-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 IAli5ax7A7el2+3qS3KQf5XjlKpHDTtYYuHxj+dLTYxBAqT7bgYL1DRkmg2RoipF
 pEEFXRPWxj6vGMAbo6/dcA==

<SEC-DOCUMENT>0001137171-06-000525.txt : 20060307
<SEC-HEADER>0001137171-06-000525.hdr.sgml : 20060307
<ACCEPTANCE-DATETIME>20060307093638
ACCESSION NUMBER:		0001137171-06-000525
CONFORMED SUBMISSION TYPE:	6-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20050930
FILED AS OF DATE:		20060307
DATE AS OF CHANGE:		20060307

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			PAN AMERICAN SILVER CORP
		CENTRAL INDEX KEY:			0000771992
		STANDARD INDUSTRIAL CLASSIFICATION:	GOLD & SILVER ORES [1040]
		IRS NUMBER:				000000000
		FISCAL YEAR END:			0331

	FILING VALUES:
		FORM TYPE:		6-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	000-13727
		FILM NUMBER:		06668833

	BUSINESS ADDRESS:	
		STREET 1:		1500-625 HOWE STREET
		CITY:			VANCOUVER BC CANADA
		STATE:			A1
		ZIP:			V6C 2T6

	MAIL ADDRESS:	
		STREET 1:		1500 625 HOWE ST
		CITY:			VANCOUVER BC V6C 2T6
		STATE:			A1
		ZIP:			999999999

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	PAN AMERICAN MINERALS CORP
		DATE OF NAME CHANGE:	19950608
</SEC-HEADER>
<DOCUMENT>
<TYPE>6-K
<SEQUENCE>1
<FILENAME>panamerican6k030606k.htm
<DESCRIPTION>6-K FILING FOR PAN AMERICAN SILVER
<TEXT>
<html>

<head>
<meta name="GENERATOR" content="Microsoft FrontPage 4.0">
<meta name="ProgId" content="FrontPage.Editor.Document">
<title> CC Filed by Filing Services Canada Inc. 403-717-3898</title>
</head>

<body>

<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><strong>FORM
  6-K</strong></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><strong>SECURITIES
  AND EXCHANGE COMMISSION</strong></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><strong>Washington,
  D.C. 20549</strong></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><strong>Report
  of Foreign Private Issuer</strong></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><strong>Pursuant
  to Rule 13a-16 or 15d-16</strong></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><strong>of
  the Securities Exchange Act of 1934</strong></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="left">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">For
  the month of September</font><font style="display: inline; font-size: 10pt; color: #000000; font-family: 'Times New Roman', serif">,
  2005</font>
  <p><font style="display: inline; font-size: 10pt; color: #000000; font-family: 'Times New Roman', serif">Commission
  File Number: 000-13727</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><u>Pan
  American Silver Corp.</u></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">(Translation
  of registrant's name into English)</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <br>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><u>1500-625
  HOWE STREET</u></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><u>VANCOUVER
  BC CANADA V6C 2T6</u></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">(Address
  of principal executive offices)</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="left">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">Indicate
  by check mark whether the registrant files or will file annual reports under
  cover Form 20-F or Form 40-F.</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">Form
  20-F___ &nbsp;&nbsp;Form 40-F &nbsp;&nbsp;&nbsp;<u>&nbsp;&nbsp;X&nbsp;&nbsp;</u></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;<p><font style="display: inline; font-size: 10pt; color: #000000; font-family: 'Times New Roman', serif">Indicate
  by check mark if the registrant is submitting the Form 6-K in paper as
  permitted by Regulation S-T Rule 101(b)(1):&nbsp;<u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></font><p><font style="display: inline; font-size: 10pt; color: #000000; font-family: 'Times New Roman', serif">Indicate
  by check mark if the registrant is submitting the Form 6-K in paper as
  permitted by Regulation S-T Rule 101(b)(7):&nbsp;<u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></font><p>&nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="left">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">Indicate
  by check mark whether the registrant by furnishing the information contained
  in this Form is also thereby furnishing the information to the Commission
  pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">Yes
  ..... &nbsp;No ..X...</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="left">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">If
  &quot;Yes&quot; is marked, indicate below the file number assigned to the
  registrant in connection with Rule 12g3-2(b): &nbsp;82-________</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="center">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><strong>Signatures</strong></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="left">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">Pursuant
  to the requirements of the Securities Exchange Act of 1934, the registrant has
  duly caused this report to be signed on its behalf by the undersigned,
  thereunto duly authorized.</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="right">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif"><u>Pan
  American Silver Corp.</u></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="right">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">(Registrant)</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="right">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">By:<u>/s/
  Ross Beaty&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="right">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">(Signature)</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="right">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">Ross
  Beaty, </font><font style="display: inline; font-size: 10pt; color: #000000; font-family: 'Times New Roman', serif">Chairman</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="left">
  <font style="DISPLAY: inline; FONT-SIZE: 10pt; COLOR: #000000; FONT-FAMILY: Times New Roman, serif">Date:
  </font><font style="display: inline; font-size: 10pt; color: #000000; font-family: 'Times New Roman', serif">March
  6, 2006</font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="justify">
  &nbsp;
</div>
<div style="display: block; text-indent: 0pt; line-height: 1.25; width: 928; height: 19; margin-left: 0pt; margin-right: 0pt" align="left">
  <font style="display: inline; font-size: 10pt; color: #000000; font-family: 'Times New Roman', serif">Ross
  Beaty, Chairman </font>
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="left">
  &nbsp;
</div>
<div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; LINE-HEIGHT: 1.25; MARGIN-RIGHT: 0pt" align="left">
  <font style="display: inline; font-size: 10pt; color: #000000; font-family: 'Times New Roman', serif">Exhibit:
  </font>
  <p><font style="display: inline; font-size: 10pt; color: #000000; font-family: 'Times New Roman', serif">99.1&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<a href="q32005mda.htm">Management's
  Discussion &amp; Analysis for September 30th, 2005 (Restated March 2, 2006)</a>

</div>
<div id="PGBRK" style="MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; MARGIN-RIGHT: 0pt">
  <div id="FTR">
    <div id="GLFTR" style="WIDTH: 100%" align="left">
    </div>
  </div>
  <div id="PN" style="PAGE-BREAK-AFTER: always">
    <div style="WIDTH: 100%; TEXT-ALIGN: center">
    </div>
  </div>
</div>

</body>

</html>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>2
<FILENAME>q32005mda.htm
<DESCRIPTION>MDA FROM THIRD QUARTER 2005
<TEXT>
<!doctype html public "-//IETF//DTD HTML//EN">
<HTML>
<HEAD>
<TITLE>CC Filed by Filing Services Canada Inc. 403-717-3898</TITLE>
<META NAME="author" CONTENT="Pan American Silver">
<META NAME="date" CONTENT="03/02/2006">
</HEAD>
<BODY style="line-height:12pt; font-family:Times New Roman; font-size:10pt; color:#000000">
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt; page-break-before:always" align=justify><B>Management&#146;s Discussion and Analysis</B></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B>of Financial Condition and Results of Operations</B></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B>For the Three Months Ended September 30, 2005</B></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B>October 24, 2005</B></P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>Management's Discussion and Analysis presented below reflects the effects of the restatement on the consolidated financial statements as at September 30, 2005 and December 31, 2004 and for the three month periods ended September 30, 2005 and 2004. See &quot;Restatement&quot; below for further discussion of this matter. &nbsp;Apart from revisions described under &#147;Restatement&#148; below, this MD&amp;A has not been revised for new events or developments.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>This Management&#146;s Discussion and Analysis (&#147;MD&amp;A&#148;) of Pan American Silver Corp. (the &#147;Company&#148;) focuses on significant factors that affected the performance, and those that may affect the future performance, of the Company and its subsidiaries&#146;. &nbsp;The MD&amp;A should be read in conjunction with the unaudited consolidated financial statements of the Company, and the notes thereto, for the three months ended September 30, 2005 and 2004. &nbsp;In addition, the following should be read in conjunction with the audited Consolidated Financial Statements of the Company, and the notes thereto, for the year ended December 31, 2004. &nbsp;Note 2 to such financial statements outlines the significant accounting policies that have been applied consistently for the nine months ended September 30, 2005. &nbsp;All figures are in United States dollars unless otherwise noted.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin-top:11pt; margin-bottom:11pt; font-family:Arial; font-size:11pt"><B>RESTATEMENT</B></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>In 2004, Pan American implemented a hedge accounting policy for the accounting treatment of its base-metal forward contracts program. &nbsp;In the fourth quarter of 2005 it was concluded that the Company&#146;s accounting for its forward contracts for the sale of base metals (lead and zinc) ,its forward contracts for purchasing Mexican pesos with US dollars and its silver fixing contracts does not qualify for hedge accounting under AcG-13, Hedging Relationships. &nbsp;As a result, Pan American has restated its unaudited consolidated financial statements for each quarter from March 31, 2004 to September 30, 2005 and its audited 2004 consolidated financial statements.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>Pan American is now required to recognize mark-to market valuations of its open forward contract positions through its income at the end of each period. &nbsp;In the past, Pan American had recognized gains, losses, revenues and expenses from its forward contracts in its income only in the period in which they settled. &nbsp;The effects of the change in accounting treatment are summarized in the following tables:</P>
<P style="margin:0pt" align=justify><BR></P>
<div align="center">
  <center>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD width=169.35></TD><TD width=14.6></TD><TD width=51.75></TD><TD width=11.15></TD><TD width=55.3></TD><TD width=13.2></TD><TD width=53.85></TD><TD width=11.85></TD><TD width=53.75></TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.8>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" width=177.067 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>As Previously Reported</B></P>
</TD><TD width=176.867 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>As Restated</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify><B>Consolidated Balance Sheets</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=88.467 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>September 30</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=88.6 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>December 31</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=89.4 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>September 30</B></P>
