XML 57 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Employee Benefit Plans  
Schedule of changes in the obligations and plan assets, the funded status and the amounts recorded

Summarized information regarding changes in the obligations and plan assets, the funded status and the amounts recorded were as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

Year Ended December 31,

    

 

 

2018

    

2017

 

Benefit obligation, beginning of year

 

$

37,584

 

$

23,787

 

Employer service cost

 

 

4,450

 

 

2,836

 

Interest cost

 

 

278

 

 

190

 

Plan participants' contributions

 

 

1,282

 

 

1,101

 

Actuarial loss

 

 

698

 

 

4,514

 

Plan change

 

 

 —

 

 

1,430

 

Transfer of benefits net of payments from fund

 

 

2,268

 

 

2,853

 

Expenses paid from assets

 

 

(51)

 

 

(36)

 

Translation (gain) loss

 

 

(471)

 

 

909

 

Benefit obligation, end of year

 

 

46,038

 

 

37,584

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

 

24,191

 

 

16,699

 

Actual return on plan assets

 

 

95

 

 

88

 

Employer contributions

 

 

3,133

 

 

2,891

 

Plan participants' contributions

 

 

1,282

 

 

1,101

 

Transfer of benefits net of payments from fund

 

 

1,910

 

 

2,853

 

Expenses paid from assets

 

 

(51)

 

 

(36)

 

Translation (gain) loss

 

 

(192)

 

 

595

 

Fair value of plan assets, end of year

 

 

30,368

 

 

24,191

 

 

 

 

 

 

 

 

 

Unfunded liability, end of year

 

$

15,670

 

$

13,393

 

 

Schedule of net periodic benefit cost

The net periodic benefit cost was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended  December 31,

 

 

    

2018

 

2017

 

2016

 

Service cost

 

$

4,450

 

$

2,836

 

$

1,225

 

Interest cost

 

 

278

 

 

190

 

 

76

 

Expected return on plan assets

 

 

(195)

 

 

(138)

 

 

(59)

 

Amortization of prior service cost

 

 

179

 

 

154

 

 

 —

 

Amortization of actuarial losses

 

 

265

 

 

141

 

 

 —

 

Net periodic benefit cost

 

$

4,977

 

$

3,183

 

$

1,242

 

 

Schedule of changes recognized in other comprehensive income (loss)

Other changes in the plans assets and the benefit obligation that is recognized in accumulated other comprehensive income (loss) were as follows, net of tax (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Year Ended December 31,

 

 

 

2018

 

2017

 

2016

 

Pension liability, beginning of year

 

$

8,450

 

$

2,750

 

$

 —

 

Plan change

 

 

 —

 

 

1,276

 

 

506

 

Net prior service costs

 

 

(179)

 

 

(140)

 

 

 —

 

Net loss

 

 

875

 

 

4,564

 

 

2,244

 

Pension liability, end of year

 

$

9,146

 

$

8,450

 

$

2,750

 

 

Schedule of expected benefit payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in thousands):

 

 

 

 

 

 

 

 

2019

 

 

 

 

$

1,647

 

2020

 

 

 

 

 

1,759

 

2021

 

 

 

 

 

2,020

 

2022

 

 

 

 

 

2,131

 

2023

 

 

 

 

 

1,973

 

2024-2027

 

 

 

 

 

11,790

 

Total

 

 

 

 

$

21,320