XML 128 R115.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Supplemental Guarantor Financial Information (Condensed Consolidating Statements Of Operations And Comprehensive Income) (Detail) (USD $) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenue | $ 1,159,100,000 | $ 1,269,400,000 | $ 977,600,000 | $ 918,600,000 | $ 932,400,000 | $ 1,067,300,000 | $ 988,900,000 | $ 738,300,000 | $ 4,324,787,000 | $ 3,726,789,000 | $ 2,831,292,000
Costs of revenue, excluding depreciation and amortization |  |  |  |  |  |  |  |  | 3,682,367,000 | 3,239,195,000 | 2,459,746,000
Depreciation and amortization |  |  |  |  |  |  |  |  | 140,928,000 | 92,601,000 | 75,228,000
General and administrative expenses |  |  |  |  |  |  |  |  | 215,402,000 | 157,524,000 | 132,594,000
Interest expense, net |  |  |  |  |  |  |  |  | 46,442,000 | 37,376,000 | 34,466,000
Loss on extinguishment of debt |  |  |  |  |  |  |  |  | 5,624,000 | 0 | 0
Gain on remeasurement of equity interest in acquiree |  |  |  |  |  |  |  |  | 0 | 0 | (29,041,000)
Other expense (income), net |  |  |  |  |  |  |  |  | (6,188,000) | 8,017,000 | 96,000
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | 240,214,000 | 192,719,000 | 159,280,000
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | (92,542,000) | (76,080,000) | (61,824,000)
Net income from continuing operations | 42,900,000 | 49,900,000 | 35,500,000 | 19,300,000 | 37,700,000 | 36,100,000 | 31,200,000 | 11,700,000 | 147,672,000 | 116,639,000 | 97,456,000
Net (loss) income from discontinued operations | (1,300,000) | (3,700,000) | (500,000) | (900,000) | (1,400,000) | (9,300,000) | (1,100,000) | 2,500,000 | (6,456,000) | (9,223,000) | 8,516,000
Equity in income from subsidiaries, net of tax |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income |  |  |  |  |  |  |  |  | 141,216,000 | 107,416,000 | 105,972,000
Net income (loss) attributable to non-controlling interests | 100,000 | 100,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 266,000 | (10,000) | (29,000)
Net income attributable to MasTec, Inc. | 41,500,000 | 46,100,000 | 34,900,000 | 18,400,000 | 36,300,000 | 26,800,000 | 30,100,000 | 14,200,000 | 140,950,000 | 107,426,000 | 106,001,000
Comprehensive income (loss) |  |  |  |  |  |  |  |  | 133,431,000 | 109,861,000 | 104,182,000
Continuing Operations [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Depreciation and amortization |  |  |  |  |  |  |  |  | 140,926,000 | 91,958,000 | 74,151,000
Interest expense, net |  |  |  |  |  |  |  |  | 46,400,000 | 37,400,000 | 34,500,000
Consolidation, Eliminations [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenue |  |  |  |  |  |  |  |  | (4,600,000) | (3,000,000) | (900,000)
Costs of revenue, excluding depreciation and amortization |  |  |  |  |  |  |  |  | (4,600,000) | (3,000,000) | (900,000)
General and administrative expenses |  |  |  |  |  |  |  |  | 0 | 0 | 0
Interest expense, net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Loss on extinguishment of debt |  |  |  |  |  |  |  |  | 0 |  |
Gain on remeasurement of equity interest in acquiree |  |  |  |  |  |  |  |  |  |  | 0
Other expense (income), net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | 0 | 0 | 0
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income from continuing operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net (loss) income from discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity in income from subsidiaries, net of tax |  |  |  |  |  |  |  |  | (142,200,000) | (108,400,000) | (107,500,000)
Net income |  |  |  |  |  |  |  |  | (142,200,000) | (108,400,000) | (107,500,000)
Net income (loss) attributable to non-controlling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to MasTec, Inc. |  |  |  |  |  |  |  |  | (142,200,000) | (108,400,000) | (107,500,000)
Comprehensive income (loss) |  |  |  |  |  |  |  |  | (134,400,000) | (108,400,000) | (107,500,000)
Consolidation, Eliminations [Member] | Continuing Operations [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Depreciation and amortization |  |  |  |  |  |  |  |  | 0 | 0 | 0
Parent Company [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenue |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs of revenue, excluding depreciation and amortization |  |  |  |  |  |  |  |  | 0 | 0 | 0
General and administrative expenses |  |  |  |  |  |  |  |  | 2,100,000 | 1,700,000 | 2,500,000
Interest expense, net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Loss on extinguishment of debt |  |  |  |  |  |  |  |  | 0 |  |
Gain on remeasurement of equity interest in acquiree |  |  |  |  |  |  |  |  |  |  | 0
Other expense (income), net |  |  |  |  |  |  |  |  | 0 | 0 | 0
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | (2,100,000) | (1,700,000) | (2,500,000)
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | 800,000 | 700,000 | 1,000,000
Net income from continuing operations |  |  |  |  |  |  |  |  | (1,300,000) | (1,000,000) | (1,500,000)
Net (loss) income from discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity in income from subsidiaries, net of tax |  |  |  |  |  |  |  |  | 142,200,000 | 108,400,000 | 107,500,000
Net income |  |  |  |  |  |  |  |  | 140,900,000 | 107,400,000 | 106,000,000
Net income (loss) attributable to non-controlling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to MasTec, Inc. |  |  |  |  |  |  |  |  | 140,900,000 | 107,400,000 | 106,000,000
Comprehensive income (loss) |  |  |  |  |  |  |  |  | 133,200,000 | 107,400,000 | 106,000,000