</TD><TD style="border-bottom:0.5pt solid #000000" width=87.467 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>December 31</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=225.8>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=88.467 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>2005</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=88.6 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>2004</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=89.4 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>2005</B></P>
</TD><TD style="border-bottom:0.5pt solid #000000" width=87.467 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>2004</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.8>&nbsp;</TD><TD valign=top width=19.467>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=69><P style="margin:0pt" align=justify><BR></P>
</TD><TD valign=top width=14.867>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=73.733><P style="margin:0pt" align=justify><BR></P>
</TD><TD valign=top width=17.6>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=71.8><P style="margin:0pt" align=justify><BR></P>
</TD><TD valign=top width=15.8>&nbsp;</TD><TD valign=top width=71.667><P style="margin:0pt" align=justify><BR></P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=225.8><P style="line-height:11pt; margin:0pt; padding-left:14.2pt; text-indent:-14.2pt; font-family:Arial; font-size:9pt" align=justify>Unrealized gain on commodity and foreign currency contracts</P>
</TD><TD valign=top width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=69><P style="line-height:11pt; margin:0pt; text-indent:39.75pt; font-family:Arial; font-size:9pt">-</P>
</TD><TD valign=top width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=73.733><P style="line-height:11pt; margin:0pt; text-indent:46.2pt; font-family:Arial; font-size:9pt">-</P>
</TD><TD valign=top width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:31.7pt; font-family:Arial; font-size:9pt">459</P>
</TD><TD valign=top width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD valign=top width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; text-indent:34.45pt; font-family:Arial; font-size:9pt">480</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.8><P style="line-height:11pt; margin:0pt; padding-left:14.2pt; text-indent:-14.2pt; font-family:Arial; font-size:9pt" align=justify>Unrealized loss on commodity and foreign currency contracts</P>
</TD><TD width=19.467><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="border-right:0.5pt solid #000000" width=69><P style="line-height:11pt; margin:0pt; text-indent:39.75pt; font-family:Arial; font-size:9pt">-</P>
</TD><TD width=14.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="border-right:0.5pt solid #000000" width=73.733><P style="line-height:11pt; margin:0pt; text-indent:46.2pt; font-family:Arial; font-size:9pt">-</P>
</TD><TD width=17.6><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="border-right:0.5pt solid #000000" width=71.8><P style="line-height:11pt; margin:0pt; text-indent:24.95pt; font-family:Arial; font-size:9pt">2,595</P>
</TD><TD width=15.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD width=71.667><P style="line-height:11pt; margin:0pt; text-indent:27.7pt; font-family:Arial; font-size:9pt">4,695</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=225.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Prepaid expenses</P>
</TD><TD valign=top width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=69><P style="line-height:11pt; margin:0pt; text-indent:22.5pt; font-family:Arial; font-size:9pt" align=justify>4,034</P>
</TD><TD valign=top width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=73.733><P style="line-height:11pt; margin:0pt; text-indent:28.95pt; font-family:Arial; font-size:9pt" align=justify>1,684</P>
</TD><TD valign=top width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:24.95pt; font-family:Arial; font-size:9pt" align=justify>2,782</P>
</TD><TD valign=top width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; text-indent:27.7pt; font-family:Arial; font-size:9pt" align=justify>1,211</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Investment and non-producing properties</P>
</TD><TD valign=top width=19.467><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=69><P style="line-height:11pt; margin:0pt; text-indent:13.5pt; font-family:Arial; font-size:9pt" align=justify>142,202</P>
</TD><TD valign=top width=14.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=73.733><P style="line-height:11pt; margin:0pt; text-indent:19.95pt; font-family:Arial; font-size:9pt" align=justify>125,863</P>
</TD><TD valign=top width=17.6><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:15.95pt; font-family:Arial; font-size:9pt" align=justify>142,358</P>
</TD><TD valign=top width=15.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667><P style="line-height:11pt; margin:0pt; text-indent:18.7pt; font-family:Arial; font-size:9pt" align=justify>125,863</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=225.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Deficit</P>
</TD><TD valign=top width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=69><P style="line-height:11pt; margin:0pt; text-indent:7.5pt; font-family:Arial; font-size:9pt" align=justify>(112,515)</P>
</TD><TD valign=top width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=73.733><P style="line-height:11pt; margin:0pt; text-indent:13.95pt; font-family:Arial; font-size:9pt" align=justify>(111,976)</P>
</TD><TD valign=top width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:9.95pt; font-family:Arial; font-size:9pt" align=justify>(115,747)</P>
</TD><TD valign=top width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; text-indent:12.7pt; font-family:Arial; font-size:9pt" align=justify>(116,664)</P>
</TD></TR>
</TABLE>
  </center>
</div>
<P style="margin:0pt" align=justify><BR></P>
<P style="margin:0pt" align=justify><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="margin:0pt; page-break-before:always" align=justify><BR>
<BR>
<BR></P>
<div align="center">
  <center>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD width=169.5></TD><TD width=14.6></TD><TD width=51.7></TD><TD width=11.15></TD><TD width=55.2></TD><TD width=13.2></TD><TD width=53.85></TD><TD width=11.85></TD><TD width=53.75></TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=226>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" width=176.867 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>As Previously Reported</B></P>
</TD><TD width=176.867 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>As Restated</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=226><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify><B>Consolidated Statement of Operations</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=176.867 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>Three Month Ended September 30</B></P>
</TD><TD style="border-bottom:0.5pt solid #000000" width=176.867 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>Three Month Ended September 30</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=226>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=88.4 colspan=2><P style="line-height:11pt; margin:0pt; text-indent:24.75pt; font-family:Arial; font-size:9pt" align=justify><B>2005</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=88.467 colspan=2><P style="line-height:11pt; margin:0pt; text-indent:31.2pt; font-family:Arial; font-size:9pt" align=justify><B>2004</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=89.4 colspan=2><P style="line-height:11pt; margin:0pt; text-indent:27.2pt; font-family:Arial; font-size:9pt" align=justify><B>2005</B></P>
</TD><TD valign=top width=87.467 colspan=2><P style="line-height:11pt; margin:0pt; text-indent:29.95pt; font-family:Arial; font-size:9pt" align=justify><B>2004</B></P>
</TD></TR>
<TR><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000" valign=top width=226>&nbsp;</TD><TD style="border-top:0.5pt solid #000000" valign=top width=19.467>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000" valign=top width=68.933><P style="margin:0pt" align=justify><BR></P>
</TD><TD style="border-top:0.5pt solid #000000" valign=top width=14.867>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000" valign=top width=73.6><P style="margin:0pt" align=justify><BR></P>
</TD><TD style="border-top:0.5pt solid #000000" valign=top width=17.6>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000" valign=top width=71.8><P style="margin:0pt" align=justify><BR></P>
</TD><TD style="border-top:0.5pt solid #000000" valign=top width=15.8>&nbsp;</TD><TD style="border-top:0.5pt solid #000000" valign=top width=71.667><P style="margin:0pt" align=justify><BR></P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=226><P style="line-height:11pt; margin:0pt; padding-left:14.2pt; text-indent:-14.2pt; font-family:Arial; font-size:9pt" align=justify>Revenue</P>
</TD><TD valign=top width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=68.933><P style="line-height:11pt; margin:0pt; text-indent:18pt; font-family:Arial; font-size:9pt">30,044</P>
</TD><TD valign=top width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=73.6><P style="line-height:11pt; margin:0pt; text-indent:24.45pt; font-family:Arial; font-size:9pt">27,409</P>
</TD><TD valign=top width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:20.45pt; font-family:Arial; font-size:9pt">30,086</P>
</TD><TD valign=top width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD valign=top width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; text-indent:23.2pt; font-family:Arial; font-size:9pt">27,916</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=226><P style="line-height:11pt; margin:0pt; padding-left:14.2pt; text-indent:-14.2pt; font-family:Arial; font-size:9pt" align=justify>Mine operating earnings</P>
</TD><TD width=19.467><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="border-right:0.5pt solid #000000" width=68.933><P style="line-height:11pt; margin:0pt; text-indent:22.5pt; font-family:Arial; font-size:9pt">4,919</P>
</TD><TD width=14.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="border-right:0.5pt solid #000000" width=73.6><P style="line-height:11pt; margin:0pt; text-indent:28.95pt; font-family:Arial; font-size:9pt">5,850</P>
</TD><TD width=17.6><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="border-right:0.5pt solid #000000" width=71.8><P style="line-height:11pt; margin:0pt; text-indent:24.95pt; font-family:Arial; font-size:9pt">4,961</P>
</TD><TD width=15.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD width=71.667><P style="line-height:11pt; margin:0pt; text-indent:27.7pt; font-family:Arial; font-size:9pt">6,357</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=226><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Loss on commodity and foreign currency contracts</P>
</TD><TD valign=top width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=68.933><P style="line-height:11pt; margin:0pt; text-indent:39.75pt; font-family:Arial; font-size:9pt" align=justify>-</P>
</TD><TD valign=top width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=73.6><P style="line-height:11pt; margin:0pt; text-indent:46.2pt; font-family:Arial; font-size:9pt" align=justify>-</P>
</TD><TD valign=top width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:18.95pt; font-family:Arial; font-size:9pt" align=justify>(2,198)</P>
</TD><TD valign=top width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; text-indent:21.7pt; font-family:Arial; font-size:9pt" align=justify>(3,438)</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=226><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Net income for the period</P>
</TD><TD valign=top width=19.467><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=68.933><P style="line-height:11pt; margin:0pt; text-indent:22.5pt; font-family:Arial; font-size:9pt" align=justify>2,328</P>
</TD><TD valign=top width=14.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=73.6><P style="line-height:11pt; margin:0pt; text-indent:28.95pt; font-family:Arial; font-size:9pt" align=justify>3,289</P>
</TD><TD valign=top width=17.6><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:31.7pt; font-family:Arial; font-size:9pt" align=justify>172</P>
