XML 72 R60.htm IDEA: XBRL DOCUMENT v3.22.0.1
Property and Equipment, net - Lease and maturity of lease liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Lease liabilities      
Operating lease liabilities, current $ 10,554 $ 12,674  
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Accrued Liabilities, Current Accrued Liabilities, Current  
Finance lease liabilities, current $ 2,635 $ 2,284  
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Finance lease liabilities, current Finance lease liabilities, current  
Operating lease liabilities, noncurrent $ 15,608 $ 14,188  
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Other Liabilities, Noncurrent Other Liabilities, Noncurrent  
Finance lease liabilities, noncurrent $ 31,632 $ 32,573  
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Finance lease liabilities, noncurrent Finance lease liabilities, noncurrent  
Total lease liabilities $ 60,429 $ 61,719  
Cash paid for operating lease liabilities 14,300 12,100  
Cash paid for financing lease liabilities in financing cash flows 2,417 $ 836 $ 822
Maturity of our operating lease liabilities      
2022 11,887    
2023 8,664    
2024 4,599    
2025 1,418    
2026 953    
After 2026 5,814    
Total lease cash payments 33,335    
Less: discount 7,173    
Present value of lease liabilities 26,162    
Maturity of our finance lease liabilities      
2022 4,020    
2023 3,908    
2024 3,291    
2025 3,020    
2026 2,828    
After 2026 26,492    
Total lease cash payments 43,559    
Less: discount 9,292    
Present value of lease liabilities $ 34,267    
Weighted average lease term, finance leases 13 years 4 months 24 days 14 years 2 months 12 days  
Weighted average lease term, operating leases 4 years 10 months 24 days 4 years 8 months 12 days  
Weighted average discount rate, finance leases 4.10% 3.70%  
Weighted average discount rate, operating leases 4.80% 4.70%  
Expense related to our operating leases $ 14,200 $ 12,500  
Amortization on our finance lease right-of-use assets 2,700 2,600  
Interest expense on finance lease liabilities 1,300 1,200  
Cost of short term leases $ 800 $ 1,900