XML 13 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Intangible Assets, Net (Tables)
 6 Months Ended
Jul. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of carrying amount of goodwill

The changes in the carrying amount of goodwill for the six months ended July 31, 2019, were as follows (in thousands):
Balance at January 31, 2019
$
195,225

Cumulative translation adjustment
202

Balance at July 31, 2019
$
195,427
Schedule of intangible assets
Intangible assets consisted of the following:
 
 
 
As of July 31, 2019
 
As of January 31, 2019
(in thousands)
Weighted-average Remaining Useful Life (Years)
 
Estimated Fair Value
 
Accumulated Amortization
 
Acquisition-related Intangibles, Net
 
Estimated Fair Value
 
Accumulated Amortization
 
Acquisition-related Intangibles, Net
Existing technology
2.1
 
$
31,594

 
$
(23,112
)
 
$
8,482

 
$
31,594

 
$
(20,747
)
 
$
10,847

Tradenames / trademarks
0.6
 
2,419

 
(2,223
)
 
196

 
2,419

 
(1,858
)
 
561

Customer contracts & related relationships
7.9
 
65,782

 
(15,148
)
 
50,634

 
65,782

 
(11,168
)
 
54,614

Certifications
1.1
 
6,917

 
(5,538
)
 
1,379

 
6,917

 
(4,846
)
 
2,071

Maintenance contracts & related relationships
0.9
 
1,498

 
(1,254
)
 
244

 
1,498

 
(1,104
)
 
394

Backlog—Subscription
1.2
 
6,400

 
(2,905
)
 
3,495

 
6,400

 
(1,304
)
 
5,096

 
6.6
 
$
114,610

 
$
(50,180
)
 
64,430

 
$
114,610

 
$
(41,027
)
 
73,583

Cumulative translation adjustment
 
 
 
 
 
 
640

 
 
 
 
 
620

Total
 
 
 
 
 
 
$
65,070

 
 
 
 
 
$
74,203
Schedule of amortization of finite-lived intangible assets
Amortization of finite-lived intangible assets for the three and six months ended July 31, 2019 and 2018, was as follows:
 
Three Months Ended July 31,
 
Six Months Ended July 31,
(in thousands)
2019
 
2018
 
2019
 
2018
Cost of subscription revenue
$
1,381

 
$
1,003

 
$
3,008

 
$
2,671

Sales and marketing
3,039

 
765

 
6,145

 
1,530

Total
$
4,420

 
$
1,768

 
$
9,153

 
$
4,201
Schedule of future amortization of finite-lived intangibles
As of July 31, 2019, future amortization of finite-lived intangibles that will be recorded in cost of revenue and operating expenses is estimated as follows, excluding cumulative translation adjustment (in thousands):
Fiscal 2020, remainder
$
8,564

Fiscal 2021
13,818

Fiscal 2022
8,370

Fiscal 2023
6,023

Fiscal 2024
6,023

Thereafter
21,632

Total
$
64,430