</TD><TD valign=top width=15.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667><P style="line-height:11pt; margin:0pt; text-indent:34.45pt; font-family:Arial; font-size:9pt" align=justify>358</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=226><P style="line-height:11pt; margin:0pt; padding-left:14.2pt; text-indent:-14.2pt; font-family:Arial; font-size:9pt" align=justify>Adjusted net income for the period attributable to common shareholders</P>
</TD><TD width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" width=68.933><P style="line-height:11pt; margin:0pt; text-indent:22.5pt; font-family:Arial; font-size:9pt">2,328</P>
</TD><TD width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" width=73.6><P style="line-height:11pt; margin:0pt; text-indent:28.95pt; font-family:Arial; font-size:9pt">3,289</P>
</TD><TD width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" width=71.8><P style="line-height:11pt; margin:0pt; text-indent:31.7pt; font-family:Arial; font-size:9pt">172</P>
</TD><TD width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; text-indent:34.45pt; font-family:Arial; font-size:9pt">358</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=226><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Basic income per share</P>
</TD><TD valign=top width=19.467><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=68.933><P style="line-height:11pt; margin:0pt; padding-right:5.5pt; font-family:Arial; font-size:9pt" align=right>0.03</P>
</TD><TD valign=top width=14.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=73.6><P style="line-height:11pt; margin:0pt; padding-right:2.6pt; font-family:Arial; font-size:9pt" align=right>0.05</P>
</TD><TD valign=top width=17.6><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; padding-right:5.95pt; font-family:Arial; font-size:9pt" align=right>0.00</P>
</TD><TD valign=top width=15.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667><P style="line-height:11pt; margin:0pt; padding-right:2.25pt; font-family:Arial; font-size:9pt" align=right>0.01</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=226><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Diluted income per share</P>
</TD><TD valign=top width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=68.933><P style="line-height:11pt; margin:0pt; padding-right:5.5pt; font-family:Arial; font-size:9pt" align=right>0.03</P>
</TD><TD valign=top width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=73.6><P style="line-height:11pt; margin:0pt; padding-right:2.6pt; font-family:Arial; font-size:9pt" align=right>0.05</P>
</TD><TD valign=top width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; padding-right:5.95pt; font-family:Arial; font-size:9pt" align=right>0.00</P>
</TD><TD valign=top width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:2.25pt; font-family:Arial; font-size:9pt" align=right>0.01</P>
</TD></TR>
</TABLE>
  </center>
</div>
<P style="margin:0pt" align=justify><BR></P>
<P style="margin:0pt" align=justify><BR></P>
<div align="center">
  <center>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD width=169.4></TD><TD width=14.6></TD><TD width=51.75></TD><TD width=11.15></TD><TD width=55.25></TD><TD width=13.2></TD><TD width=53.85></TD><TD width=11.85></TD><TD width=53.75></TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.867>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" width=177 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>As Previously Reported</B></P>
</TD><TD width=176.867 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>As Restated</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=225.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify><B>Consolidated Statement of Operations</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=177 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>Nine Month Ended</B></P>
<P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>September 30</B></P>
</TD><TD style="border-bottom:0.5pt solid #000000" width=176.867 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>Nine Month Ended</B></P>
<P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>September 30</B></P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.867>&nbsp;</TD><TD style="border-right:0.5pt solid #000000" valign=top width=88.467 colspan=2><P style="line-height:11pt; margin:0pt; text-indent:24.75pt; font-family:Arial; font-size:9pt" align=justify><B>2005</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=88.533 colspan=2><P style="line-height:11pt; margin:0pt; text-indent:31.2pt; font-family:Arial; font-size:9pt" align=justify><B>2004</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=89.4 colspan=2><P style="line-height:11pt; margin:0pt; text-indent:27.2pt; font-family:Arial; font-size:9pt" align=justify><B>2005</B></P>
</TD><TD valign=top width=87.467 colspan=2><P style="line-height:11pt; margin:0pt; text-indent:29.95pt; font-family:Arial; font-size:9pt" align=justify><B>2004</B></P>
</TD></TR>
<TR><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000" valign=top width=225.867>&nbsp;</TD><TD style="border-top:0.5pt solid #000000" valign=top width=19.467>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000" valign=top width=69><P style="margin:0pt" align=justify><BR></P>
</TD><TD style="border-top:0.5pt solid #000000" valign=top width=14.867>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000" valign=top width=73.667><P style="margin:0pt" align=justify><BR></P>
</TD><TD style="border-top:0.5pt solid #000000" valign=top width=17.6>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000" valign=top width=71.8><P style="margin:0pt" align=justify><BR></P>
</TD><TD style="border-top:0.5pt solid #000000" valign=top width=15.8>&nbsp;</TD><TD style="border-top:0.5pt solid #000000" valign=top width=71.667><P style="margin:0pt" align=justify><BR></P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=225.867><P style="line-height:11pt; margin:0pt; padding-left:14.2pt; text-indent:-14.2pt; font-family:Arial; font-size:9pt" align=justify>Revenue</P>
</TD><TD valign=top width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=69><P style="line-height:11pt; margin:0pt; text-indent:18pt; font-family:Arial; font-size:9pt">81,030</P>
</TD><TD valign=top width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=73.667><P style="line-height:11pt; margin:0pt; text-indent:24.45pt; font-family:Arial; font-size:9pt">63,510</P>
</TD><TD valign=top width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:20.45pt; font-family:Arial; font-size:9pt">84,530</P>
</TD><TD valign=top width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD valign=top width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; text-indent:23.2pt; font-family:Arial; font-size:9pt">64,803</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.867><P style="line-height:11pt; margin:0pt; padding-left:14.2pt; text-indent:-14.2pt; font-family:Arial; font-size:9pt" align=justify>Mine operating earnings</P>
</TD><TD width=19.467><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="border-right:0.5pt solid #000000" width=69><P style="line-height:11pt; margin:0pt; text-indent:22.5pt; font-family:Arial; font-size:9pt">9,475</P>
</TD><TD width=14.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="border-right:0.5pt solid #000000" width=73.667><P style="line-height:11pt; margin:0pt; text-indent:24.45pt; font-family:Arial; font-size:9pt">10,099</P>
</TD><TD width=17.6><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="border-right:0.5pt solid #000000" width=71.8><P style="line-height:11pt; margin:0pt; text-indent:20.45pt; font-family:Arial; font-size:9pt">12,975</P>
</TD><TD width=15.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD width=71.667><P style="line-height:11pt; margin:0pt; text-indent:23.2pt; font-family:Arial; font-size:9pt">11,392</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=225.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Loss on commodity and foreign currency contracts</P>
</TD><TD valign=top width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=69><P style="line-height:11pt; margin:0pt; text-indent:39.75pt; font-family:Arial; font-size:9pt" align=justify>-</P>
</TD><TD valign=top width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=73.667><P style="line-height:11pt; margin:0pt; text-indent:46.2pt; font-family:Arial; font-size:9pt" align=justify>-</P>
</TD><TD valign=top width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:18.95pt; font-family:Arial; font-size:9pt" align=justify>(2,044)</P>
</TD><TD valign=top width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; text-indent:21.7pt; font-family:Arial; font-size:9pt" align=justify>(3,816)</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Net income/(loss) for the period</P>
</TD><TD valign=top width=19.467><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=69><P style="line-height:11pt; margin:0pt; text-indent:23.25pt; font-family:Arial; font-size:9pt" align=justify>(536)</P>
</TD><TD valign=top width=14.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=73.667><P style="line-height:11pt; margin:0pt; text-indent:28.95pt; font-family:Arial; font-size:9pt" align=justify>4,210</P>
</TD><TD valign=top width=17.6><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; text-indent:31.7pt; font-family:Arial; font-size:9pt" align=justify>920</P>
</TD><TD valign=top width=15.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667><P style="line-height:11pt; margin:0pt; text-indent:27.7pt; font-family:Arial; font-size:9pt" align=justify>1,687</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=225.867><P style="line-height:11pt; margin:0pt; padding-left:14.2pt; text-indent:-14.2pt; font-family:Arial; font-size:9pt" align=justify>Adjusted net income (loss) for the period attributable to common shareholders</P>
</TD><TD width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" width=69><P style="line-height:11pt; margin:0pt; text-indent:23.25pt; font-family:Arial; font-size:9pt">(539)</P>
</TD><TD width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" width=73.667><P style="line-height:11pt; margin:0pt; text-indent:22.95pt; font-family:Arial; font-size:9pt">(7,092)</P>
</TD><TD width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" width=71.8><P style="line-height:11pt; margin:0pt; text-indent:31.7pt; font-family:Arial; font-size:9pt">917</P>
</TD><TD width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; text-indent:21.7pt; font-family:Arial; font-size:9pt">(9,615)</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=225.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Basic income/(loss) per share</P>
</TD><TD valign=top width=19.467><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=69><P style="line-height:11pt; margin:0pt; padding-right:3.35pt; font-family:Arial; font-size:9pt" align=right>(0.01)</P>
</TD><TD valign=top width=14.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=73.667><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=right>(0.11)</P>
</TD><TD valign=top width=17.6><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; padding-right:5.95pt; font-family:Arial; font-size:9pt" align=right>0.01</P>
</TD><TD valign=top width=15.8><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=right>(0.16)</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=225.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>Diluted income/(loss) per share</P>
</TD><TD valign=top width=19.467 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=69><P style="line-height:11pt; margin:0pt; padding-right:3.35pt; font-family:Arial; font-size:9pt" align=right>(0.01)</P>
</TD><TD valign=top width=14.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=73.667><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=right>(0.11)</P>
</TD><TD valign=top width=17.6 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=top width=71.8><P style="line-height:11pt; margin:0pt; padding-right:5.95pt; font-family:Arial; font-size:9pt" align=right>0.01</P>
</TD><TD valign=top width=15.8 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=justify>$</P>
</TD><TD valign=top width=71.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=right>(0.16)</P>
</TD></TR>
</TABLE>
  </center>
</div>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>This change in accounting treatment has no impact on our cash flows. &nbsp;The details of our commodity and foreign currency forward contracts, which we have previously disclosed, have not changed and Management believes that they continue to serve Pan American as a prudent risk management tool. &nbsp;Pan American does not hedge future silver production.</P>
