XML 46 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Tables)
12 Months Ended
Jan. 31, 2021
Fair Value Disclosures [Abstract]  
Summary of Financial Assets Measured on Recurring Basis
The following table summarizes our financial assets that are measured at fair value on a recurring basis:
January 31, 2021
(in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair Value
Level 1:
Cash equivalents(1)
Money market funds$284,312 $— $— $284,312 
Level 2:
Available-for-sale securities
Commercial paper42,048 (23)42,026 
Corporate notes and bonds199,277 375 (67)199,585 
U.S. Treasury securities4,998 — — 4,998 
U.S. government agency securities53,052 12 (6)53,058 
Level 2 total299,375 388 (96)299,667 
Level 3:
Available-for-sale securities
Corporate notes and bonds500 — — 500 
Total$584,187 $388 $(96)$584,479 
January 31, 2020
(in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair Value
Level 1:
Cash equivalents(1)
Money market funds$165,424 $— $— $165,424 
Level 2:
Available-for-sale securities
Commercial paper14,919 (1)14,925 
Corporate notes and bonds372,844 891 (31)373,704 
U.S. Treasury securities90,697 153 (1)90,849 
U.S. government agency securities175,086 153 (49)175,190 
Level 2 total653,546 1,204 (82)654,668 
Total$818,970 $1,204 $(82)$820,092 
(1)Included in "cash and cash equivalents" in our consolidated balance sheets as of January 31, 2021 and 2020, in addition to cash of $281.7 million and $75.8 million
Available-for-Sale Marketable Securities
The fair value of our available-for-sale securities as of January 31, 2021, by remaining contractual maturities, were as follows (in thousands):
Due in one year or less$207,450 
Due in one to two years92,717 
$300,167 
Schedule of Convertible Debt
January 31,
(in thousands)20212020
0.5% Convertible Senior Notes due in 2023
Aggregate principal amount $115,000 $575,000 
Fair value amount373,928 743,504 
0.0% Convertible Senior Notes due in 2024
Aggregate principal amount$690,000 $— 
Fair value amount725,100 — 
January 31,
(in thousands)20212020
2023 Notes (effective interest rate of 5.9%):
Principal$575,000 $575,000 
Less: extinguishment or conversion(460,000)— 
Unpaid principal115,000 575,000 
Less: unamortized debt discount(15,116)(101,461)
Less: unamortized transaction costs(1,224)(8,218)
Net carrying value of current and noncurrent liability component$98,660 $465,321 
Proceeds allocated to the conversion option (debt discount)$134,667 $134,667 
Less: extinguishment or conversion(31,933)— 
Less: transaction costs(3,336)(3,336)
Net carrying value of mezzanine and permanent equity component$99,398 $131,331 
Excess of if-converted value over principal$259,578 
2024 Notes (effective interest rate of 3.8%):
Principal$690,000 
Less: unamortized debt discount(63,619)
Less: unamortized transaction costs(11,353)
Net carrying value of noncurrent liability component$615,028 
Proceeds allocated to the conversion option (debt discount)$64,453 
Less: transaction costs(1,185)
Net carrying value of permanent equity component$63,268 
Excess of if-converted value over principal$— 

Interest expense recognized related to the Notes was as follows:
Year Ended January 31,
(in thousands)202120202019
Contractual interest expense$2,773 $2,865 $1,071 
Amortization of debt discount25,828 24,411 8,795 
Amortization of transaction costs2,173 1,978 712 
Total$30,774 $29,254 $10,578 
The capped call transactions were as follows:
(in thousands, except per share amounts)2023 Notes2024 Notes
Aggregate cost of capped calls$67,563 $31,395 
Initial strike price per share (1)
$71.50 $420.24 
Initial cap price per share (1)
$110.00 $525.30 
Shares of our common stock covered by the capped calls (1)
8,042 1,642 
(1) Subject to adjustments for certain events, such as merger events and tender offers, and anti-dilution adjustments