XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Cash flows from operating activities:    
Net income $ 135,057 $ 921,971
Adjustments to reconcile net income provided by operating activities:    
Depreciation and amortization 59,249 51,528
Amortization of deferred contract acquisition and fulfillment costs 135,136 111,467
Amortization of debt discount and transaction costs 440 277
Non-cash operating lease costs 9,364 9,862
Stock-based compensation expense 306,134 307,160
Deferred income taxes 1,532 (824,561)
Other 1,505 5,323
Changes in operating assets and liabilities:    
Accounts receivable 70,329 123,571
Prepaid expenses and other current assets (23,007) (17,067)
Deferred contract acquisition and fulfillment costs (127,988) (131,255)
Other assets (1,335) (15,058)
Accounts payable (20,794) (11,575)
Accrued expenses and other liabilities 4,800 (8,160)
Accrued compensation (24,237) (19,902)
Contract liabilities (18,274) (16,526)
Operating lease liabilities (10,399) (12,021)
Net cash provided by operating activities 497,512 475,034
Cash flows from investing activities:    
Cash paid for acquisition, net of acquired cash 0 (143,611)
Purchases of marketable securities (212,200) (223,241)
Maturities of marketable securities 208,972 175,623
Purchases of strategic and other investments (100) (625)
Purchases of property and equipment (52,049) (45,033)
Net cash used in investing activities (55,377) (236,887)
Cash flows from financing activities:    
Payment of revolving credit facility costs (3,133) 0
Repurchases of common stock (384,945) (349,138)
Payment of tax withholding obligation on net RSU settlement and ESPP purchase (131,957) (81,083)
Proceeds from exercise of stock options 1,170 1,089
Proceeds from employee stock purchase plan 22,010 20,190
Net cash used in financing activities (496,855) (408,942)
Effect of foreign exchange on cash, cash equivalents and restricted cash 11,452 (2,677)
Net decrease in cash, cash equivalents and restricted cash (43,268) (173,472)
Cash, cash equivalents and restricted cash at beginning of period [1] 659,554 801,499
Cash, cash equivalents and restricted cash at end of period [1] $ 616,286 $ 628,027
[1] $16.3 million and $10.9 million of restricted cash was included in Prepaid expenses and other current assets and Other assets—noncurrent as of July 31, 2025 and January 31, 2025. $9.0 million and $4.4 million of restricted cash was included in Prepaid expenses and other current assets and in Other assets—noncurrent as of July 31, 2024 and January 31, 2024.