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B>RESULTS OF OPERATIONS</B></P>
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Net income</I></B> for the three months ended September 30, 2005 was $0.2 million (a earnings per share of $0.00) compared to net income of $0.4 million (earnings per share of $0.01) for the corresponding period in 2004. &nbsp;The Company had net earnings of $0.9 million for the nine-month period ended September 30, 2005 compared to net income of $1.7 million for the corresponding period in 2004. &nbsp;Included in 2004 net income was a $3.6 million gain on the sale of surplus land at the Quiruvilca mine, offset by a charge of $1.3 million relating to the early conversion of 5.25 per cent convertible unsecured senior subordinated debentures previously issued by the Company (the &#147;Debentures&#148;).</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Revenue</I></B> from metal sales for the third quarter of 2005 was $30.1 million, an 8 per cent increase from the corresponding period in 2004. &nbsp;Revenue in the third quarter of 2005 benefited from higher realized silver, zinc and copper prices than the previous year&#146;s third quarter. &nbsp;The effects of higher realized prices and increased silver production were offset partially by lower zinc concentrate shipments from the Quiruvilca and Huaron operations as compared to during the third quarter of 2004 and by the recently introduced Peruvian mining royalties, which amounted to $0.2 million (as compared to </P>
<P style="margin:0pt" align=justify><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt; page-break-before:always" align=justify>$nil royalty payments in 2004). &nbsp;For the nine-month period ended September 30, 2005, revenue increased by $19.7 million over the revenue for the comparable period of 2004. </P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>The Morococha mine, which was acquired with effect from July 1, 2004, is the main reason for this increase. Morococha recorded revenue of $27.1 million in the first nine months of 2005 compared to $8.3 million in 2004. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Operating costs</I></B> for the three months ended September 30, 2005 were $21.3 million, a $2.8 million increase from the operating costs recorded in the same period of 2004. &nbsp;A 63 per cent increase in the number of tonnes mined and milled during the quarter at the La Colorada mine compared to the third quarter of 2004 is the main reason for the increase in operating costs. &nbsp;Peruvian workers&#146; participation and a third party&#146;s one-third participation in the Pyrite Stockpile operation, which together totaled $0.4 million during the third quarter (as compared to $nil in such costs in 2004), were also significant factors behind the increase in operating costs over last year. In addition, the Company has experienced the effects of industry-wide escalations in major cost items, such as energy, freight and labor over the last year. &nbsp;For the nine-month period ended September 30, 2005, operating co
sts increased over the comparable period in 2004 primarily due to the acquisition of the Morococha mine. &nbsp;Morococha recorded operating costs of $17.3 million in the first nine months of 2005 compared to $5.1 million in 2004. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Mine operating earnings</I></B> in the third quarter of 2005 were $5.0 million (2004 - $6.4 million), a 10 per cent increase over the mine operating earnings generated in the second quarter of 2005. &nbsp;As reflected in the following table, the third quarter of 2005 represents the tenth consecutive quarter that the Company has generated mine operating earnings. &nbsp;The table below sets out select quarterly results for the past eleven quarters, which are stated in thousands of US dollars, except for the per share amounts. &nbsp;</P>
<P style="margin:0pt"><BR></P>
<div align="center">
  <center>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD width=46.8></TD><TD width=63.45></TD><TD width=12.15></TD><TD width=50.4></TD><TD width=17.65></TD><TD width=63></TD><TD width=27></TD><TD width=54></TD><TD width=39.95></TD><TD width=54></TD></TR>
<TR><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=62.4><P style="margin:0pt; font-family:Arial" align=center>Year</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84.6><P style="margin:0pt; font-family:Arial" align=center>Quarter</P>
<P style="margin:0pt; font-family:Arial" align=center>(unaudited)</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=83.4 colspan=2><P style="margin:0pt; font-family:Arial" align=center>Revenue</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=107.533 colspan=2><P style="margin:0pt; font-family:Arial" align=center>Mine operating earnings/(loss)<SUP>(1)</SUP></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=108 colspan=2><P style="margin:0pt; font-family:Arial" align=center>Net income/(loss) for the period</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=125.267 colspan=2><P style="margin:0pt; font-family:Arial" align=center>Net income (loss) per share</P>
</TD></TR>
<TR><TD valign=bottom width=62.4 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>2005</P>
</TD><TD valign=bottom width=84.6 style="background-color: #E6E9FF"><P style="margin-top:5pt; margin-bottom:0pt; font-family:Arial" align=right>Sept. 30</P>
</TD><TD valign=bottom width=16.2 style="background-color: #E6E9FF"><P style="margin-top:5pt; margin-bottom:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=67.2 style="background-color: #E6E9FF"><P style="margin-top:5pt; margin-bottom:0pt; text-indent:12.1pt; font-family:Arial">30,086</P>
</TD><TD valign=bottom width=23.533 style="background-color: #E6E9FF"><P style="margin-top:5pt; margin-bottom:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=bottom width=84 style="background-color: #E6E9FF"><P style="margin-top:5pt; margin-bottom:0pt; text-indent:17.1pt; font-family:Arial">4,961</P>
</TD><TD valign=bottom width=36 style="background-color: #E6E9FF"><P style="margin-top:5pt; margin-bottom:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=72 style="background-color: #E6E9FF"><P style="margin-top:5pt; margin-bottom:0pt; text-indent:28.55pt; font-family:Arial">172</P>
</TD><TD valign=bottom width=53.267 style="background-color: #E6E9FF"><P style="margin-top:5pt; margin-bottom:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=bottom width=72 style="background-color: #E6E9FF"><P style="margin-top:5pt; margin-bottom:0pt; text-indent:16.6pt; font-family:Arial">0.00</P>
</TD></TR>
<TR><TD valign=bottom width=62.4>&nbsp;</TD><TD valign=bottom width=84.6><P style="margin:0pt; font-family:Arial" align=right>June 30</P>
</TD><TD valign=bottom width=16.2><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=67.2><P style="margin:0pt; text-indent:12.1pt; font-family:Arial">25,358</P>
</TD><TD valign=bottom width=23.533><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:17.1pt; font-family:Arial">4,526</P>
</TD><TD valign=bottom width=36><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=72><P style="margin:0pt; text-indent:21.05pt; font-family:Arial">4,971</P>
</TD><TD valign=bottom width=53.267><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=bottom width=72><P style="margin:0pt; text-indent:16.6pt; font-family:Arial">0.07</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=bottom width=62.4>&nbsp;</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" width=84.6><P style="margin:0pt; font-family:Arial" align=right>March 31</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" width=16.2><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=bottom width=67.2><P style="margin:0pt; text-indent:12.1pt; font-family:Arial">29,086</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" width=23.533><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" width=84><P style="margin:0pt; text-indent:17.1pt; font-family:Arial">3,488</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" width=36><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=bottom width=72><P style="margin:0pt; text-indent:14.35pt; font-family:Arial">(4,223)</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" width=53.267><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" width=72><P style="margin:0pt; text-indent:13.25pt; font-family:Arial">(0.06)</P>
</TD></TR>
<TR><TD valign=top width=62.4><P style="margin:0pt; font-family:Arial" align=right>2004</P>
</TD><TD valign=top width=84.6><P style="margin:0pt; font-family:Arial" align=right>Dec. 31</P>
</TD><TD valign=top width=16.2><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=67.2><P style="margin:0pt; text-indent:12.1pt; font-family:Arial">30,022</P>
</TD><TD valign=top width=23.533><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=84><P style="margin:0pt; text-indent:17.1pt; font-family:Arial">3,402</P>
</TD><TD valign=top width=36><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=72><P style="margin:0pt; text-indent:16.05pt; font-family:Arial">13,527</P>
</TD><TD valign=top width=53.267><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:16.6pt; font-family:Arial" align=justify>0.21</P>
</TD></TR>
<TR><TD valign=top width=62.4 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=84.6 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>Sept. 30</P>
</TD><TD valign=top width=16.2 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=67.2 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:12.1pt; font-family:Arial">27,916</P>
</TD><TD valign=top width=23.533 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=84 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:17.1pt; font-family:Arial">6,357</P>
</TD><TD valign=top width=36 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=72 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:28.55pt; font-family:Arial">358</P>
</TD><TD valign=top width=53.267 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=72 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:16.6pt; font-family:Arial" align=justify>0.01</P>
</TD></TR>
<TR><TD valign=top width=62.4>&nbsp;</TD><TD valign=top width=84.6><P style="margin:0pt; font-family:Arial" align=right>June 30</P>
</TD><TD valign=top width=16.2><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=67.2><P style="margin:0pt; text-indent:12.1pt; font-family:Arial">21,179</P>
</TD><TD valign=top width=23.533><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=84><P style="margin:0pt; text-indent:17.1pt; font-family:Arial">2,640</P>
</TD><TD valign=top width=36><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=72><P style="margin:0pt; text-indent:21.05pt; font-family:Arial">3,352</P>
</TD><TD valign=top width=53.267><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:13.25pt; font-family:Arial" align=justify>(0.09)<SUP>(2)</SUP></P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=62.4>&nbsp;</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=84.6><P style="margin:0pt; font-family:Arial" align=right>March 31</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=16.2><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=bottom width=67.2><P style="margin:0pt; text-indent:12.1pt; font-family:Arial">15,708</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=23.533><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=84><P style="margin:0pt; text-indent:17.1pt; font-family:Arial">2,395</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=36><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=bottom width=72><P style="margin:0pt; text-indent:14.35pt; font-family:Arial">(2,023)</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=53.267><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=72><P style="margin:0pt; text-indent:13.25pt; font-family:Arial" align=justify>(0.08)<SUP>(2)</SUP></P>
</TD></TR>
<TR><TD valign=top width=62.4><P style="margin:0pt; font-family:Arial" align=right>2003</P>
</TD><TD valign=top width=84.6><P style="margin:0pt; font-family:Arial" align=right>Dec.31</P>
</TD><TD valign=top width=16.2><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=67.2><P style="margin:0pt; text-indent:12.1pt; font-family:Arial">12,857</P>
