XML 49 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Jan. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill were as follows (in thousands):
Balance at January 31, 2019$195,225 
Foreign currency translation(343)
Balance at January 31, 2020194,882 
Additions—Seal114,663 
Additions—Liveoak39,892 
Foreign currency translation714 
Balance at January 31, 2021$350,151 
Intangible Assets
Intangible assets consisted of the following:
As of January 31, 2021As of January 31, 2020
(in thousands, except years)Weighted-average Remaining Useful Life (Years)Estimated Fair ValueAccumulated AmortizationAcquisition-related Intangibles, NetEstimated Fair ValueAccumulated AmortizationAcquisition-related Intangibles, Net
Existing technology3.9$72,994 $(35,613)$37,381 $31,594 $(25,164)$6,430 
Customer contracts & related relationships7.9110,082 (29,393)80,689 65,782 (19,071)46,711 
Other1.222,534 (19,356)3,178 17,234 (14,509)2,725 
6.5$205,610 $(84,362)121,248 $114,610 $(58,744)55,866 
Cumulative translation adjustment580 634 
Total$121,828 $56,500 
Amortization of Finite-Lived Intangible Assets
Amortization of finite-lived intangible assets was as follows:
Year Ended January 31,
(in thousands)202120202019
Cost of subscription revenue$11,052 $5,704 $6,081 
Sales and marketing14,566 12,013 7,021 
Total$25,618 $17,717 $13,102 
Future Amortization of Finite-Lived Intangibles
As of January 31, 2021, future amortization of finite-lived intangible assets that will be recorded in cost of revenue and operating expenses is estimated as follows, excluding cumulative translation adjustment:
Fiscal PeriodAmount
(in thousands)
2022$24,282 
202319,906 
202418,575 
202517,998 
202612,388 
Thereafter28,099 
Total$121,248