XML 85 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Intangible Assets, Net
6 Months Ended
Jul. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net Goodwill and Intangible Assets, Net

The changes in the carrying amount of goodwill for the six months ended July 31, 2019, were as follows (in thousands):
Balance at January 31, 2019
$
195,225

Cumulative translation adjustment
202

Balance at July 31, 2019
$
195,427



Intangible assets consisted of the following:
 
 
 
As of July 31, 2019
 
As of January 31, 2019
(in thousands)
Weighted-average Remaining Useful Life (Years)
 
Estimated Fair Value
 
Accumulated Amortization
 
Acquisition-related Intangibles, Net
 
Estimated Fair Value
 
Accumulated Amortization
 
Acquisition-related Intangibles, Net
Existing technology
2.1
 
$
31,594

 
$
(23,112
)
 
$
8,482

 
$
31,594

 
$
(20,747
)
 
$
10,847

Tradenames / trademarks
0.6
 
2,419

 
(2,223
)
 
196

 
2,419

 
(1,858
)
 
561

Customer contracts & related relationships
7.9
 
65,782

 
(15,148
)
 
50,634

 
65,782

 
(11,168
)
 
54,614

Certifications
1.1
 
6,917

 
(5,538
)
 
1,379

 
6,917

 
(4,846
)
 
2,071

Maintenance contracts & related relationships
0.9
 
1,498

 
(1,254
)
 
244

 
1,498

 
(1,104
)
 
394

Backlog—Subscription
1.2
 
6,400

 
(2,905
)
 
3,495

 
6,400

 
(1,304
)
 
5,096

 
6.6
 
$
114,610

 
$
(50,180
)
 
64,430

 
$
114,610

 
$
(41,027
)
 
73,583

Cumulative translation adjustment
 
 
 
 
 
 
640

 
 
 
 
 
620

Total
 
 
 
 
 
 
$
65,070

 
 
 
 
 
$
74,203



Amortization of finite-lived intangible assets for the three and six months ended July 31, 2019 and 2018, was as follows:
 
Three Months Ended July 31,
 
Six Months Ended July 31,
(in thousands)
2019
 
2018
 
2019
 
2018
Cost of subscription revenue
$
1,381

 
$
1,003

 
$
3,008

 
$
2,671

Sales and marketing
3,039

 
765

 
6,145

 
1,530

Total
$
4,420

 
$
1,768

 
$
9,153

 
$
4,201



As of July 31, 2019, future amortization of finite-lived intangibles that will be recorded in cost of revenue and operating expenses is estimated as follows, excluding cumulative translation adjustment (in thousands):
Fiscal 2020, remainder
$
8,564

Fiscal 2021
13,818

Fiscal 2022
8,370

Fiscal 2023
6,023

Fiscal 2024
6,023

Thereafter
21,632

Total
$
64,430