</TD><TD valign=top width=23.533><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=84><P style="margin:0pt; text-indent:29.6pt; font-family:Arial">81</P>
</TD><TD valign=top width=36><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=72><P style="margin:0pt; text-indent:14.35pt; font-family:Arial">(2,840)</P>
</TD><TD valign=top width=53.267><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:13.25pt; font-family:Arial" align=justify>(0.05)<SUP>(2)</SUP></P>
</TD></TR>
<TR><TD valign=top width=62.4 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=84.6 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>Sept. 30</P>
</TD><TD valign=top width=16.2 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=67.2 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:12.1pt; font-family:Arial">11,890</P>
</TD><TD valign=top width=23.533 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=84 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:17.1pt; font-family:Arial">1,258</P>
</TD><TD valign=top width=36 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=72 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:14.35pt; font-family:Arial">(1,125)</P>
</TD><TD valign=top width=53.267 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=72 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:13.25pt; font-family:Arial" align=justify>(0.10)<SUP>(2)</SUP></P>
</TD></TR>
<TR><TD valign=top width=62.4>&nbsp;</TD><TD valign=top width=84.6><P style="margin:0pt; font-family:Arial" align=right>June 30</P>
</TD><TD valign=top width=16.2><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=67.2><P style="margin:0pt; text-indent:12.1pt; font-family:Arial">12,553</P>
</TD><TD valign=top width=23.533><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=84><P style="margin:0pt; text-indent:24.6pt; font-family:Arial">758</P>
</TD><TD valign=top width=36><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=72><P style="margin:0pt; text-indent:14.35pt; font-family:Arial">(1,156)</P>
</TD><TD valign=top width=53.267><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=72><P style="margin:0pt; text-indent:13.25pt; font-family:Arial" align=justify>(0.02)</P>
</TD></TR>
<TR><TD valign=top width=62.4 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=84.6 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>March 31</P>
</TD><TD valign=top width=16.2 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=67.2 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:17.1pt; font-family:Arial">7,822</P>
</TD><TD valign=top width=23.533 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=84 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:22.9pt; font-family:Arial">(78)</P>
</TD><TD valign=top width=36 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=center>$</P>
</TD><TD valign=bottom width=72 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:14.35pt; font-family:Arial">(1,573)</P>
</TD><TD valign=top width=53.267 style="background-color: #E6E9FF"><P style="margin:0pt; font-family:Arial" align=right>$</P>
</TD><TD valign=top width=72 style="background-color: #E6E9FF"><P style="margin:0pt; text-indent:13.25pt; font-family:Arial" align=justify>(0.03)</P>
</TD></TR>
</TABLE>
  </center>
</div>
<P style="margin:0pt"><BR></P>
<P style="line-height:11pt; margin-top:0pt; margin-bottom:-11pt; padding-left:36.75pt; text-indent:-18.75pt; font-family:Arial; font-size:9pt" align=justify>(1)</P>
<P style="line-height:11pt; margin:0pt; padding-left:36.75pt; font-family:Arial; font-size:9pt" align=justify>Mine operating earnings/(loss) are equal to revenues less operating costs and depreciation and amortization</P>
<P style="line-height:11pt; margin-top:0pt; margin-bottom:-11pt; padding-left:36.75pt; text-indent:-18.75pt; font-family:Arial; font-size:9pt" align=justify>(2)</P>
<P style="line-height:11pt; margin:0pt; padding-left:36.75pt; font-family:Arial; font-size:9pt" align=justify>Includes charges associated with early conversion and accretion of the Debentures</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Depreciation and amortization charges</I></B> for the third quarter of 2005 increased to $ 3.8 million from $3.0 million recorded for the corresponding period in 2004. &nbsp;This increase is primarily due to the increased production at La Colorada, as increased production generally has a direct bearing on the depreciation and amortization recorded in a given period.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="margin:0pt" align=justify><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt; page-break-before:always" align=justify><B><I>General and administration costs</I></B> for the three-month period ended September 30, 2005, including stock-based compensation, increased to $2.1 million from $1.5 million recorded in the comparable quarter in 2004. &nbsp;This increase is due mainly to higher travel costs, a stronger Canadian dollar relative to the US dollar and higher salary expense. </P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Exploration expenses</I></B> recorded for the third quarter of 2005 were $0.5 million, as compared to $1.2 million recorded for the comparable quarter in 2004. The exploration expenses for the third quarter of 2005 are attributed to exploration work at the Morococha mine and feasibility activity conducted at the Company&#146;s 50 per cent owned Manantial Espejo property in Argentina. &nbsp;At Morococha, the Company was active with seven drill rigs during the third quarter, developing both known resource areas and discovering previously unknown mineralized areas. A total of $1.4 million was spent on exploration activities at Morococha during the quarter, of which $0.9 million was determined to be for the development and extension of known resource areas, and therefore capitalized, while the balance was expensed. &nbsp;Exploration expenses for the comparable quarter of 2004 reflected higher activity levels relating t
o the feasibility study at Manantial Espejo.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Reclamation expenses</I></B> for the third quarter of 2005 increased to $0.7 million from $0.3 million incurred in the corresponding period in 2004. &nbsp;These costs are related to the accretion of the liability that the Company recognized on all its mining operations by adopting CICA Handbook Section 3110 &#150; &#147;Accounting for Asset Retirement Obligations&#148; as at December 31, 2003. &nbsp;The Company&#146;s expectations for future site restoration costs at its mines did not change during the quarter.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Interest and financing expenses</I></B> incurred in the third quarter of 2005 were $0.1 million, which is similar to the amount incurred during the same period in 2004. &nbsp;Year-to-date interest expenses have been reduced as a result of the Company successfully inducing the early conversion of 99 per cent of the Debentures and prepaying all bank debt in the second quarter of 2004. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B>Loss on commodity and foreign currency contracts</B> in the quarter amounted to $2.2 million, compared to a loss of $3.4 million for the comparable quarter in 2004. &nbsp;Approximately half of the loss represents an increase in the negative mark-to-market on open positions as at September 30, 2005 compared to the negative mark-to-market as at June 30, 2005. &nbsp;The Company had realized losses on commodity and foreign currency contracts of $1.1 million in the quarter.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Investment and other income</I></B> for the third quarter of 2005 increased to $1.2 million from $0.8 million in the corresponding period of 2004. This is primarily represented by interest income received from cash balances the Company maintained during the quarter. &nbsp;In addition to interest income, the Company also recognized a $0.3 million gain on the sale of a crusher owned by a Mexican subsidiary. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B><I>Income tax </I></B>benefit of $0.1 million was recorded in the third quarter of 2005 (2004 - $nil) as a result of the Company reducing its future income tax liability by $1.3 million, which was partially offset by current income tax expenses. &nbsp;The Company expects to utilize tax assets to reduce income taxes payable in Peru to a greater extent than originally assumed, resulting in a reduction in the valuation allowance applied to future income tax assets and a corresponding credit to the income tax provision for the third quarter. &nbsp;For the nine-month period ended September 30, 2005, the Company recorded a provision for </P>
<P style="margin:0pt" align=justify><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt; page-break-before:always" align=justify>income tax of $1.6 million (2004 - $nil). &nbsp;These expenses were a result of the Company generating taxable earnings at its Huaron and Morococha mines in Peru. &nbsp;During the comparable period in 2004 income taxes were not payable due to utilization of tax loss carry forwards. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B>METAL PRODUCTION</B></P>
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>Pan American produced 3,202,289 ounces of silver in the third quarter of 2005, the highest quarterly silver production achieved by the Company in its eleven year history. &nbsp;Record silver production was achieved at both La Colorada and Morococha during the quarter. &nbsp;For the first nine months of 2005, silver production has increased by 1.2 million ounces or 15 per cent as compared to year-to-date production in 2004. This increase in the silver production was achieved primarily through the acquisition of Morococha, which was effective as of July 1, 2004. &nbsp;Morococha produced over 2 million ounces at a cash cost of $2.82 per ounce for the Company in the first nine months of 2005 compared to 685,937 ounces produced at a cash cost of $3.57 per ounce in 2004. Silver production from the La Colorada operation in the first nine months of 2005 increased by 66 per cent and cash costs per ounce decreased 14 per cent comp
ared to the production in the comparable period in 2004. &nbsp;This increase in silver production at La Colorada more than made up for the decrease in silver production at each of the Company&#146;s Huaron, Quiruvilca and Pyrite operations in Peru when compared to production levels achieved in the same period of 2004. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>As shown in the following table, zinc and copper production for the first nine months of the year were also significantly higher than production in the corresponding period of 2004, even without production from the San Vicente mine in Bolivia. &nbsp;The increase was due to the addition of Morococha. Lead production is trailing last year&#146;s production levels by 11 per cent over the first nine months of the year due to lower lead grades at both Huaron and Quiruvilca.</P>
<P style="margin:0pt"><BR></P>
<div align="center">
  <center>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD width=118.5></TD><TD width=54></TD><TD width=54></TD><TD width=45></TD><TD width=54></TD><TD width=54></TD><TD width=45></TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=158>&nbsp;</TD><TD valign=top width=144 colspan=2><P style="margin:0pt; font-family:Arial" align=center><B>Three months ended</B></P>
</TD><TD style="border-right:0.5pt solid #000000" valign=top width=60>&nbsp;</TD><TD width=144 colspan=2><P style="margin:0pt; font-family:Arial" align=center><B>Nine months ended</B></P>
</TD><TD valign=top width=60>&nbsp;</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=top width=158>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=144 colspan=2><P style="margin:0pt; font-family:Arial" align=center><B>September 30</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=60>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" width=144 colspan=2><P style="margin:0pt; font-family:Arial" align=center><B>September 30</B></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=60>&nbsp;</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=158>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=72><P style="margin:0pt; font-family:Arial" align=center><B>2005</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=72><P style="margin:0pt; font-family:Arial" align=center><B>2004</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=60><P style="margin:0pt; font-family:Arial" align=center>% Change</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=72><P style="margin:0pt; font-family:Arial" align=center><B>2005</B></P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" width=72><P style="margin:0pt; font-family:Arial" align=center><B>2004</B></P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=top width=60><P style="margin:0pt; font-family:Arial" align=center>% Change</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=158><P style="margin:0pt; font-family:Arial">Silver metal - ounces</P>
