XML 65 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Disclosure of entity's operating segments [Abstract]  
Segmented Information
26. SEGMENTED INFORMATION
 
 
All of the Company’s operations are within the mining sector, conducted through operations in four countries. Due to geographic and political diversity, the Company’s mining operations are decentralized in nature whereby Mine General Managers are responsible for achieving specified business results within a framework of global policies and standards. We have determined that each producing mine and significant development property represents an operating segment. Country corporate offices provide support infrastructure to the mines in addressing local and country issues including financial, human resources, and exploration support. The Company has a separate budgeting process and measures the results of operations and exploration activities independently. Operating results of operating segments are reviewed by the Company’s chief operating decision maker to make decisions about resources to be allocated to the segments and to assess their performance. The Corporate office provides support to the mining and exploration activities with respect to financial, human resources and technical support. Major products are silver, gold, zinc, lead and copper produced from mines located in Mexico, Peru, Argentina and Bolivia.
Significant information relating to the Company’s reportable operating segments is summarized in the table below:
 
 
Year ended, December 31, 2017
 
 
Peru
 
Mexico
 
Argentina
 
Bolivia
 
Canada
 
 
 
 
 
 
Huaron
 
Morococha
 
Dolores
 
Alamo
Dorado
 
La
Colorada
 
Manantial
Espejo
 
Navidad
 
San Vicente
 
Pas Corp
 
Other
 
Total
Revenue
 
$
129,085

 
$
120,244

 
$
197,748

 
$
17,958

 
$
171,654

 
$
111,642

 
$

 
$
68,497

 
$

 
$

 
$
816,828

Depreciation and amortization
 
$
(13,464
)
 
$
(9,693
)
 
$
(67,515
)
 
$
(23
)
 
$
(19,381
)
 
$
(5,236
)
 
$
(88
)
 
$
(7,181
)
 
$
(108
)
 
$
(199
)
 
$
(122,888
)
Exploration and project development
 
$
(1,713
)
 
$
(1,629
)
 
$
(2,316
)
 
$

 
$
(2,149
)
 
$
(4,588
)
 
$
(2,894
)
 
$

 
$
(2,659
)
 
$
(1,807
)
 
$
(19,755
)
Interest income
 
$
63

 
$
58

 
$

 
$
4

 
$

 
$
525

 
$

 
$

 
$
472

 
$
340

 
$
1,462

Interest and financing expenses
 
$
(855
)
 
$
(578
)
 
$
1,613

 
$
(359
)
 
$
(467
)
 
$
(2,969
)
 
$
(99
)
 
$
(232
)
 
$
(3,101
)
 
$
(138
)
 
$
(7,185
)
(Loss) gain on disposition of assets
 
$
(154
)
 
$
(117
)
 
$
(291
)
 
$
540

 
$
(319
)
 
$

 
$

 
$
(455
)
 
$
361

 
$
626

 
$
191

Share of loss from associate and dilution gain
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
2,052

 
$

 
$
2,052

Gain on derivatives
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
64

 
$

 
$
64

Foreign exchange (losses) gains
 
$
(92
)
 
$
(38
)
 
$
642

 
$
(29
)
 
$
(143
)
 
$
(1,373
)
 
$
(644
)
 
$
1,045

 
$
1,493

 
$
962

 
$
1,823

Gain on commodity, fuel swaps and foreign currency contracts
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
606

 
$

 
$
606

Impairment reversals
 
$

 
$
42,112

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
19,442

 
$
61,554

Earnings (loss) before income taxes
 
$
36,650

 
$
86,476

 
$
(503
)
 
$
(8,474
)
 
$
79,307

 
$
(24,404
)
 
$
(3,570
)
 
$
14,592

 
$
(22,567
)
 
$
24,978

 
$
182,485

Income tax (expense) recovery
 
$
(12,818
)
 
$
(16,663
)
 
$
11,719

 
$
1,033

 
$
(20,843
)
 
$
(1,108
)
 
$
(85
)
 
$
(5,305
)
 
$
(6,360
)
 
$
(8,604
)
 
$
(59,034
)
Net earnings (loss) for the period
 
$
23,832

 
$
69,813

 
$
11,216

 
$
(7,441
)
 
$
58,464

 
$
(25,512
)
 
$
(3,655
)
 
$
9,287

 
$
(28,927
)
 
$
16,374

 
$
123,451

Capital expenditures
 
$
8,412

 
$
9,283

 
$
85,379

 
$

 
$
21,963

 
$
8,590

 
$
27

 
$
8,146

 
$
2

 
$
430

 
$
142,232

 
 
As at December 31, 2017
 
 
Huaron
 
Morococha
 
Dolores
 
Alamo
Dorado
 
La
Colorada
 
Manantial
Espejo
 
Navidad
 
San Vicente
 
Pas Corp
 
Other
 
Total
Total assets
 
$
116,138

 
$
131,180

 
$
833,397

 
$
17,125

 
$
231,205

 
$
125,088

 
$
194,225

 
$
85,869

 
$
210,286

 
$
48,819

 
$
1,993,332

Total liabilities
 
$
46,184

 
$
36,058

 
$
176,464

 
$
8,163

 
$
65,145

 
$
43,408

 
$
1,296

 
$
30,819

 
$
28,939

 
$
35,805

 
$
472,281

 
 
