XML 47 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Property and equipment, net - Lease and maturity of lease liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Lease liabilities      
Lessee, Operating Lease, Existence of Residual Value Guarantee [true false] false    
Lessee, Operating Lease, Existence of Option to Extend [true false] true    
Operating lease liabilities, current $ 9,343    
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Accrued Liabilities, Current    
Finance lease liabilities, current $ 664    
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Finance lease liabilities, current    
Operating lease liabilities, noncurrent $ 11,854    
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Other Liabilities, Noncurrent    
Finance lease liabilities, noncurrent $ 31,918    
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Finance lease liabilities, noncurrent    
Total lease liabilities $ 53,779    
Cash paid for operating lease liabilities 11,900    
Cash paid for financing lease liabilities in financing cash flows 822    
Maturity of our operating lease liabilities      
2020 10,198    
2021 6,015    
2022 3,008    
2023 1,594    
2024 442    
After 2024 962    
Total lease cash payments 22,219    
Less: discount 1,022    
Present value of lease liabilities 21,197    
Maturity of our finance lease liabilities      
2020 728    
2021 2,495    
2022 2,746    
2023 2,754    
2024 2,750    
After 2024 32,522    
Total lease cash payments 43,995    
Less: discount 11,413    
Present value of lease liabilities $ 32,582    
Weighted average lease term, finance leases 15 years 9 months 18 days    
Weighted average lease term, operating leases 3 years    
Weighted average discount rate, operating leases 3.60%    
Weighted average discount rate, finance leases 4.50%    
Expense related to our operating leases $ 12,800    
Amortization on our finance lease right-of-use assets 1,700    
Interest expense on finance lease liabilities 600    
Cost of short term leases 1,100    
Rent expenses for short term lease 1,000    
Rent expense $ 14,200    
Rent Expense, before adoptiion of ASU 2016-02   $ 9,400 $ 8,200