</TD></center><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">3,202,289</P>
</TD><center><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">3,162,847</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=60><P style="font-family: Arial; margin: 0pt" align="right">1</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">9,286,658</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">8,047,483</P>
</TD><TD valign=top width=60 style="background-color: #E6E9FF"><P style="font-family: Arial; margin: 0pt" align="right">15</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=bottom width=158><P style="margin:0pt; font-family:Arial">Zinc metal - tonnes</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">9,977</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">10,377</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=60><P style="font-family: Arial; margin: 0pt" align="right">(4)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">28,094</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">24,899</P>
</TD><TD valign=top width=60><P style="font-family: Arial; margin: 0pt" align="right">13</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=158><P style="margin:0pt; font-family:Arial">Lead metal - tonnes</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">4,113</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">4,865</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=60><P style="font-family: Arial; margin: 0pt" align="right">(15)</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">11,492</P>
</TD><TD style="background-color: #E6E9FF; border-right: 0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">12,955</P>
</TD><TD valign=top width=60 style="background-color: #E6E9FF"><P style="font-family: Arial; margin: 0pt" align="right">(11)</P>
</TD></TR>
<TR><TD style="border-right:0.5pt solid #000000" valign=bottom width=158><P style="margin:0pt; font-family:Arial">Copper metal - tonnes</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">1,042</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">1,100</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=60><P style="font-family: Arial; margin: 0pt" align="right">(5)</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">3,020</P>
</TD><TD style="border-right:0.5pt solid #000000" valign=bottom width=72><P style="font-family: Arial; margin: 0pt" align="right">2,370</P>
</TD><TD valign=top width=60><P style="font-family: Arial; margin: 0pt" align="right">27</P>
</TD></TR>
</TABLE>
  </center>
</div>
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>The <B><I>Morococha </I></B>mine maintained its trend of increasing silver production and lowering its cash cost per ounce over the first three quarters of 2005. &nbsp;For the three-month period ended September 30, 2005, Morococha produced 705,981 ounces of silver at a cash cost of $1.99 per payable ounce.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>The results of the Company&#146;s exploration activities at Morococha, which were contained in a news release dated July 21, 2005 have lead to a reallocation of $9.4 million of Morococha&#146;s carrying value from &#147;Investment in non-producing properties&#148; to &#147;Mineral property, plant and equipment&#148; on the Company&#146;s balance sheet. &nbsp;The reallocation is based on the upgrading of resources to reserves achieved from these exploration activities.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="margin:0pt" align=justify><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt; page-break-before:always" align=justify>The <B><I>La Colorada</I></B> mine production continued its improving trend during the third quarter with record silver production of 817,744 ounces at cash costs of $5.48 per payable ounce. For the first nine months of 2005, La Colorada has achieved a production increase of 66 per cent compared to the corresponding period in 2004 by processing 24 per cent more tonnes of ore at 18 per cent higher grades. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>During the third quarter of 2005, the <B><I>Quiruvilca</I></B> mine managed to reduce its cash costs per payable ounce from those recorded in each of the first two quarters of 2005. &nbsp;While the mine continued to encounter slightly lower silver grades than in the previous year, cost control measures and higher by-product credits from base metal production enabled the Quiruvilca mine to produce 579,586 ounces at the same cash cost of $3.55 per payable ounce recorded in the comparable quarter of 2004. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>At the <B><I>Huaron </I></B>mine, mining and processing rates in the third quarter of 2005 continued to increase over those achieved in the first two quarters of the year, however grades and recoveries remained significantly lower than those historically experienced. &nbsp;Lower grades and recoveries had a negative impact on silver production, which resulted in approximately 12 per cent lower production than that recorded in the third quarter of 2004; however silver production was higher than that achieved in the first two quarters of 2005. &nbsp;Base metal grades and recoveries have also declined due to a change in the ore type in the areas currently being mined. The significance of lower grades and recoveries from Huaron&#146;s base metal production can be seen in the 33 per cent increase over last year&#146;s cash costs per payable ounce. &nbsp;Cash costs per payable ounce for the third quarter of 2005 were $5.13 per 
ounce, a $1.28 per ounce increase from costs recorded a year ago. Lower base metal production, which resulted in a reduction in the by-product credit, contributed approximately $0.90 to the increase in costs per ounce. &nbsp;An intensive metallurgical test program continues at the mine in an effort to return base metal recoveries to historical levels. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>The Company&#146;s <B><I>Pyrite Stockpile</I></B> operation produced 158,578 ounces of silver during the quarter at a cash cost of $1.72 per payable ounce. Production from the Stockpiles for the third quarter of 2005 was 31 per cent lower than the production in the comparable period of 2004 due to lower tonnage demand and lower silver grades. The production rates from the Stockpile operation are entirely dependent on the demand for this ore from the purchaser, Doe Run Peru, and as a consequence are not controlled by management. &nbsp;Costs per payable ounce are higher than last year due to the fact that Volcan Minera S.A. (&#147;Volcan&#148;) became entitled to a one-third participation in the net operating cash flow of the Stockpile operation in December 2004, which is treated as a cost to the operation.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>In Bolivia, the Company&#146;s subsidiary, Pan American Silver (Bolivia) S.A. (&#147;PAS Bolivia&#148;) began to mine and stockpile ore at the <B><I>San Vicente</I></B> mine in the third quarter of 2005. &nbsp;As of mid-October PAS Bolivia recommenced processing ore on a toll basis at a nearby facility. PAS Bolivia now expects to produce approximately 0.2 million ounces of silver in 2005 from San Vicente at a cash cost of under $3.00 per ounce; while continuing to work towards producing from its own mill by mid-2006. &nbsp;During the third quarter of 2005, the Company concluded negotiations with EMUSA, a Bolivian mining company and a third-party concentrates trader with respect to the ownership of PAS Bolivia. &nbsp;Pursuant to the agreement, Pan American will increase its interest to 55 per cent and will operate the San Vicente mine. </P>
<P style="margin:0pt" align=justify><BR></P>
<P style="margin:0pt" align=justify><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt; page-break-before:always" align=justify>The Company expects consolidated silver production for 2005 to be approximately 12.5 million ounces, in-line with the revised forecast provided at the end of the second quarter of 2005. The Company expects consolidated cash costs per payable ounce over the remainder of the year to be similar to the third quarter&#146;s costs and estimates total consolidated cash cost for 2005 to be below $4.30 per payable ounce. &nbsp;</P>
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B>CASH AND TOTAL PRODUCTION COSTS PER OUNCE FOR PAYABLE SILVER</B></P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>Consolidated cash costs per ounce for the three-month period ended September 30, 2005 were $4.15 per payable ounce of silver, which is slightly higher than the $4.05 per payable ounce for the corresponding period of 2004 but significantly lower than the $4.50 per payable ounce for the first half of 2005. &nbsp;Industry-wide cost escalations in energy and consumables, new Peruvian workers&#146; participation and Volcan&#146;s participation in the Pyrite Stockpile operation, which totaled $0.4 million during the third quarter (2004 - $nil) and $1.3 million in the first nine months of 2005 (2004 - $nil), were the primary reasons for the increase in cash costs from last year. </P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>Taking effect from the first quarter of 2005, the Company changed its method for calculating cash and total costs per ounce of silver. &nbsp;In the past, these calculations were based on produced ounces, as set out on page 11 of the Consolidated Financial Statements for the year ended December 31, 2004. &nbsp;The Company now calculates its cash and total costs per ounce on the more widely-used methodology based on the silver ounces for which the Company is paid. &nbsp;Costs per ounce for the third quarter and the first nine months of 2004 costs per ounce have been recalculated on the same basis to ensure that the comparables are consistent with this new method.</P>
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>The non-GAAP measures of cash and total cost per ounce of payable silver are used by the Company to manage and evaluate operating performance at each of the Company&#146;s mines and are widely reported in the silver mining industry as benchmarks for performance, but do not have standardized meaning. &nbsp;To facilitate a better understanding of this measure as calculated by the Company, we have provided a detailed reconciliation of this measure to our operating costs, as shown in our unaudited Consolidated Statement of Operations for the three- and nine-month periods ended September 30, 2005.</P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="margin:0pt; page-break-before:always"><BR></P>
<div align="center">
  <center>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD width=157.4></TD><TD width=55.6></TD><TD width=8.75></TD><TD width=58.6></TD><TD width=8.75></TD><TD width=57.55></TD><TD width=8.75></TD><TD width=57.25></TD><TD width=8.75></TD><TD width=55.6></TD></TR>
<TR><TD valign=top width=284 colspan=2 rowspan=2>&nbsp;</TD><TD valign=top width=178.2 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>Three months ended September 30</B></P>
</TD><TD valign=top width=173.8 colspan=4><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>Nine months ended September 30</B></P>
</TD></TR>
<TR><TD style="border-bottom:1pt solid #000000" valign=top width=89.8 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>2005</B></P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=88.4 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>2004</B></P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=88 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>2005</B></P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=85.8 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=center><B>2004</B></P>
</TD></TR>
<TR><TD width=284 colspan=2 style="background-color: #E6E9FF"><P style="line-height:11pt; margin-top:4.5pt; margin-bottom:4.5pt; font-family:Arial; font-size:9pt" align=justify><B>Operating Costs</B></P>
</TD><TD width=11.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-left:-5.4pt; font-family:Arial; font-size:9pt" align=right>$</P>
</TD><TD width=78.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:22.2pt; font-family:Arial; font-size:9pt">21,337</P>
</TD><TD width=11.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=right>$</P>
</TD><TD width=76.733 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:21.05pt; font-family:Arial; font-size:9pt">18,526</P>
</TD><TD width=11.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD width=76.333 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:21.05pt; font-family:Arial; font-size:9pt">62,134</P>
</TD><TD width=11.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">$</P>
</TD><TD width=74.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:15.75pt; font-family:Arial; font-size:9pt">46,226</P>
</TD></TR>
<TR><TD valign=top width=284 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Add/(Subtract)</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:42.75pt; font-family:Arial; font-size:9pt">&nbsp;</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=76.733><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=76.333><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=74.133><P style="margin:0pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=284 colspan=2 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Smelting, refining, and transportation charges</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=78.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:24.75pt; font-family:Arial; font-size:9pt">9,469</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=76.733 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:25.55pt; font-family:Arial; font-size:9pt">8,267</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=76.333 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:21.05pt; font-family:Arial; font-size:9pt">27,204</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=74.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:15.75pt; font-family:Arial; font-size:9pt">19,426</P>
</TD></TR>
<TR><TD valign=top width=284 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">By-product credits</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:14.25pt; font-family:Arial; font-size:9pt">(19,815)</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:15.05pt; font-family:Arial; font-size:9pt">(16,530)</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:15.05pt; font-family:Arial; font-size:9pt">(55,431)</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:9.75pt; font-family:Arial; font-size:9pt">(39,209)</P>
</TD></TR>
<TR><TD valign=top width=284 colspan=2 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Mining royalties and worker&#146;s participation</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=78.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:31.5pt; font-family:Arial; font-size:9pt">125</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=76.733 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:32.3pt; font-family:Arial; font-size:9pt">219</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=76.333 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:32.3pt; font-family:Arial; font-size:9pt">379</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=74.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:27pt; font-family:Arial; font-size:9pt">251</P>
</TD></TR>
<TR><TD valign=top width=284 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Change in inventories</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:31.5pt; font-family:Arial; font-size:9pt">733</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:32.3pt; font-family:Arial; font-size:9pt">747</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:25.55pt; font-family:Arial; font-size:9pt">2,464</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:20.25pt; font-family:Arial; font-size:9pt">1,041</P>
</TD></TR>
<TR><TD valign=top width=284 colspan=2 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Other</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=78.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:31.5pt; font-family:Arial; font-size:9pt">492</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=76.733 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:32.3pt; font-family:Arial; font-size:9pt">476</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=76.333 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:25.55pt; font-family:Arial; font-size:9pt">1,157</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=74.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:27pt; font-family:Arial; font-size:9pt">674</P>
</TD></TR>
<TR><TD style="border-bottom:1pt solid #000000" valign=top width=284 colspan=2><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Minority interest adjustment</P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=11.667>&nbsp;</TD><TD style="border-bottom:1pt solid #000000" valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:25.5pt; font-family:Arial; font-size:9pt">(175)</P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=11.667>&nbsp;</TD><TD style="border-bottom:1pt solid #000000" valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:26.3pt; font-family:Arial; font-size:9pt">(484)</P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=11.667>&nbsp;</TD><TD style="border-bottom:1pt solid #000000" valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:26.3pt; font-family:Arial; font-size:9pt">(779)</P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=11.667>&nbsp;</TD><TD style="border-bottom:1pt solid #000000" valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:21pt; font-family:Arial; font-size:9pt">(484)</P>
</TD></TR>
<TR><TD valign=top width=209.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt"><B>Cash Operating Costs</B></P>
</TD><TD valign=top width=74.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt"><B>A</B></P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-left:-5.4pt; font-family:Arial; font-size:9pt" align=right><B>$</B></P>
</TD><TD valign=top width=78.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:20.25pt; font-family:Arial; font-size:9pt"><B>12,165</B></P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=right><B>$</B></P>
</TD><TD valign=top width=76.733 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:21.05pt; font-family:Arial; font-size:9pt"><B>11,222</B></P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; font-family:Arial; font-size:9pt"><B>$</B></P>
</TD><TD valign=top width=76.333 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:21.05pt; font-family:Arial; font-size:9pt"><B>37,126</B></P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; font-family:Arial; font-size:9pt"><B>$</B></P>
</TD><TD valign=top width=74.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:15.75pt; font-family:Arial; font-size:9pt"><B>27,925</B></P>
</TD></TR>
<TR><TD valign=top width=209.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Add/(Subtract)</P>
</TD><TD valign=top width=74.133>&nbsp;</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=78.133><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=76.733><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=76.333><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=74.133><P style="margin:0pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=209.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Depreciation and amortization</P>
</TD><TD valign=top width=74.133 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=78.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:24.75pt; font-family:Arial; font-size:9pt">3,788</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=76.733 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:25.55pt; font-family:Arial; font-size:9pt">3,033</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=76.333 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:25.55pt; font-family:Arial; font-size:9pt">9,421</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=74.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:20.25pt; font-family:Arial; font-size:9pt">7,186</P>
</TD></TR>
<TR><TD valign=top width=209.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Asset retirement and reclamation</P>
</TD><TD valign=top width=74.133>&nbsp;</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:31.5pt; font-family:Arial; font-size:9pt">736</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:32.3pt; font-family:Arial; font-size:9pt">302</P>
</TD><TD valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:25.55pt; font-family:Arial; font-size:9pt">1,674</P>
</TD><TD valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:27pt; font-family:Arial; font-size:9pt">905</P>
</TD></TR>
<TR><TD valign=top width=209.867 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Change in inventories</P>
</TD><TD valign=top width=74.133 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=78.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:30pt; font-family:Arial; font-size:9pt">(45)</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=76.733 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:41.3pt; font-family:Arial; font-size:9pt">0</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=76.333 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:25.55pt; font-family:Arial; font-size:9pt">1,016</P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=74.133 style="background-color: #E6E9FF"><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:36pt; font-family:Arial; font-size:9pt">0</P>
</TD></TR>
<TR><TD valign=top width=209.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Other</P>
</TD><TD valign=top width=74.133>&nbsp;</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:25.5pt; font-family:Arial; font-size:9pt">(327)</P>
</TD><TD valign=top width=11.667>&nbsp;</TD><TD valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:36.8pt; font-family:Arial; font-size:9pt">82</P>
</TD><TD valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:26.3pt; font-family:Arial; font-size:9pt">(245)</P>
</TD><TD valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:31.5pt; font-family:Arial; font-size:9pt">34</P>
</TD></TR>
<TR><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=209.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt">Minority interest adjustment</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=74.133>&nbsp;</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=11.667>&nbsp;</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:25.5pt; font-family:Arial; font-size:9pt">(154)</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=11.667>&nbsp;</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:26.3pt; font-family:Arial; font-size:9pt">(222)</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:26.3pt; font-family:Arial; font-size:9pt">(475)</P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD style="background-color: #E6E9FF; border-bottom: 0.5pt solid #000000" valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:21pt; font-family:Arial; font-size:9pt">(222)</P>
</TD></TR>
<TR><TD valign=top width=209.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt"><B>Production Costs</B></P>
</TD><TD valign=top width=74.133><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt"><B>B</B></P>
</TD><TD valign=top width=11.667><P style="line-height:11pt; margin:0pt; padding-left:-5.4pt; font-family:Arial; font-size:9pt" align=right><B>$</B></P>
</TD><TD valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:20.25pt; font-family:Arial; font-size:9pt"><B>16,163</B></P>
</TD><TD valign=top width=11.667><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=right><B>$</B></P>
</TD><TD valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:21.05pt; font-family:Arial; font-size:9pt"><B>14,416</B></P>
</TD><TD valign=top width=11.667><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; font-family:Arial; font-size:9pt"><B>$</B></P>
</TD><TD valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:21.05pt; font-family:Arial; font-size:9pt"><B>48,518</B></P>
</TD><TD valign=top width=11.667><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; font-family:Arial; font-size:9pt"><B>$</B></P>
</TD><TD valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:15.75pt; font-family:Arial; font-size:9pt"><B>35,828</B></P>
</TD></TR>
<TR><TD valign=top width=209.867 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=74.133 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=78.133 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF">&nbsp;</TD><TD valign=top width=76.733 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=76.333 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=11.667 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD><TD valign=top width=74.133 style="background-color: #E6E9FF"><P style="margin:0pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=209.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt"><B>Payable Ounces of Silver</B></P>
</TD><TD valign=top width=74.133><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt"><B>C</B></P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=11.667>&nbsp;</TD><TD style="border-bottom:1pt solid #000000" valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:-62.85pt; text-indent:9pt; font-family:Arial; font-size:9pt"><B>2,930,179</B></P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=11.667>&nbsp;</TD><TD style="border-bottom:1pt solid #000000" valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:9.8pt; font-family:Arial; font-size:9pt"><B>2,768,841</B></P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:9.8pt; font-family:Arial; font-size:9pt"><B>8,479,763</B></P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=11.667><P style="margin:0pt"><BR></P>
</TD><TD style="border-bottom:1pt solid #000000" valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:-65.6pt; text-indent:4.5pt; font-family:Arial; font-size:9pt"><B>7,012,651</B></P>
</TD></TR>
<TR><TD valign=top width=209.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt"><B>Total Cash Cost per Ounce</B></P>
</TD><TD style="border-right:1pt solid #000000" valign=top width=74.133><P style="line-height:10.5pt; margin:0pt; font-family:Arial; font-size:8.5pt">(A*1000)/C</P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=11.667><P style="line-height:11pt; margin:0pt; padding-left:-5.4pt; font-family:Arial; font-size:9pt" align=right><B>$</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:3.6pt; font-family:Arial; font-size:9pt" align=right><B>4.15</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=11.667><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=right><B>$</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:3.6pt; font-family:Arial; font-size:9pt" align=right><B>4.05</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=11.667><P style="line-height:11pt; margin:0pt; padding-right:3.6pt; font-family:Arial; font-size:9pt"><B>$</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:3.6pt; font-family:Arial; font-size:9pt" align=right><B>4.38</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=11.667><P style="line-height:11pt; margin:0pt; padding-right:3.6pt; font-family:Arial; font-size:9pt"><B>$</B></P>
</TD><TD style="background-color:#E0E0E0; border-right:1pt solid #000000; border-bottom:1pt solid #000000" valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:5.85pt; font-family:Arial; font-size:9pt" align=right><B>3.98</B></P>
</TD></TR>
<TR><TD valign=top width=209.867><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt"><B>Total Production Costs per Ounce</B></P>
</TD><TD style="border-right:1pt solid #000000" valign=top width=74.133><P style="line-height:10.5pt; margin:0pt; font-family:Arial; font-size:8.5pt">(B*1000)/C</P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=11.667><P style="line-height:11pt; margin:0pt; padding-left:-5.4pt; font-family:Arial; font-size:9pt" align=right><B>$</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=78.133><P style="line-height:11pt; margin:0pt; padding-left:-5.55pt; padding-right:3.6pt; font-family:Arial; font-size:9pt" align=right><B>5.52</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=11.667><P style="line-height:11pt; margin:0pt; font-family:Arial; font-size:9pt" align=right><B>$</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=76.733><P style="line-height:11pt; margin:0pt; padding-right:3.6pt; font-family:Arial; font-size:9pt" align=right><B>5.21</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=11.667><P style="line-height:11pt; margin:0pt; padding-right:3.6pt; font-family:Arial; font-size:9pt"><B>$</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=76.333><P style="line-height:11pt; margin:0pt; padding-right:3.6pt; font-family:Arial; font-size:9pt" align=right><B>5.72</B></P>
</TD><TD style="background-color:#E0E0E0; border-bottom:1pt solid #000000" valign=top width=11.667><P style="line-height:11pt; margin:0pt; padding-right:3.6pt; font-family:Arial; font-size:9pt"><B>$</B></P>
</TD><TD style="background-color:#E0E0E0; border-right:1pt solid #000000; border-bottom:1pt solid #000000" valign=top width=74.133><P style="line-height:11pt; margin:0pt; padding-right:5.85pt; font-family:Arial; font-size:9pt" align=right><B>5.11</B></P>
</TD></TR>
</TABLE>
  </center>
</div>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B>LIQUIDITY AND CAPITAL RESOURCES</B></P>
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>At September 30, 2005, cash and cash equivalents plus short-term investments were $68.4 million, a $10.6 million decrease from June 30, 2005. &nbsp;Investing activities for the three months ended September 30, 2005 used a net $6.3 million and consisted primarily of expenditures on mineral property, plant and equipment of $16.5 million, mostly at Alamo Dorado and Morococha, which were partially funded by the maturity of short-term investments of $9.6 million. &nbsp;Cash flow provided from operating activities was $4.2 million for the third quarter of 2005, after accounting for changes in non-cash operating working capital items which utilized $0.5 million. &nbsp;Financing activities in the third quarter consisted of the exercise of stock options yielding $1.5 million and the repayment of advances utilizing $0.4 million. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>Working capital at September 30, 2005 was $85.8 million, a reduction of $9.6 million from June 30, 2005. &nbsp;This reduction is largely the result of a $10.6 million decrease in cash and cash equivalents plus short-term investments, a $0.65 million increase in and prepaid expenses, a $1.4 million increase in inventories and a $0.9 million increase in current liabilities.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>Capital resources at September 30, 2005 amounted to shareholders&#146; equity of $282.5 million. &nbsp;At September 30, 2005, the Company had 67,166,373 common shares issued and outstanding. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>During the third quarter, the Company issued 255,781 warrants to the International Finance Corporation (&#147;IFC&#148;) in exchange for the termination of past and future obligations relating to production from the La Colorada mine. &nbsp;Each warrant issued </P>
<P style="margin:0pt" align=justify><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt; page-break-before:always" align=justify>entitles the IFC to purchase one common share of Pan American at a price of US$ 16.91 over a five-year period. These warrants were negotiated with the IFC during the second quarter of 2005 and issued as settlement of the Company&#146;s obligation to the IFC with a fair value of $2.1 million.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>Based on the Company&#146;s financial position at September 30, 2005 and the operating cash flows that are expected over the next twelve months, management believes that the Company&#146;s liquid assets are more than sufficient to fund planned operating and project development and to sustain capital expenditures and discharge liabilities as they come due. Other than as disclosed elsewhere in the unaudited consolidated financial statements for the three months ended September 30, 2005 and 2004, and the related notes thereto, the Company did not have any known material contractual obligation or any off-balance sheet arrangements at the date of this MD&amp;A.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>Pan American mitigates the price risk associated with its base metal production by selling some of its forecasted base metal production pursuant to forward sales contracts. &nbsp;At September 30, 2005, the Company had sold forward 10,000 tonnes of zinc at a weighted average price of $1,174 per tonne ($0.533 per pound). These forward sales commitments represent approximately 45 per cent of the Company&#146;s forecast zinc production until March 2006. &nbsp;At September 30, 2005, the cash offered prices for zinc was $1,402 per tonne. The negative mark to market value at September 30, 2005 was $2.3 million. &nbsp;</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>At the end of the third quarter of 2005, the Company had fixed the price of 1,000,000 ounces of silver produced during the third quarter and contained in concentrates, which are due to be priced in October and November of 2005 under the Company&#146;s concentrate sales contracts. &nbsp;The price fixed for these ounces averaged $7.24 per ounce while the spot price of silver on September 30, 2005 was $7.42 per ounce.</P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>In anticipation of capital expenditures in Mexican pesos (&#147;MXN&#148;) relating to the construction of Alamo Dorado, the Company has purchased MXN 301 million settling between October 2005 and June 2006 to match anticipated spending at an average MXN/US$ exchange rate of 11.25. &nbsp;At September 30, 2005, the spot exchange rate for MXN/US$ was 10.78 and the positive mark to market value of the Company&#146;s position was $0.5 million. &nbsp;</P>
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify><B>EXPLORATION AND DEVELOPMENT ACTIVITIES</B></P>
<P style="margin:0pt"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>The development of the Company&#146;s Alamo Dorado project in Mexico is progressing on budget and on schedule with production still planned for late 2006. &nbsp;Over 60 per cent of the engineering design work and about 20 per cent of the construction work is now complete. &nbsp;A total of 120,000 tonnes of waste rock was mined from the pit area during the month of September and the stockpiling of ore-grade material has commenced. &nbsp;Plant site civil work continues ahead of schedule with completion by the end of the third quarter 2005 of: (i) the rough grading for the crusher, stockpile, and grinding circuit areas;(ii) the truck maintenance and warehouse facility; and (iii) the erection of the laboratory and offices.</P>
<P style="margin:0pt"><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<HR style="padding-top:7.2pt; padding-bottom:7.2pt" noshade size=1.333>
<P style="margin:0pt; page-break-before:always"><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>The Company spent $10.5 million on equipment and construction-related activities at Alamo Dorado for the quarter ended September 30, 2005. &nbsp;Over the remainder of the year, the Company anticipates spending an additional $13 million on the construction of Alamo Dorado, which will be funded out of the Company&#146;s treasury. &nbsp;The expected total capital costs for the project are approximately $77 million, including start-up working capital and a contingency allowance. </P>
<P style="margin:0pt" align=justify><BR></P>
<P style="line-height:13pt; margin:0pt; font-family:Arial; font-size:11pt" align=justify>The Company is in the final stages of feasibility study for its 50 per cent owned Manantial Espejo project in Argentina. &nbsp;During the quarter, the Company continued to develop an environmental impact study, which will be submitted to the Argentine authorities in November 2005. In addition, the Company continued detailed capital and operating cost estimations which will culminate in a completed feasibility study for the project by late 2005. &nbsp;Pan American&#146;s share of additional costs to complete the feasibility study is expected to be approximately $0.3 million. </P>
<P style="margin:0pt" align=justify><BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR>
<BR></P>
<P style="margin:0pt"><BR></P>
<P style="margin:0pt"><BR></P>
</BODY>
</HTML>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
