XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Oct. 31, 2025
Oct. 31, 2024
Cash flows from operating activities:    
Net income $ 218,782 $ 984,394
Adjustments to reconcile net income provided by operating activities:    
Depreciation and amortization 89,648 79,097
Amortization of deferred contract acquisition and fulfillment costs 203,510 172,731
Amortization of debt discount and transaction costs 607 415
Non-cash operating lease costs 14,168 14,463
Stock-based compensation expense 466,776 460,388
Deferred income taxes (815) (817,886)
Other 2,139 6,472
Changes in operating assets and liabilities:    
Accounts receivable 71,036 130,691
Prepaid expenses and other current assets (20,079) (8,300)
Deferred contract acquisition and fulfillment costs (195,254) (214,548)
Other assets (301) (16,118)
Accounts payable (8,317) (1,514)
Accrued expenses and other liabilities 23,978 (7,146)
Accrued compensation (53,009) (41,128)
Contract liabilities (9,664) (16,431)
Operating lease liabilities (15,419) (16,220)
Net cash provided by operating activities 787,786 709,360
Cash flows from investing activities:    
Cash paid for acquisition, net of acquired cash 0 (143,611)
Purchases of marketable securities (321,598) (333,537)
Maturities of marketable securities 308,458 265,834
Purchases of strategic and other investments (562) (625)
Purchases of property and equipment (79,423) (68,646)
Net cash used in investing activities (93,125) (280,585)
Cash flows from financing activities:    
Payment of revolving credit facility costs (3,133) 0
Repurchases of common stock (600,002) (521,803)
Payment of tax withholding obligation on net RSU settlement and ESPP purchase (206,211) (132,134)
Proceeds from exercise of stock options 1,250 11,346
Proceeds from employee stock purchase plan 40,780 35,314
Net cash used in financing activities (767,316) (607,277)
Effect of foreign exchange on cash, cash equivalents and restricted cash 13,374 (2,239)
Net decrease in cash, cash equivalents and restricted cash (59,281) (180,741)
Cash, cash equivalents and restricted cash at beginning of period [1] 659,554 801,499
Cash, cash equivalents and restricted cash at end of period [1] $ 600,273 $ 620,758
[1] $17.0 million and $10.9 million of restricted cash was included in Prepaid expenses and other current assets and Other assets—noncurrent as of October 31, 2025 and January 31, 2025. $9.9 million and $4.4 million of restricted cash was included in Prepaid expenses and other current assets and in Other assets—noncurrent as of October 31, 2024 and January 31, 2024.