Parent Company [Member] | Continuing Operations [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Depreciation and amortization |  |  |  |  |  |  |  |  | 0 | 0 | 0
Guarantor Subsidiaries [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenue |  |  |  |  |  |  |  |  | 3,903,800,000 | 3,563,200,000 | 2,740,600,000
Costs of revenue, excluding depreciation and amortization |  |  |  |  |  |  |  |  | 3,321,300,000 | 3,094,200,000 | 2,373,100,000
General and administrative expenses |  |  |  |  |  |  |  |  | 184,600,000 | 147,400,000 | 125,800,000
Interest expense, net |  |  |  |  |  |  |  |  | 45,500,000 | 37,400,000 | 34,400,000
Loss on extinguishment of debt |  |  |  |  |  |  |  |  | 5,600,000 |  |
Gain on remeasurement of equity interest in acquiree |  |  |  |  |  |  |  |  |  |  | (29,000,000)
Other expense (income), net |  |  |  |  |  |  |  |  | (6,100,000) | 7,800,000 | 100,000
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | 232,800,000 | 187,400,000 | 164,200,000
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | (91,900,000) | (75,600,000) | (64,400,000)
Net income from continuing operations |  |  |  |  |  |  |  |  | 140,900,000 | 111,800,000 | 99,800,000
Net (loss) income from discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Equity in income from subsidiaries, net of tax |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income |  |  |  |  |  |  |  |  | 140,900,000 | 111,800,000 | 99,800,000
Net income (loss) attributable to non-controlling interests |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income attributable to MasTec, Inc. |  |  |  |  |  |  |  |  | 140,900,000 | 111,800,000 | 99,800,000
Comprehensive income (loss) |  |  |  |  |  |  |  |  | 140,900,000 | 112,400,000 | 99,600,000
Guarantor Subsidiaries [Member] | Continuing Operations [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Depreciation and amortization |  |  |  |  |  |  |  |  | 120,100,000 | 89,000,000 | 72,000,000
Non-Guarantor Subsidiaries [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenue |  |  |  |  |  |  |  |  | 425,600,000 | 166,600,000 | 91,600,000
Costs of revenue, excluding depreciation and amortization |  |  |  |  |  |  |  |  | 365,700,000 | 148,000,000 | 87,500,000
General and administrative expenses |  |  |  |  |  |  |  |  | 28,700,000 | 8,400,000 | 4,300,000
Interest expense, net |  |  |  |  |  |  |  |  | 900,000 | 0 | 100,000
Loss on extinguishment of debt |  |  |  |  |  |  |  |  | 0 |  |
Gain on remeasurement of equity interest in acquiree |  |  |  |  |  |  |  |  |  |  | 0
Other expense (income), net |  |  |  |  |  |  |  |  | 0 | 200,000 | (100,000)
Income from continuing operations before income taxes |  |  |  |  |  |  |  |  | 9,500,000 | 7,000,000 | (2,400,000)
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | (1,400,000) | (1,200,000) | 1,600,000
Net income from continuing operations |  |  |  |  |  |  |  |  | 8,100,000 | 5,800,000 | (800,000)
Net (loss) income from discontinued operations |  |  |  |  |  |  |  |  | (6,500,000) | (9,200,000) | 8,500,000
Equity in income from subsidiaries, net of tax |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income |  |  |  |  |  |  |  |  | 1,600,000 | (3,400,000) | 7,700,000
Net income (loss) attributable to non-controlling interests |  |  |  |  |  |  |  |  | 300,000 | 0 | 0
Net income attributable to MasTec, Inc. |  |  |  |  |  |  |  |  | 1,300,000 | (3,400,000) | 7,700,000
Comprehensive income (loss) |  |  |  |  |  |  |  |  | (6,200,000) | (1,500,000) | 6,100,000
Non-Guarantor Subsidiaries [Member] | Continuing Operations [Member] |  |  |  |  |  |  |  |  |  |  |
Condensed Income Statements, Captions [Line Items] |  |  |  |  |  |  |  |  |  |  |
Depreciation and amortization |  |  |  |  |  |  |  |  | $ 20,800,000 | $ 3,000,000 | $ 2,200,000

X
- Definition In a business combination achieved in stages, this element represents the amount of gain recognized by the entity as a result of remeasuring to fair value the equity interest in the acquiree it held before the business combination. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (g)(2) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_CondensedIncomeStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate cost of services rendered during the reporting period, excluding depreciation, depletion and amortization. + References No definition available. + Details
Name: | us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12317-112629 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from a disposal group, net of income tax before extraordinary items allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.12) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 13 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.14) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 15 -Article 5 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) of subsidiary attributable to the parent entity. + References No definition available. + Details
Name: | us-gaap_IncomeLossFromSubsidiariesNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of interest revenue (income derived from investments in debt securities and on cash and cash equivalents) net of interest expense (cost of borrowed funds accounted for as interest). + References No definition available. + Details
Name: | us-gaap_InterestRevenueExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=28358780&loc=d3e565-108580 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 7 -Article 5 + Details
Name: | us-gaap_NonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration