XML 127 R107.htm IDEA: XBRL DOCUMENT v3.25.4
Segments and Related Information - Reconciliation of Consolidated Income before Income Taxes to EBITDA (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
EBITDA Reconciliation:      
Segment EBITDA $ 1,345,600 $ 1,194,100 $ 918,800
Interest expense, net 172,985 193,266 234,405
Depreciation 295,892 366,765 433,929
Amortization of intangible assets 131,190 139,853 169,233
Corporate 230,200 243,300 163,900
Income (loss) before income taxes $ 515,398 $ 250,963 $ (82,704)