XML 63 R43.htm IDEA: XBRL DOCUMENT
v3.25.4

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Income Tax Disclosure [Abstract] |
Schedule of Components of Income before Income Taxes | The components of income or loss before income taxes for the periods indicated were as follows (in millions):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Domestic | $ | 516.5 |  |  | $ | 255.7 |  |  | $ | (84.9) |
Foreign | (1.1) |  |  | (4.7) |  |  | 2.2 |
Total | $ | 515.4 |  |  | $ | 251.0 |  |  | $ | (82.7) |
Schedule of Provision for Income Taxes | The provision for income taxes for the periods indicated were as follows (in millions):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Current: |  |  |  |  |
Federal | $ | (51.2) |  |  | $ | 68.9 |  |  | $ | 90.2 |
Foreign | 1.9 |  |  | 7.8 |  |  | 1.8 |
State and local | 27.5 |  |  | 9.3 |  |  | 13.5 |
| $ | (21.8) |  |  | $ | 86.0 |  |  | $ | 105.5 |
Deferred: |  |  |  |  |
Federal | $ | 143.3 |  |  | $ | (26.2) |  |  | $ | (119.7) |
Foreign | (9.7) |  |  | 0.0 |  |  | (0.1) |
State and local | (18.4) |  |  | (8.3) |  |  | (21.1) |
| $ | 115.2 |  |  | $ | (34.5) |  |  | $ | (140.9) |
Provision for (benefit from) income taxes | $ | 93.4 |  |  | $ | 51.5 |  |  | $ | (35.4) |
Schedule of Cash Flow, Supplemental Disclosures | The Company adopted ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, on a prospective basis beginning with the year ended December 31, 2025. The following table presents the required disclosure pursuant to ASU 2023-09 for income taxes paid, net of refunds, for the year ended December 31, 2025 (in millions):
| Year ended December 31, 2025
Federal taxes | $ | 25.0 |
State taxes |
Virginia | 3.8 |
Pennsylvania | 2.5 |
Other state jurisdictions | 10.7 |
Foreign taxes | 2.4 |
Income taxes paid, net of refunds | $ | 44.4 |
The following table presents income taxes paid, net of refunds, for the years ended December 31, 2024 and 2023, prior to the adoption of ASU 2023-09 (in millions):
| Years ended December 31,
| 2024 |  | 2023
Income taxes paid, net of refunds | $ | 44.0 |  |  | $ | 9.6 |
Schedule of Deferred Tax Assets and Liabilities | The tax effects of significant items comprising the Company’s net deferred tax liability as of the dates indicated were as follows (in millions):
| December 31,
| 2025 |  | 2024
Deferred tax assets: |  |  |
Accrued insurance | $ | 66.7 |  |  | $ | 54.0 |
Operating loss carryforwards and tax credits | 88.3 |  |  | 93.3 |
Compensation and benefits | 47.5 |  |  | 45.1 |
Bad debt | 4.3 |  |  | 4.6 |
Other | 13.4 |  |  | 20.5 |
Capitalized expenses | 43.2 |  |  | 332.6 |
Valuation allowance | (61.0) |  |  | (64.7) |
Total deferred tax assets | $ | 202.4 |  |  | $ | 485.4 |
Deferred tax liabilities: |  |  |
Property and equipment | $ | 323.2 |  |  | $ | 299.7 |
Goodwill | 124.1 |  |  | 112.9 |
Other intangible assets | 52.6 |  |  | 75.8 |
Gain on remeasurement of equity investee | 7.2 |  |  | 7.3 |
Revenue recognition | 26.8 |  |  | 203.0 |
Investments in unconsolidated entities | 114.1 |  |  | 117.6 |
Other | 32.6 |  |  | 31.9 |
Total deferred tax liabilities | $ | 680.6 |  |  | $ | 848.2 |
Net deferred tax liabilities | $ | (478.2) |  |  | $ | (362.8) |
Schedule of Effective Tax Rate Reconciliation | The Company adopted ASU 2023-09 on a prospective basis beginning with the year ended December 31, 2025. The following table presents the required disclosure pursuant to ASU 2023-09 and reconciles the U.S. statutory federal income tax rate related to pretax income to the effective amount and tax rate for the year ended December 31, 2025 (dollar amounts in millions):
| December 31, 2025
| Amount |  | Percent
U.S. statutory federal rate | $ | 108.3 |  |  | 21.0 | %
State and local income tax, net of federal (national) income tax effect (a) | 15.8 |  |  | 3.1 |
Foreign tax effects: |  |  |
Canada |  |  |
Changes in valuation allowances | (8.7) |  |  | (1.7) |
Other | 0.6 |  |  | 0.1 |
Other foreign jurisdictions | 0.5 |  |  | 0.1 |
Tax credits: |  |  |
Research and development credit | (20.4) |  |  | (4.0) |
Other | (0.7) |  |  | (0.1) |
Nontaxable or nondeductible items: |  |  |
Nondeductible employee expenses | 16.1 |  |  | 3.1 |
Other | (6.2) |  |  | (1.2) |
Changes in unrecognized tax benefits | (11.4) |  |  | (2.2) |
Other adjustments | (0.5) |  |  | (0.1) |
Effective tax rate | $ | 93.4 |  |  | 18.1 | %
(a) While no state jurisdiction is individually material, California, Florida, Pennsylvania and Virginia made up the majority (greater than 50%) of the Company’s state taxes. The following table presents the required disclosures prior to the adoption of ASU 2023-09 and reconciles the U.S. statutory federal income tax rate related to pretax income to the effective tax rate for the years ended December 31, 2024 and 2023:
| Year Ended December 31,
| 2024 |  | 2023
U.S. statutory federal rate applied to pretax income | 21.0 | % |  | 21.0 | %
State and local income taxes, net of federal benefit | 1.4 |  |  | 4.3 |
Foreign tax rate differential | 0.2 |  |  | (1.8) |
Non-deductible expenses | 5.6 |  |  | (14.6) |
Goodwill and intangible assets | 0.0 |  |  | 1.8 |
Change in tax rate | (0.3) |  |  | (5.6) |
Compensation and benefits | 1.0 |  |  | 6.2 |
Non-controlling interest | (3.0) |  |  | 0.7 |
Other | 3.8 |  |  | 0.7 |
Tax credits | (10.0) |  |  | 24.7 |
Stock basis adjustment | 0.0 |  |  | 4.9 |
Valuation allowance for deferred tax assets | 0.8 |  |  | 0.5 |
Effective income tax rate | 20.5 | % |  | 42.8 | %
Schedule of Unrecognized Tax Benefits Roll Forward | A reconciliation of the beginning and ending amount of uncertain tax positions, excluding interest and penalties, follows in the table below (in millions).
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Beginning balance | $ | 70.3 |  |  | $ | 60.9 |  |  | $ | 39.3 |
Additions based on tax positions related to the current year | 13.9 |  |  | 15.5 |  |  | 16.6 |
Additions for tax positions of prior years | — |  |  | 6.6 |  |  | 9.5 |
Reductions for tax positions of prior years | (2.7) |  |  | — |  |  | — |
Settlements | (6.6) |  |  | — |  |  | — |
Lapse of statute of limitations | (16.4) |  |  | (12.7) |  |  | (4.5) |
Ending balance | $ | 58.5 |  |  | $ | 70.3 |  |  | $ | 60.9 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of supplemental cash flow information for the periods presented. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration