XML 64 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
12 Months Ended
Dec. 31, 2018
Disclosure of entity's operating segments [Abstract]  
Segmented Information
26. SEGMENTED INFORMATION
 
 
All of the Company’s operations are within the mining sector, conducted through operations in four countries. Due to geographic and political diversity, the Company’s mining operations are decentralized in nature whereby Mine General Managers are responsible for achieving specified business results within a framework of global policies and standards. We have determined that each producing mine and significant development property represents an operating segment. Country corporate offices provide support infrastructure to the mines in addressing local and country issues including financial, human resources, and exploration support. The Company has a separate budgeting process and measures the results of operations and exploration activities independently. Operating results of operating segments are reviewed by the Company’s chief operating decision maker ("CODM") to make decisions about resources to be allocated to the segments and to assess their performance. Segment performance is evaluated by the CODM based on a number of measures including earnings before income taxes.
Significant information relating to the Company’s reportable operating segments is summarized in the table below:
 
 
Year ended December 31, 2018
 
 
Peru
 
Mexico
 
Argentina
 
Bolivia
 
Canada
 
 
 
 
 
 
Huaron
 
Morococha
 
Dolores
 
Alamo
Dorado
 
La
Colorada
 
Manantial
Espejo
 
Navidad
 
San Vicente
 
Pas Corp
 
Other
 
Total
Revenue
 
$
114,739

 
$
117,517

 
$
236,835

 
$

 
$
164,050

 
$
90,851

 
$

 
$
60,503

 
$

 
$

 
$
784,495

Depreciation and amortization
 
$
(12,867
)
 
$
(15,476
)
 
$
(83,621
)
 
$

 
$
(22,567
)
 
$
(6,090
)
 
$
(87
)
 
$
(6,200
)
 
$
(145
)
 
$
(236
)
 
$
(147,289
)
Exploration and project development
 
$
(660
)
 
$
(598
)
 
$
(1,463
)
 
$

 
$
(880
)
 
$
(843
)
 
$
(3,629
)
 
$

 
$
(1,687
)
 
$
(1,378
)
 
$
(11,138
)
Interest income
 
$
38

 
$
101

 
$

 
$
8

 
$

 
$
290

 
$
104

 
$

 
$
1,138

 
$
265

 
$
1,944

Interest and financing expenses
 
$
(786
)
 
$
(582
)
 
$
(207
)
 
$
(508
)
 
$
(477
)
 
$
(3,018
)
 
$
(97
)
 
$
(256
)
 
$
(2,170
)
 
$
(38
)
 
$
(8,139
)
(Loss) gain on disposition of assets
 
$
(39
)
 
$
7

 
$
(67
)
 
$
568

 
$
1

 
$

 
$

 
$
(513
)
 
$
195

 
$
7,821

 
$
7,973

Share of loss from associate and dilution gain
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
13,679

 
$

 
$
13,679

Loss on derivatives
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(1,078
)
 
$

 
$
(1,078
)
Foreign exchange gains (losses)
 
$
185

 
$
141

 
$
1,407

 
$
(106
)
 
$
22

 
$
(6,404
)
 
$
(2,448
)
 
$
1,021

 
$
(3,235
)
 
$
91

 
$
(9,326
)
Gain on commodity, fuel swaps and foreign currency contracts
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
4,930

 
$

 
$
4,930

Impairment charges
 
$

 
$

 
$

 
$

 
$

 
$
(27,789
)
 
$

 
$

 
$

 
$

 
$
(27,789
)
Earnings (loss) before income taxes
 
$
24,302

 
$
33,204

 
$
(35,648
)
 
$
(5,529
)
 
$
67,400

 
$
(44,103
)
 
$
(6,832
)
 
$
10,421

 
$
(22,560
)
 
$
12,533

 
$
33,188

Income tax (expense) recovery
 
$
(10,587
)
 
$
(12,113
)
 
$
24,884

 
$
7,547

 
$
(20,408
)
 
$
(89
)
 
$
(36
)
 
$
(3,747
)
 
$
(6,111
)
 
$
(487
)
 
$
(21,147
)
Net earnings (loss) for the year
 
$
13,715

 
$
21,091

 
$
(10,764
)
 
$
2,018

 
$
46,992

 
$
(44,192
)
 
$
(6,868
)
 
$
6,674

 
$
(28,671
)
 
$
12,046

 
$
12,041

Capital expenditures
 
$
14,551

 
$
10,370

 
$
59,480

 
$

 
$
22,473

 
$
29,881

 
$
39

 
$
6,949

 
$
440

 
$
165

 
$
144,348

 
 
As at December 31, 2018
 
 
Huaron
 
Morococha
 
Dolores
 
Alamo
Dorado
 
La
Colorada
 
Manantial
Espejo
 
Navidad
 
San Vicente
 
Pas Corp
 
Other
 
Total
Total assets
 
$
119,015

 
$
126,755

 
$
791,485

 
$
12,270

 
$
230,736

 
$
20,839

 
$
193,777

 
$
83,686

 
$
247,792

 
$
111,121

 
$
1,937,476

Total liabilities
 
$
44,055

 
$
40,183

 
$
150,003

 
$
5,856

 
$
56,206

 
$
24,994

 
$
1,546

 
$
38,169

 
$
30,221

 
$
32,894

 
$
424,127

 
 
Year ended December 31, 2017
 
 
Peru
 
Mexico
 
Argentina
 
Bolivia
 
Canada
 
 
 
 
 
 
Huaron
 
Morococha
 
Dolores
 
Alamo
Dorado
 
La
Colorada
 
Manantial
Espejo
 
Navidad
 
San Vicente
 
Pas Corp
 
Other
 
Total
Revenue
 
$
129,085

 
$
120,244

 
$
197,748

 
$
17,958

 
$
171,654

 
$
111,642

 
$

 
$
68,497

 
$

 
$

 
$
816,828

Depreciation and amortization
 
$
(13,464
)
 
$
(9,693
)
 
$
(67,515
)
 
$
(23
)
 
$
(19,381
)
 
$
(5,236
)
 
$
(88
)
 
$
(7,181
)
 
$
(108
)
 
$
(199
)
 
$
(122,888
)
Exploration and project development
 
$
(1,713
)
 
$
(1,629
)
 
$
(2,316
)
 
$

 
$
(2,149
)
 
$
(4,588
)
 
$
(2,894
)
 
$

 
$
(2,659
)
 
$
(1,807
)
 
$
(19,755
)
Interest income
 
$
63

 
$
58

 
$

 
$
4

 
$

 
$
525

 
$

 
$

 
$
472

 
$
340

 
$
1,462

Interest and financing expenses
 
$
(855
)
 
$
(578
)
 
$
1,613

 
$
(359
)
 
$
(467
)
 
$
(2,969
)
 
$
(99
)
 
$
(232
)
 
$
(3,101
)
 
$
(138
)
 
$
(7,185
)
(Loss) gain on disposition of assets
 
$
(154
)
 
$
(117
)
 
$
(291
)
 
$
540

 
$
(319
)
 
$

 
$

 
$
(455
)
 
$
361

 
$
626

 
$
191

Share of loss from associate and dilution gain
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
2,052

 
$

 
$
2,052

Gain on derivatives
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
64

 
$

 
$
64

Foreign exchange (losses) gains
 
$
(92
)
 
$
(38
)
 
$
642

 
$
(29
)
 
$
(143
)
 
$
(1,373
)
 
$
(644
)
 
$
1,045

 
$
1,493

 
$
962

 
$
1,823

Gain on commodity, fuel swaps and foreign currency contracts
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
606

 
$

 
$
606

Impairment reversals
 
$

 
$
42,112

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
19,442

 
$
61,554

Earnings (loss) before income taxes
 
$
36,650

 
$
86,476

 
$
(503
)
 
$
(8,474
)
 
$
79,307

 
$
(24,404
)
 
$
(3,570
)
 
$
14,592

 
$
(22,567
)
 
$
24,978

 
$
182,485

Income tax (expense) recovery
 
$
(12,818
)
 
$
(16,663
)
 
$
11,719

 
$
1,033

 
$
(20,843
)
 
$
(1,108
)
 
$
(85
)
 
$
(5,305
)
 
$
(6,360
)
 
$
(8,604
)
 
$
(59,034
)
Net earnings (loss) for the year
 
$
23,832

 
$
69,813

 
$
11,216

 
$
(7,441
)
 
$
58,464

 
$
(25,512
)
 
$
(3,655
)
 
$
9,287

 
$
(28,927
)
 
$
16,374

 
$
123,451

Capital expenditures
 
$
8,412

 
$
9,283

 
$
85,379

 
$

 
$
21,963

 
$
8,590

 
$
27

 
$
8,146

 
$
2

 
$
430

 
$
142,232

 
 
As at December 31, 2017
 
 
Huaron
 
Morococha
 
Dolores
 
Alamo
Dorado
 
La
Colorada
 
Manantial
Espejo
 
Navidad
 
San Vicente
 
Pas Corp
 
Other
 
Total
Total assets
 
$
116,138

 
$
131,180

 
$
833,397

 
$
17,125

 
$
231,205

 
$
125,088

 
$
194,225

 
$
85,869

 
$
210,286

 
$
48,819

 
$
1,993,332

Total liabilities
 
$
46,184

 
$
36,058

 
$
176,464

 
$
8,163

 
$
65,145

 
$
43,408

 
$
1,296

 
$
30,819

 
$
28,939

 
$
35,805

 
$
472,281

Product Revenue
 
2018

 
2017

Refined silver and gold
 
348,717

 
345,756

Zinc concentrate
 
155,412

 
140,315

Lead concentrate
 
150,832

 
161,981

Copper concentrate
 
86,599

 
114,564

Silver concentrate
 
42,935

 
54,212

Total
 
784,495

 
816,828

 
The Company has 16 customers that account for 100% of the concentrate and silver and gold sales revenue. The Company has 7 customers that accounted for 28%, 14%, 13%, 10%, 8%, 8%, and 5% of total sales in 2018, and 7 customers that accounted for 23%, 16%, 15%, 14%, 8%, 6%, and 5% of total sales in 2017. The loss of certain of these customers or curtailment of purchases by such customers could have a material adverse effect on the Company’s results of operations, financial condition, and cash flows.