XML 49 R29.htm IDEA: XBRL DOCUMENT
v3.21.1

Goodwill and Intangible Assets, Net (Tables) | 12 Months Ended
--- | ---
Jan. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract] |
Changes in Carrying Amount of Goodwill | The changes in the carrying amount of goodwill were as follows (in thousands):
Balance at January 31, 2019 | $ | 195,225 |
Foreign currency translation | (343) |
Balance at January 31, 2020 | 194,882 |
Additions—Seal | 114,663 |
Additions—Liveoak | 39,892 |
Foreign currency translation | 714 |
Balance at January 31, 2021 | $ | 350,151 |
Intangible Assets | Intangible assets consisted of the following:
| As of January 31, 2021 |  | As of January 31, 2020
(in thousands, except years) | Weighted-average Remaining Useful Life (Years) |  | Estimated Fair Value |  | Accumulated Amortization |  | Acquisition-related Intangibles, Net |  | Estimated Fair Value |  | Accumulated Amortization |  | Acquisition-related Intangibles, Net
Existing technology | 3.9 |  | $ | 72,994 |  |  | $ | (35,613) |  |  | $ | 37,381 |  |  | $ | 31,594 |  |  | $ | (25,164) |  |  | $ | 6,430 |
Customer contracts & related relationships | 7.9 |  | 110,082 |  |  | (29,393) |  |  | 80,689 |  |  | 65,782 |  |  | (19,071) |  |  | 46,711 |
Other | 1.2 |  | 22,534 |  |  | (19,356) |  |  | 3,178 |  |  | 17,234 |  |  | (14,509) |  |  | 2,725 |
| 6.5 |  | $ | 205,610 |  |  | $ | (84,362) |  |  | 121,248 |  |  | $ | 114,610 |  |  | $ | (58,744) |  |  | 55,866 |
Cumulative translation adjustment |  |  |  |  |  |  | 580 |  |  |  |  |  |  | 634 |
Total |  |  |  |  |  |  | $ | 121,828 |  |  |  |  |  |  | $ | 56,500 |
Amortization of Finite-Lived Intangible Assets | Amortization of finite-lived intangible assets was as follows:
| Year Ended January 31,
(in thousands) | 2021 |  | 2020 |  | 2019
Cost of subscription revenue | $ | 11,052 |  |  | $ | 5,704 |  |  | $ | 6,081 |
Sales and marketing | 14,566 |  |  | 12,013 |  |  | 7,021 |
Total | $ | 25,618 |  |  | $ | 17,717 |  |  | $ | 13,102 |
Future Amortization of Finite-Lived Intangibles | As of January 31, 2021, future amortization of finite-lived intangible assets that will be recorded in cost of revenue and operating expenses is estimated as follows, excluding cumulative translation adjustment:
Fiscal Period | Amount (in thousands)
2022 | $ | 24,282 |
2023 | 19,906 |
2024 | 18,575 |
2025 | 17,998 |
2026 | 12,388 |
Thereafter | 28,099 |
Total | $ | 121,248 |

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration