XML 115 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Employee Benefit Plans  
Schedule of changes in the obligations and plan assets, the funded status and the amounts recorded

Summarized information regarding changes in the obligations and plan assets, the funded status and the amounts recorded were as follows (in thousands):

    

Year Ended December 31,

    

2019

    

2018

Benefit obligation, beginning of year

 

$

46,038

 

$

37,584

 

Employer service cost

 

5,195

 

4,450

 

Interest cost

 

345

 

278

 

Plan participants' contributions

1,613

1,282

Actuarial loss

6,672

698

Transfer of benefits net of payments from fund

2,184

2,268

Expenses paid from assets

(61)

(51)

Translation loss (gain)

784

(471)

Benefit obligation, end of year

62,770

46,038

Fair value of plan assets, beginning of year

30,368

24,191

Actual return on plan assets

132

95

Employer contributions

3,910

3,133

Plan participants' contributions

1,613

1,282

Transfer of benefits net of payments from fund

2,184

1,910

Expenses paid from assets

(61)

(51)

Translation loss (gain)

516

(192)

Fair value of plan assets, end of year

38,662

30,368

Unfunded liability, end of year

$

24,108

$

15,670

Schedule of net periodic benefit cost

The net periodic benefit cost was as follows (in thousands):

Year Ended  December 31,

    

2019

2018

2017

Service cost

 

$

5,195

$

4,450

$

2,836

Interest cost

 

345

278

190

 

Expected return on plan assets

 

(241)

(195)

(138)

 

Amortization of prior service cost

 

214

179

154

 

Amortization of actuarial losses

247

265

141

Net periodic benefit cost

 

$

5,760

$

4,977

$

3,183

 

Schedule of changes recognized in other comprehensive income (loss)

Other changes in the plans assets and the benefit obligation that is recognized in accumulated other comprehensive loss were as follows, net of tax (in thousands):

    

Year Ended December 31,

    

2019

    

2018

    

2017

Pension liability, beginning of year

 

$

9,146

$

8,450

$

2,750

Plan change

 

1,276

Net prior service costs

(214)

(179)

(140)

Net loss

 

6,536

875

4,564

Pension liability, end of year

$

15,468

$

9,146

$

8,450

Schedule of expected benefit payments The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in thousands):

2020

$

2,082

2021

2,361

2022

2,250

2023

2,293

2024

2,323

2025-2028

14,980

Total

$

26,289