XML 41 R30.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Merger of FMC Technologies and Technip (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2017
Business Combinations [Abstract] |
Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable | The acquisition-date fair value of the consideration transferred consisted of the following:
(In millions, except per share data) |  |
Total FMC Technologies, Inc. shares subject to exchange as of January 16, 2017 |  | 228.9 |
FMC Technologies, Inc. exchange ratio (1) |  | 0.5 |
Shares of TechnipFMC issued |  | 114.4 |
Value per share of Technip as of January 16, 2017 (2) |  | $ | 71.40 |
Total purchase consideration |  | $ | 8,170.7 |
_______________________
(1) | As the calculation is deemed to reflect a share capital increase of the accounting acquirer, the FMC Technologies, Inc. exchange ratio (1 share of TechnipFMC for 1 share of FMC Technologies, Inc. as provided in the business combination agreement) is adjusted by dividing the FMC Technologies exchange ratio by the Technip exchange ratio (2 shares of TechnipFMC for 1 share of Technip as provided in the business combination agreement), i.e., 1 ⁄ 2 = 0.5 in order to reflect the number of shares of Technip that FMC Technologies stockholders would have received if Technip was to have issued its own shares.
(2) | Closing price of Technip’s ordinary shares on Euronext Paris on January 16, 2017 in Euro converted at the Euro to U.S. dollar exchange rate of $1.0594 on January 16, 2017.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the acquisition date. The Company’s purchase price allocation is subject to revision as additional information about fair value of assets and liabilities becomes available. Additional information that existed as of the acquisition date but at that time was unknown to the Company may become known to the Company during the remainder of the measurement period. The final purchase price allocation will be based on final appraisals and other analysis of fair values of acquired assets and liabilities.
(In millions) |  |
Assets: |  |
Cash |  | $ | 1,479.2 |
Accounts receivable |  | 1,247.4 |
Inventory |  | 764.8 |
Income taxes receivable |  | 139.2 |
Other current assets |  | 282.2 |
Property, plant and equipment |  | 1,351.3 |
Intangible assets |  | 1,390.3 |
Deferred income taxes |  | 67.0 |
Other long-term assets |  | 167.3 |
Total identifiable assets acquired |  | 6,888.7 |
Liabilities: |  |
Short-term and current portion of long-term debt |  | 327.1 |
Accounts payable, trade |  | 386.0 |
Advance payments |  | 467.0 |
Income taxes payable |  | 92.1 |
Other current liabilities |  | 518.6 |
Long-term debt, less current portion |  | 1,466.6 |
Accrued pension and other post-retirement benefits, less current portion |  | 195.5 |
Deferred income taxes |  | 433.5 |
Other long-term liabilities |  | 123.6 |
Total liabilities assumed |  | 4,010.0 |
Net identifiable assets acquired |  | 2,878.7 |
Goodwill |  | 5,292.0 |
Net assets acquired |  | $ | 8,170.7 |
Business Combination, Segment Allocation |
(In millions) | Allocated Goodwill
Subsea | $ | 3,078.7 |
Onshore/Offshore | 1,677.0 |
Surface Technologies | 536.3 |
Total | $ | 5,292.0 |
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination | The identifiable intangible assets acquired include the following:
(In millions, except estimated useful lives) | Fair Value |  | Estimated Useful Lives
Acquired technology | $ | 240.0 |  |  | 10
Backlog | 175.0 |  |  | 2
Customer relationships | 285.0 |  |  | 10
Tradenames | 635.0 |  |  | 20
Software | 55.3 |  |  | Various
Total identifiable intangible assets acquired | $ | 1,390.3 |  |  |
Business Acquisition, Pro Forma Information | The following unaudited supplemental pro forma results present consolidated information as if the Merger had been completed as of January 1, 2016. The pro forma results do not include any potential synergies, cost savings or other expected benefits of the Merger. Accordingly, the pro forma results should not be considered indicative of the results that would have occurred if the Merger had been consummated as of January 1, 2016, nor are they indicative of future results. For comparative purposes, the weighted average shares outstanding used for the diluted earnings per share calculation for the three months ended March 31, 2017 was also used to calculate the diluted earnings per share for the three months ended March 31, 2016.
| Three Months Ended March 31,
(In millions, except per share data) | 2017 Pro Forma |  | 2016 Pro Forma
Revenue | $ | 3,500.9 |  |  | $ | 3,614.4 |
Net income attributable to TechnipFMC | $ | 106.0 |  |  | $ | 170.4 |
Diluted earnings per share | 0.23 |  |  | 0.36 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill in a business combination. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479 + Details
Name: | us-gaap_BusinessCombinationSegmentAllocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the equity interest issued or issuable in a business acquisition (or series of individually immaterial business acquisitions) planned, initiated, or completed during the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b)(4) -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionEquityInterestIssuedOrIssuableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration