XML 58 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Share-Based Compensation And Other Related Information
12 Months Ended
Dec. 31, 2018
Disclosure of share-based payment arrangements [Abstract]  
Share-Based Compensation And Other Related Information
20. SHARE-BASED COMPENSATION AND OTHER RELATED INFORMATION
 
 
a.
Stock options and Common Shares issued as compensation ("Compensation Shares")
For the year ended December 31, 2018 the total share-based compensation expense relating to stock options and Compensation Shares was $3.0 million (2017 - $3.1 million) and presented as a component of general and administrative expense.
i.
Compensation shares
During the year ended December 31, 2018, the Company awarded 129,619 (2017 - 123,113 Compensation Shares with a two year vesting period) Compensation Shares with a three year vesting period as compensation.
During the year ended December 31, 2018, 10,338 Common Shares were issued to Directors in lieu of Directors fees of $0.2 million (2017 - 12,291 Common Shares in lieu of fees of $0.2 million).
ii.
Stock options
During the year ended December 31, 2018, the Company granted 149,163 (201791,945 stock options) stock options with a two year vesting period as compensation.
The following table summarizes changes in stock options for the years ended December 31:
 
 
Stock Options
 
 
 
 
Shares
 
Weighted
Average Exercise
Price CAD$
As at December 31, 2016
 
1,310,864

 
$
16.81

Granted
 
91,945

 
$
18.64

Exercised
 
(307,266
)
 
$
11.24

Expired
 
(61,891
)
 
$
40.22

Forfeited
 
(97,529
)
 
$
23.60

As at December 31, 2017
 
936,123

 
$
16.56

Granted
 
149,163

 
17.53

Exercised
 
(125,762
)
 
$
11.14

Expired
 
(211,614
)
 
24.90

Forfeited
 
(49,523
)
 
$
19.49

As at December 31, 2018
 
698,387

 
$
15.00

 
The following table summarizes information about the Company's stock options outstanding at December 31, 2018:
 
 
Options Outstanding
 
Options Exercisable
Range of Exercise
Prices
CAD$
 
Number Outstanding as at December 31, 2018
 
Weighted Average
Remaining
Contractual Life
(months)
 
Weighted
Average
Exercise Price
CAD$
 
Number Exercisable as at December 31, 2018
 
Weighted
Average
Exercise
Price CAD$
$9.76 - $11.57
 
232,883

 
43.08

 
$
10.07

 
232,883

 
$
10.07

$11.58 - $17.01
 
97,043

 
40.16

 
$
12.50

 
97,043

 
$
12.50

$17.02 - $18.53
 
230,811

 
57.74

 
$
17.88

 
81,648

 
$
18.53

$18.54 - $23.61
 
137,650

 
67.28

 
$
20.29

 
91,680

 
$
21.12

 
 
698,387

 
52.29

 
$
15.00

 
503,254

 
$
13.92


The following assumptions were used in the Black-Scholes option pricing model in determining the fair value of options granted during the years ended December 31:
 
 
2018
 
2017
Expected life
 
4.0

 
4.0

Expected volatility
 
43.8
%
 
41.9
%
Expected dividend yield
 
2.1
%
 
2.6
%
Risk-free interest rate
 
2.5
%
 
2.2
%
Weighted average exercise price (CAD$)
 
$
17.53

 
$
18.64

Weighted average fair value (CAD$)
 
$
5.90

 
$
5.30


b.
PSUs
PSUs are notional share units that mirror the market value of the Company’s Common Shares. Each vested PSU entitles the participant to a cash payment equal to the value of an underlying share, less applicable taxes, at the end of the term, plus the cash equivalent of any dividends distributed by the Company during the three-year performance period. PSU grants will vest on the date that is three years from the date of grant subject to certain exceptions. Performance results at the end of the performance period relative to predetermined performance criteria and the application of the corresponding performance multiplier determine how many PSUs vest for each participant. The Board of Directors approved the issuance of 117,328 PSUs for 2018 with a share price of CAD $17.48 (2017 - 54,962 PSUs approved at a share price of CAD $19.04). Compensation expense for PSUs was $1.0 million for the year ended December 31, 2018 (2017 - $1.0 million) and is presented as a component of general and administrative expense. 
At December 31, 2018, the following PSUs were outstanding:  
PSU
 
Number Outstanding
 
Fair Value
As at December 31, 2016
 
141,790

 
$
2,152

Granted
 
54,962

 
823

Paid out
 
(30,408
)
 
(875
)
Forfeited
 

 

Change in value
 

 
511

As at December 31, 2017
 
166,344

 
$
2,611

Granted
 
117,328

 
1,532

Paid out
 
(73,263
)
 
(1,528
)
Forfeited
 

 

Change in value
 

 
476

As at December 31, 2018
 
210,409

 
$
3,091

 
c.
RSUs
Under the Company’s RSU plan, selected employees are granted RSUs where each RSU has a value equivalent to one Pan American common share. The RSUs are settled in cash or Common Shares at the discretion of the Board of Directors and vest in three installments, the first 33.3% vest on the first anniversary date of the grant, the second 33.3% vest on the second anniversary date of the grant, and a further 33.3% vest on the third anniversary date of the grant. Additionally, RSU value is adjusted to reflect dividends paid on Common Shares over the vesting period. 
Compensation expense for RSUs was $1.7 million for the year ended December 31, 2018 (2017$2.0 million) and is presented as a component of general and administrative expense. 
At December 31, 2018, the following RSUs were outstanding:
RSU
 
Number Outstanding
 
Fair Value
As at December 31, 2016
 
315,423

 
$
4,764

Granted
 
184,187

 
2,698

Paid out
 
(222,006
)
 
(3,257
)
Forfeited
 
(15,591
)
 
(243
)
Change in value
 

 
136

As at December 31, 2017
 
262,013

 
$
4,098

Granted
 
244,961

 
3,207

Paid out
 
(156,715
)
 
(2,181
)
Forfeited
 
(21,436
)
 
(313
)
Change in value
 

 
(1,187
)
As at December 31, 2018
 
328,823

 
$
3,624

 
d.
Issued share capital 
The Company is authorized to issue 200,000,000 Common Shares of no par value.
e.
Dividends 
The Company declared the following dividends for the period starting January 1, 2017 until March 12, 2019:
Declaration Date
 
Record date
 
Dividend per common share
February 20, 2019 (1)
 
March 4, 2019
 
$
0.0350

November 6, 2018
 
November 19, 2018
 
$
0.0350

August 8, 2018
 
August 20, 2018
 
$
0.0350

May 9, 2018
 
May 22, 2018
 
$
0.0350

February 20, 2018
 
March 5, 2018
 
$
0.0350

November 8, 2017
 
November 20, 2017
 
$
0.0250

August 9, 2017
 
August 21, 2017
 
$
0.0250

May 9, 2017
 
May 23, 2017
 
$
0.0250

February 14, 2017
 
February 27, 2017
 
$
0.0250

(1)
These dividends were declared subsequent to the year end and have not been recognized as distributions to owners during the period presented.