under the ESPP
253

 
271

 
1,149

Shares related to 2023 convertible senior notes
2,494

 
7,134

 

Shares subject to warrants related to the issuance of 2023 convertible senior notes
2,494

 

 

Shares related to 2025 convertible senior notes
5,617

 

 

 
28,292

 
30,881

 
30,516


The Company uses the if-converted method for calculating any potential dilutive effect of the conversion options embedded in the Notes on diluted net income per share, if applicable. The conversion options of the 2023 and 2025 Notes and exercise rights of the Warrants will have a dilutive impact on net income per share of common stock when the average market price per share of the Company’s Class A common stock for a given period exceeds the conversion prices of $48.36 per share, $188.71 per share and exercise price of $68.06 per share, respectively. During the year ended January 31, 2020, the weighted average price per share of the Company’s Class A common stock exceeded the conversion price of the 2023 Notes and the exercise price of the Warrants; however, since the Company was in a net loss position there was no dilutive effect during any period presented.