Year ended, December 31, 2016
 
 
Peru
 
Mexico
 
Argentina
 
Bolivia
 
 
 
 
 
 
Huaron
 
Morococha
 
Dolores
 
Alamo
Dorado
 
La
Colorada
 
Manantial
Espejo
 
Navidad
 
San Vicente
 
Other
 
Total
Revenue
 
$
105,707

 
$
92,889

 
$
189,288

 
$
45,843

 
$
118,292

 
$
144,048

 
$

 
$
78,708

 
$

 
$
774,775

Depreciation and amortization
 
$
(12,668
)
 
$
(11,225
)
 
$
(60,414
)
 
$
(2,336
)
 
$
(9,999
)
 
$
(9,190
)
 
$
(120
)
 
$
(9,474
)
 
$
(529
)
 
$
(115,955
)
Exploration and project development
 
$
(837
)
 
$
(1,053
)
 
$
(1,685
)
 
$

 
$
(186
)
 
$

 
$
(3,377
)
 
$

 
$
(4,196
)
 
$
(11,334
)
Interest income
 
$
27

 
$
67

 
$

 
$

 
$

 
$
389

 
$
19

 
$
1

 
$
879

 
$
1,382

Interest and financing expenses
 
$
(673
)
 
$
(436
)
 
$
(630
)
 
$
(420
)
 
$
(307
)
 
$
(3,069
)
 
$
(66
)
 
$
(218
)
 
$
(3,732
)
 
$
(9,551
)
Gain (loss) on disposition of assets
 
$
5

 
$
144

 
$
(22
)
 
$
136

 
$
16,525

 
$
(8
)
 
$

 
$
23

 
$
8,297

 
$
25,100

Share of loss from associate and dilution gain
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
7,946

 
$
7,946

Foreign exchange (loss) gain
 
$
(64
)
 
$
(57
)
 
$
1,539

 
$
(393
)
 
$
13,887

 
$
(2,780
)
 
$
208

 
$
1,511

 
$
(22,905
)
 
$
(9,054
)
Loss on commodity, fuel swaps and foreign currency contracts
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(4,944
)
 
$
(4,944
)
Earnings (loss) before income taxes
 
$
24,062

 
$
21,497

 
$
8,222

 
$
3,269

 
$
61,178

 
$
42,097

 
$
(4,536
)
 
$
17,687

 
$
2,795

 
$
176,271

Income tax (expense) recovery
 
$
(10,021
)
 
$
(4,351
)
 
$
(10,697
)
 
$
(3,495
)
 
$
(21,860
)
 
$
(431
)
 
$
(33
)
 
$
(8,379
)
 
$
(15,179
)
 
$
(74,446
)
Net earnings (loss) for the period
 
$
14,041

 
$
17,146

 
$
(2,475
)
 
$
(226
)
 
$
39,318

 
$
41,666

 
$
(4,569
)
 
$
9,308

 
$
(12,384
)
 
$
101,825

Capital expenditures
 
$
8,854

 
$
8,034

 
$
113,227

 
$

 
$
64,519

 
$
2,868

 
$
5

 
$
4,864

 
$
290

 
$
202,661

 
 
As at December 31, 2016
 
 
Huaron
 
Morococha
 
Dolores
 
Alamo
Dorado
 
La
Colorada
 
Manantial
Espejo
 
Navidad
 
San Vicente
 
Other
 
Total
Total assets
 
$
134,579

 
$
65,386

 
$
827,858

 
$
35,853

 
$
227,923

 
$
111,260

 
$
193,195

 
$
91,893

 
$
210,194

 
$
1,898,141

Total liabilities
 
$
45,986

 
$
23,171

 
$
199,127

 
$
8,880

 
$
52,636

 
$
40,788

 
$
1,112

 
$
27,161

 
$
100,276

 
$
499,137

Product Revenue
 
2017

 
2016

Refined silver and gold
 
345,756

 
399,339

Zinc concentrate
 
140,315

 
93,237

Lead concentrate
 
161,981

 
125,123

Copper concentrate
 
114,564

 
95,123

Silver concentrate
 
54,212

 
61,953

Total
 
816,828

 
774,775

 
The Company has 16 customers that account for 100% of the concentrate and silver and gold sales revenue. The Company has 7 customers that accounted for 23%, 16%, 15%, 14%, 8%, 6%, and 5% of total sales in 2017, and 7 customers that accounted for 18%, 16%, 14%, 10%, 10%, 9%, and 7% of total sales in 2016. The loss of certain of these customers or curtailment of purchases by such customers could have a material adverse effect on the Company’s results of operations, financial condition, and cash flows.